EN DE

YTL Corporation (YTLCF) Fair Value & Analysis

Utilities · US · Market cap $6.1B

YC YTL Corporation logo YTL Corporation YTLCF · US
Price$0.5233
Fair Value$0.7100
Upside+35.7%
Quality33/100
Watch YTL Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.6% net margin
High debt · negative free cash flow
9.55% dividend yield
Ranks above peers (12/14)
Moderate moat 45/100
Evidence: Medium Range $0.5000 – $0.8900 Share as image

Fair value as of: Jul 25, 2026

From 14 valuation models · updated 16 days ago

Below-average quality, screening 36% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (33/100). That raises the risk this is a value trap rather than a bargain.
  • Our model range runs from $0.5000 (bear) to $0.8900 (bull), base $0.7100. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 33/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.7606 $0.2210 Fair Value $0.7100 Dec 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 25, 2026.

How to read this chart

60‑month range $0.2210 – $0.7606 · fair‑value band $0.5000 – $0.8900 · the $0.5233 price screens below the $0.7100 fair value. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YTL Corporation (YTLCF) currently trades at $0.5233, while our model-based Fair Value estimate is $0.7100, implying the stock looks roughly 35.7% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, YTL Corporation generated revenue of $30.4B at a net margin of 5.6%. Revenue grew 3.4% year over year. It earns a return on equity of 12.2%. Net debt stands at $49.6B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.5000 (bear case) to $0.8900 (bull case); at $0.5233, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside, at 36%, YTLCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $1.35 $1.50 $2.38 76
ROIC Compounder $0.2500 $0.8700 $1.41 72
Growth-Adj P/E $1.90 $2.71 $3.52 68
All 14 models by family
Earnings-Based
Graham-Dodd $1.10 $3.73 $5.00 54
Lynch FV $0.8500 $1.22 $1.59 50
PEG = 1.0 $0.8500 $1.22 $1.59 46
EPV $0.2500 $0.8700 $1.41 59
Multiples
P/E Multiple $2.18 $2.91 $3.64 63
P/S Multiple $2.06 $2.75 $3.44 58
P/B Multiple $2.06 $2.75 $3.44 55
EV/EBIT $2.48 $4.53 $6.58 53
EV/EBITDA $2.02 $3.91 $5.81 54
EV/Revenue $0.9700 $2.96 $4.94 43
Asset-Based
NCAV (Graham) $0.7700 $1.03 $1.53 50
Economic Profit
Residual Income $1.35 $1.50 $2.38 76
ROIC Compounder $0.2500 $0.8700 $1.41 72
Growth Earnings
Growth-Adj P/E $1.90 $2.71 $3.52 68

Widest divergence: Multiples ($2.91) versus Economic Profit ($0.8700). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $30.4B
Revenue growth (YoY) +3.4%
Net margin 5.6%
Return on equity 12.2%
Free cash flow −$431M FY2025
P/E ratio 17.4
More key figures
Operating margin 17.1%
EPS (TTM) $0.0300
Dividend yield 9.6%
EPS growth (YoY) -28.7%
Net debt $49.6B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 34 · Market factors (momentum, volatility) 79

Profitability 28
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YTL Corporation Berhad operates as an integrated infrastructure developer. It generates, transmits, and distributes electricity through gas, solar, and coal fired power plants; operates and maintains power stations; manufactures clinker, cement, and ready-mixed concrete; deals, manages, invests, leases, and develops residential and commercial properties; …

Full company description

YTL Corporation Berhad operates as an integrated infrastructure developer. It generates, transmits, and distributes electricity through gas, solar, and coal fired power plants; operates and maintains power stations; manufactures clinker, cement, and ready-mixed concrete; deals, manages, invests, leases, and develops residential and commercial properties; owns, operates, and manages hotels and resorts; owns real estate investment trusts; and trades in furniture, local handicrafts, paintings and accessories, florists, confectioneries, gifts, building and construction materials, mechanical and electrical equipment, aggregates, and fuel oil. It also provides securities, project management, financial, treasury, secretarial, administrative and technical support, consulting, advisory, property fund management, education, potable water, wastewater, water and food waste treatment, passengers carriage, park management, air ticketing, commercial trading, air carriers, advertising content, mobile internet, software applications, cloud-based technology, 4G and 5G, wired and wireless broadband internet access, computer networking, and telecommunication towers and related services; leasing, hire purchase, and credit services; and information technology hardware and software systems. It charters yachts and vessels, aircrafts, helicopters, ships, and vehicles; leases tank; develops, operates, and markets data centers; retails fashion apparels and accessories; cultivates palm oil; breeds, wholesales, retails, and distributes koi fish; rents motor vehicles; provides and manages loyalty programs and rewards management systems; trades in and rents transportable cabins and wood-based products; operates food and beverage outlets; handles construction waste materials; and processes digital payments via e-money platform. The company was founded in 1955 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YTL Corporation reported revenue of $30.8B in FY2025 versus $17.3B in FY2021, a compound +15.6%/yr. Reported net income was $1.9B in FY2025.

Growth Quality 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$30.8B
Latest YoY
+1.1%
Avg. growth/yr (3Y)
+8.3%
Avg. growth/yr (5Y)
+10.0%
Revenue +15.6%/yr
FY21 $17.3B
FY22 $24.2B
FY23 $29.6B
FY24 $30.5B
FY25 $30.8B
Net income
FY21 −$368M
FY22 $695M
FY23 $1.1B
FY24 $2.1B
FY25 $1.9B

Watch YTLCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YTL Corporation Fair Value". https://www.fairvalue-calculator.com/stock/YTLCF

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside +36% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 17% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 9.6% · Top 25%
Debt / equity 2.53× · Higher than 75% of peers

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 17.4× · Cheaper than median
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers
EV/EBITDA 5.8× · Cheaper than 75% of peers
PEG 1.55× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 14
FUTURE 17 · sector 0
PAST 49 · sector 33
HEALTH 0 · sector 49
DIVIDEND 100 · sector 80

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €26.59 €17.39 -35%
Sempra SRE $93.15 $47.77 -49%
E.ON SE EOAN €19.34 €11.71 -39%
RWE Aktiengesellschaft generates and 1RWE €56.52 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EnBW Energie Baden-Württemberg AG EBK €69.00 €21.11 -69%
EDP, S.A EDP €4.41 €3.81 -14%

Compare YTL Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is YTL Corporation (YTLCF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.7100 versus a price of $0.5233, about +36% (undervalued).
What is the fair value of YTLCF?
Our model-based fair value for YTL Corporation is $0.7100 (as of Jul 25, 2026), built from audited fundamentals. The current price is $0.5233.
What is the quality score of YTLCF?
YTL Corporation has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YTL Corporation (YTLCF)?
YTL Corporation reported trailing-twelve-month revenue of about $30.4B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of YTLCF?
The net profit margin of YTL Corporation is about 5.6%, meaning it keeps roughly 5.6% of revenue as net income. Based on the latest reported figures.
Does YTL Corporation pay a dividend?
YTL Corporation currently shows a dividend yield of about 9.55% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YTL Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.