Yggdrazil Group Public Company Limited (YGG) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Yggdrazil Group Public Company Limited stock THB 0.05, price THB 0.16, that is 68.8% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.1600 THB – 14.15 THB · fair‑value band 0.0300 THB – 0.0700 THB · the 0.1600 THB price screens above the 0.0500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Yggdrazil Group Public Company in your weekly email
Every Wednesday you see whether Yggdrazil Group Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yggdrazil Group Public Company Limited provides computer graphics services related to advertising, music videos and movies, and animation in Thailand. The company also produces and sells games. In addition, it offers cinematic, VFX, and animation services.
Show moreShow less
The company was founded in 2006 and is headquartered in Bangkok, Thailand.
Stock analysis
Yggdrazil Group Public Company Limited (YGG) currently trades at 0.1600 THB, while our model-based Fair Value estimate is 0.0500 THB, 69% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: 0.0300 THB (bear) to 0.0700 THB (bull), the price of 0.1600 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yggdrazil Group Public Company Limited reported revenue of 73.0M THB in FY2025 versus 285M THB in FY2021, a compound −28.8%/yr. Reported net income was −25.4M THB in FY2025.
Key figures
Market cap 96.3M THB (≈ $2.9M) Micro · P/S ratio 6.95 · EPS (TTM) −0.0500 THB · Net margin −34.8% · Return on equity −51.3% · Return on assets (EBIT) −54.4% (5-year average) · Operating margin −466% · Revenue growth (YoY) −77.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −69%, YGG screens richer than that median.
Fair Value models
Bear0.0300 THBFair Value 0.0500 THBBull0.0700 THB
Price 0.1600 THB · Downside -68.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−58.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−39.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.3%
Start year 2020 (pandemic). Over 10 years: −1.2% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
26.0% (2020) → −28.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Yggdrazil Group Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−70.6% · Bottom 25%
Profitability
Return on assets−25.6% · Bottom 25%
Net margin (12 months)−189.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−77.3% · Bottom 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
P/B1.85× · Pricier than median
P/S (12 months)6.95× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 30
FUTURE (revenue growth)0· sector 22
PAST (return on equity)0· sector 5
HEALTH (low debt)98· sector 96
DIVIDEND (yield)0· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yggdrazil Group Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/YGG
Frequently asked questions
Is Yggdrazil Group Public Company Limited (YGG) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.0500 THB versus a price of 0.1600 THB, about 69% lower (overvalued).
What is the fair value of YGG?
Our model-based fair value for Yggdrazil Group Public Company Limited is 0.0500 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.1600 THB.
What is the quality score of YGG?
Yggdrazil Group Public Company Limited has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yggdrazil Group Public Company Limited (YGG)?
Our model-based price target is the fair value of 0.0500 THB (as of Nov 7, 2026) from 1 valuation models. Cautious scenario 0.0300 THB, optimistic scenario 0.0700 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Yggdrazil Group Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0500 THB, about 69% lower versus a price of 0.1600 THB (overvalued). Cautious scenario 0.0300 THB, optimistic scenario 0.0700 THB. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Yggdrazil Group Public Company Limited (YGG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yggdrazil Group Public Company Limited it is 0.0500 THB per share (as of Nov 7, 2026), against a price of 0.1600 THB. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Yggdrazil Group Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, YGG trades above its calculated fair value: price 0.1600 THB, fair value 0.0500 THB, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YGG?
No. The price is what the market pays today (0.1600 THB); the fair value is what the company's own numbers justify (0.0500 THB). For Yggdrazil Group Public Company Limited the two are 0.1100 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Yggdrazil Group Public Company Limited worth?
The market values Yggdrazil Group Public Company Limited at about 96.3M THB (market capitalisation, as of Nov 7, 2026). Per share that is 0.1600 THB; our models calculate a fair value of 0.0500 THB per share.
What do the bullish and bearish scenarios say about YGG?
Our models span a range for Yggdrazil Group Public Company Limited: cautious scenario 0.0300 THB, base 0.0500 THB, optimistic 0.0700 THB per share (as of Nov 7, 2026, price 0.1600 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Yggdrazil Group Public Company Limited (YGG)?
Balance-sheet figures for Yggdrazil Group Public Company Limited (as of Nov 7, 2026): return on equity −51.3%, debt of 0.04 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is YGG from its 52-week high?
Yggdrazil Group Public Company Limited trades at 0.1600 THB, about 57% below its 52-week high of 0.3700 THB and at the low of 0.1600 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0500 THB is for.
Which stocks are comparable to Yggdrazil Group Public Company Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yggdrazil Group Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 0.1600 THB, calculated fair value 0.0500 THB (−69%), Quality Score 46/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YGG calculated?
We run Yggdrazil Group Public Company Limited through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of 0.0500 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Yggdrazil Group Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yggdrazil Group Public Company Limited (YGG)?
The closing price on Nov 9, 2026 was 0.1600 THB. Our model-based fair value is 0.0500 THB, about 69% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yggdrazil Group Public Company Limited right now?
The price sits above even our optimistic bull case (0.0700 THB). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.0300 THB to 0.0700 THB) leaves room in how you read the outcome.
Key figures of Yggdrazil Group Public Company Limited
How large is the market capitalisation of Yggdrazil Group Public Company Limited (YGG)?
The market capitalisation of Yggdrazil Group Public Company Limited is 96.3M THB (≈ $2.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yggdrazil Group Public Company Limited (YGG)?
The price-to-sales ratio of Yggdrazil Group Public Company Limited is 6.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yggdrazil Group Public Company Limited (YGG)?
Earnings per share at Yggdrazil Group Public Company Limited are −0.0500 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yggdrazil Group Public Company Limited (YGG)?
The net margin of Yggdrazil Group Public Company Limited is −34.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yggdrazil Group Public Company Limited (YGG)?
The return on equity (ROE) of Yggdrazil Group Public Company Limited is −51.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yggdrazil Group Public Company Limited (YGG)?
On an EBIT basis the return on assets of Yggdrazil Group Public Company Limited is −54.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yggdrazil Group Public Company Limited (YGG)?
The operating margin of Yggdrazil Group Public Company Limited is −466% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yggdrazil Group Public Company Limited (YGG)?
Revenue at Yggdrazil Group Public Company Limited is growing −77.3% versus a year earlier (3y avg −39.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yggdrazil Group Public Company Limited (YGG)?
Earnings per share at Yggdrazil Group Public Company Limited are growing −87.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yggdrazil Group Public Company Limited (YGG) generate?
The free cash flow of Yggdrazil Group Public Company Limited is −428K THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Yggdrazil Group Public Company Limited (YGG) hold?
Yggdrazil Group Public Company Limited holds more cash than debt, 5.1M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yggdrazil Group Public Company Limited in the live analysis
One click puts Yggdrazil Group Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026