EN DE

PT Yulie Sekuritas Indonesia Tbk (YULE) Fair Value & Analysis

Financial Services · ID · Market cap 5.2T IDR

PY PT Yulie Sekuritas Indonesia Tbk YULE · JK
Price3,500 IDR
Fair Value615.66 IDR
Upside-82.4%
Quality80/100
Watch PT Yulie Sekuritas Indonesia Tbk for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 79.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 85/100
Evidence: High Range 461.74 IDR – 769.57 IDR Share as image

Fair value as of: Jul 16, 2026

From 13 valuation models · updated 25 days ago

Share price +9.4% over the past month.

A strong business, but screening 82% overvalued on our models.

What matters now

  • A high-quality business (quality 80/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (769.57 IDR). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,600 IDR 343.94 IDR Fair Value 615.66 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 343.94 IDR – 3,600 IDR · fair‑value band 461.74 IDR – 769.57 IDR · the 3,500 IDR price screens above the 615.66 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Yulie Sekuritas Indonesia Tbk (YULE) currently trades at 3,500 IDR, while our model-based Fair Value estimate is 615.66 IDR, implying the stock looks roughly 82.4% overvalued today. The Quality Score stands at 80/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Yulie Sekuritas Indonesia Tbk generated revenue of 169B IDR at a net margin of 79.4%. Revenue grew 190.4% year over year. It earns a return on equity of 21.3%. The balance sheet holds a net cash position of 126B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 461.74 IDR (bear case) to 769.57 IDR (bull case); at 3,500 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -82%, YULE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 506.91 IDR 987.56 IDR 1,795 IDR 80
Residual Income 595.12 IDR 834.74 IDR 4,645 IDR 76
Rev-Margin DCF 331.43 IDR 510.93 IDR 889.17 IDR 74
All 13 models by family
DCF Models
Owner Earnings 1,463 IDR 3,344 IDR 7,467 IDR 31
5Y P/E Exit 813.62 IDR 1,844 IDR 3,266 IDR 38
10Y P/E Exit 753.44 IDR 1,774 IDR 3,496 IDR 35
Earnings-Based
Graham-Dodd 566.08 IDR 3,948 IDR 5,540 IDR 54
Lynch FV 2,040 IDR 2,914 IDR 3,788 IDR 50
Dividend Discount
Gordon GGM 76.95 IDR 168.00 IDR 282.67 IDR 70
DDM Multi-Stage 76.95 IDR 137.62 IDR 175.08 IDR 61
Multiples
P/E Multiple 811.66 IDR 1,082 IDR 1,353 IDR 63
P/B Multiple 461.74 IDR 615.66 IDR 769.57 IDR 55
Asset-Based
NCAV (Graham) 219.88 IDR 294.64 IDR 439.76 IDR 50
Growth DCF
Growth DCF 506.91 IDR 987.56 IDR 1,795 IDR 80
Rev-Margin DCF 331.43 IDR 510.93 IDR 889.17 IDR 74
Economic Profit
Residual Income 595.12 IDR 834.74 IDR 4,645 IDR 76

Widest divergence: Earnings-Based (2,914 IDR) versus Dividend Discount (137.62 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 169B IDR
Revenue growth (YoY) +190%
Net margin 79.4%
Return on equity 21.3%
Free cash flow 41.8B IDR FY2025
P/E ratio 39.4
More key figures
Operating margin 7,717%
EPS (TTM) 84.43 IDR
EPS growth (YoY) +242%
Net cash 126B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 80/100

Of which business quality 76 · Market factors (momentum, volatility) 67

Profitability 62
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Yulie Sekuritas Indonesia Tbk operates as a securities company in Indonesia. It involved in securities trading, underwriting, and other activities. The company was formerly known as PT Yulie Sekurindo Tbk and changed its name to PT Yulie Sekuritas Indonesia Tbk in May 2017.

Full company description

PT Yulie Sekuritas Indonesia Tbk operates as a securities company in Indonesia. It involved in securities trading, underwriting, and other activities. The company was formerly known as PT Yulie Sekurindo Tbk and changed its name to PT Yulie Sekuritas Indonesia Tbk in May 2017. PT Yulie Sekuritas Indonesia Tbk was incorporated in 1989 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Yulie Sekuritas Indonesia Tbk reported revenue of 166B IDR in FY2025 versus 104B IDR in FY2021, a compound +12.6%/yr. Reported net income was 132B IDR in FY2025, compounding +13.1%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
166B IDR
Latest YoY
+184.1%
Avg. growth/yr (3Y)
+30.4%
Avg. growth/yr (5Y)
+31.1%
Avg. growth/yr (19Y)
+19.3%
Revenue +12.6%/yr
FY21 104B IDR
FY22 75.0B IDR
FY23 80.1B IDR
FY24 58.5B IDR
FY25 166B IDR
Net income +13.1%/yr
FY21 80.7B IDR
FY22 56.2B IDR
FY23 27.1B IDR
FY24 42.5B IDR
FY25 132B IDR

YULE screens 82% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Yulie Sekuritas Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/YULE

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 79% · Top 25%
Revenue growth 190% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 38.5× · Pricier than 75% of peers
P/B 7.39× · Pricier than 75% of peers
P/S (TTM) 30.60× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 35.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 96
PAST 85 · sector 30
HEALTH 98 · sector 93
DIVIDEND 0 · sector 36

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare PT Yulie Sekuritas Indonesia Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Yulie Sekuritas Indonesia Tbk (YULE) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 615.66 IDR versus a price of 3,500 IDR, about −82% (overvalued).
What is the fair value of YULE?
Our model-based fair value for PT Yulie Sekuritas Indonesia Tbk is 615.66 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 3,500 IDR.
What is the quality score of YULE?
PT Yulie Sekuritas Indonesia Tbk has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Yulie Sekuritas Indonesia Tbk (YULE)?
PT Yulie Sekuritas Indonesia Tbk reported trailing-twelve-month revenue of about 169B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of YULE?
The net profit margin of PT Yulie Sekuritas Indonesia Tbk is about 79.4%, meaning it keeps roughly 79.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Yulie Sekuritas Indonesia Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.