Fair Value Calculator Fair Value Calculator
EN DE

Yogi Limited (YOGI) Fair Value & Analysis

Real Estate · IN · Market cap ₹7.7B

YL Yogi Limited YOGI · BSE
Price₹173.00
Fair Value₹67.38
Upside-61.1%
Quality42/100
Watch Yogi Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹46.30 – ₹96.41

Fair value as of: Jul 6, 2026

From 15 valuation models · updated today

Share price −2.5% over the past month.

Price vs Fair Value (12 months)

₹196.70 ₹146.75 Fair Value ₹67.38 Jul 2025 Jul 2026

12‑month range ₹146.75 – ₹196.70 · fair‑value band ₹46.30 – ₹96.41 · the ₹173.00 price screens above the ₹67.38 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Yogi Limited (YOGI) currently trades at ₹173.00, while our model-based Fair Value estimate is ₹67.38 — implying the stock looks roughly 61.1% overvalued today. We read business quality at 42/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Yogi Limited generated revenue of ₹4.4B at a net margin of 4.7%. Revenue grew 40.3% year over year. It earns a return on equity of 16.6%. Net debt stands at ₹2.2B. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹46.30 (bear case) to ₹96.41 (bull case); at ₹173.00, the current price sits above that range. The share trades about 17% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside — at -61%, YOGI screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹4.4B
Revenue growth (YoY) +40.3%
Net margin 4.7%
Return on equity 16.6%
Free cash flow −₹1.9B FY2026
P/E ratio 37.0
More key figures
Operating margin 5.0%
EPS (TTM) ₹4.62
EPS growth (YoY) +18.7%
Net debt ₹2.2B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Yogi Limited engages in real estate development business in India. It is also involved in construction and infrastructure development activities. The company was formerly known as Parsharti Investment Limited and changed its name to Yogi Limited in June 2022. Yogi Limited was incorporated in 1992 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Yogi Limited reported revenue of ₹4.4B in FY2026 versus ₹11.0M in FY2022, a compound +346.9%/yr. Reported net income was ₹212M in FY2026.

Revenue +346.9%/yr
FY22 ₹11.0M
FY23 ₹0
FY24 ₹0
FY25 ₹1.1B
FY26 ₹4.4B
Net income
FY22 −₹23.0K
FY23 −₹3.0M
FY24 −₹3.8M
FY25 ₹14.6M
FY26 ₹212M

Is YOGI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Yogi Limited Fair Value". https://www.fairvalue-calculator.com/stock/YOGI

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 155,400 VND 148,549 VND -4%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 565.00 IDR 1,413 IDR +150%
Khang Dien House Trading and Investment Joint Stock Company KDH 23,650 VND 20,496 VND -13%
PT Ciputra Development Tbk, CTRA 545.00 IDR 1,363 IDR +150%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Yogi Limited (YOGI) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹67.38 versus a price of ₹173.00 — about −61% (overvalued). Model-based estimate, not financial advice.
What is the fair value of YOGI?
Our model-based fair value for Yogi Limited is ₹67.38 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹173.00.
What is the quality score of YOGI?
Yogi Limited has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Yogi Limited (YOGI)?
Yogi Limited reported trailing-twelve-month revenue of about ₹4.4B (latest available figure, as of Jul 6, 2026).
What is the net profit margin of YOGI?
The net profit margin of Yogi Limited is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.