Yggdrazil Group Public Company Limited (YGG) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Yggdrazil Group Public Company Limited THB 0.05, price THB 0.19, upside -73.7%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Yggdrazil Group Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.1600 THB – 14.15 THB · fair‑value band 0.0300 THB – 0.0700 THB · the 0.1900 THB price screens above the 0.0500 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Yggdrazil Group Public Company in your weekly email
Every Wednesday you see whether Yggdrazil Group Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yggdrazil Group Public Company Limited provides computer graphics services related to advertising, music videos and movies, and animation in Thailand. The company also produces and sells games. In addition, it offers cinematic, VFX, and animation services. The company was founded in 2006 and is headquartered in Bangkok, Thailand.
Stock analysis
Yggdrazil Group Public Company Limited (YGG) currently trades at 0.1900 THB, while our model-based Fair Value estimate is 0.0500 THB, implying the stock looks roughly 279.9% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 0.0300 THB (bear) to 0.0700 THB (bull), the price of 0.1900 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yggdrazil Group Public Company Limited reported revenue of 73.0M THB in FY2025 versus 285M THB in FY2021, a compound −28.8%/yr. Reported net income was −25.4M THB in FY2025.
Key figures
Market cap 114M THB (≈ $3.4M) · P/S ratio 5.60 · EPS (TTM) −0.0600 THB · Net margin −34.8% · Return on equity −56.8% · Return on assets (EBIT) −54.4% · Operating margin −313% · Revenue growth (YoY) −97.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −74%, YGG screens richer than that median.
Fair Value models
Bear 0.0300 THBFair Value 0.0500 THBBull 0.0700 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−58.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−39.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.3%
Start year 2020 (pandemic). Over 10 years: −1.2% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
26.0% (2020) → −28.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Yggdrazil Group Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−74% · Bottom 25%
Profitability
Return on assets−16% · Bottom 25%
Net margin (TTM)−178% · Bottom 25%
Growth and dividend
Revenue growth−97% · Bottom 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
P/B0.06× · Cheapest 25%
P/S (TTM)0.17× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 11
PAST (return on equity)0· sector 5
HEALTH (low debt)98· sector 96
DIVIDEND (yield)0· sector 46
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yggdrazil Group Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/YGG
Frequently asked questions
Is Yggdrazil Group Public Company Limited (YGG) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0500 THB versus a price of 0.1900 THB, about −74% upside (overvalued).
What is the fair value of YGG?
Our model-based fair value for Yggdrazil Group Public Company Limited is 0.0500 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1900 THB.
What is the quality score of YGG?
Yggdrazil Group Public Company Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yggdrazil Group Public Company Limited (YGG)?
Our model-based price target is the fair value of 0.0500 THB (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 0.0300 THB, optimistic scenario 0.0700 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Yggdrazil Group Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0500 THB, about −74% upside versus a price of 0.1900 THB (overvalued). Cautious scenario 0.0300 THB, optimistic scenario 0.0700 THB. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Yggdrazil Group Public Company Limited (YGG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yggdrazil Group Public Company Limited it is 0.0500 THB per share (as of Sep 24, 2026), against a price of 0.1900 THB. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Yggdrazil Group Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, YGG trades above its calculated fair value: price 0.1900 THB, fair value 0.0500 THB, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YGG?
No. The price is what the market pays today (0.1900 THB); the fair value is what the company's own numbers justify (0.0500 THB). For Yggdrazil Group Public Company Limited the two are 0.1400 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Yggdrazil Group Public Company Limited worth?
The market values Yggdrazil Group Public Company Limited at about 114M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.1900 THB; our models calculate a fair value of 0.0500 THB per share.
What do the bullish and bearish scenarios say about YGG?
Our models span a range for Yggdrazil Group Public Company Limited: cautious scenario 0.0300 THB, base 0.0500 THB, optimistic 0.0700 THB per share (as of Sep 24, 2026, price 0.1900 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Yggdrazil Group Public Company Limited (YGG)?
Balance-sheet figures for Yggdrazil Group Public Company Limited (as of Sep 24, 2026): return on equity −56.8%, debt of 0.04 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is YGG from its 52-week high?
Yggdrazil Group Public Company Limited trades at 0.1900 THB, about 64% below its 52-week high of 0.5300 THB and 19% above the low of 0.1600 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0500 THB is for.
Which stocks are comparable to Yggdrazil Group Public Company Limited?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yggdrazil Group Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1900 THB, calculated fair value 0.0500 THB (−74%), Quality Score 43/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YGG calculated?
We run Yggdrazil Group Public Company Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0500 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Yggdrazil Group Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yggdrazil Group Public Company Limited (YGG)?
The closing price on Sep 24, 2026 was 0.1900 THB. Our model-based fair value is 0.0500 THB, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yggdrazil Group Public Company Limited right now?
The price sits above even our optimistic bull case (0.0700 THB). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.0300 THB to 0.0700 THB) leaves room in how you read the outcome.
Key figures of Yggdrazil Group Public Company Limited
How large is the market capitalisation of Yggdrazil Group Public Company Limited (YGG)?
The market capitalisation of Yggdrazil Group Public Company Limited is 114M THB (≈ $3.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yggdrazil Group Public Company Limited (YGG)?
The price-to-sales ratio of Yggdrazil Group Public Company Limited is 5.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yggdrazil Group Public Company Limited (YGG)?
Earnings per share at Yggdrazil Group Public Company Limited are −0.0600 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yggdrazil Group Public Company Limited (YGG)?
The net margin of Yggdrazil Group Public Company Limited is −34.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yggdrazil Group Public Company Limited (YGG)?
The return on equity (ROE) of Yggdrazil Group Public Company Limited is −56.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yggdrazil Group Public Company Limited (YGG)?
On an EBIT basis the return on assets of Yggdrazil Group Public Company Limited is −54.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yggdrazil Group Public Company Limited (YGG)?
The operating margin of Yggdrazil Group Public Company Limited is −313% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yggdrazil Group Public Company Limited (YGG)?
Revenue at Yggdrazil Group Public Company Limited is growing −97.1% versus a year earlier (3y avg −39.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yggdrazil Group Public Company Limited (YGG)?
Earnings per share at Yggdrazil Group Public Company Limited are growing −87.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yggdrazil Group Public Company Limited (YGG) generate?
The free cash flow of Yggdrazil Group Public Company Limited is −428K THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Yggdrazil Group Public Company Limited (YGG) hold?
Yggdrazil Group Public Company Limited holds more cash than debt, 5.1M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yggdrazil Group Public Company Limited in the live analysis
One click puts Yggdrazil Group Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
