EN DE

Zymeworks Inc (ZYME) Fair Value & Analysis

Healthcare · US · Market cap $1.8B

ZI Zymeworks Inc logo Zymeworks Inc ZYME · US
Price$23.54
Fair Value$22.05
Upside-6.4%
Quality52/100
Watch Zymeworks Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -126.3% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 15/100
Evidence: Low Range $12.47 – $29.87 Share as image

Fair value as of: Jul 19, 2026

From 3 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from $16.55 to $22.05 (+33.2%) since Jun 24, 2026. Share price −11.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($12.47 to $29.87) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$38.23 $4.65 Fair Value $22.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $4.65 – $38.23 · fair‑value band $12.47 – $29.87 · the $23.54 price screens above the $22.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zymeworks Inc (ZYME) currently trades at $23.54, while our model-based Fair Value estimate is $22.05, implying the stock looks roughly 6.4% fairly valued today. The Quality Score stands at 52/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at $81.3M. It earns a return on equity of -42.0%. The balance sheet holds a net cash position of $22.9M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $12.47 (bear case) to $29.87 (bull case); at $23.54, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -6%, ZYME screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $86.62 $156.09 $214.88 70
DDM Multi-Stage $86.62 $142.59 $166.75 61
NCAV (Graham) $1.84 $2.46 $3.68 50
All 3 models by family
Dividend Discount
Gordon GGM $86.62 $156.09 $214.88 70
DDM Multi-Stage $86.62 $142.59 $166.75 61
Asset-Based
NCAV (Graham) $1.84 $2.46 $3.68 50

Widest divergence: Dividend Discount ($142.59) versus Asset-Based ($2.46). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $81.3M
Revenue growth (YoY) -91.1%
Net margin -126%
Return on equity -42.0%
Free cash flow −$34.5M FY2025
Operating margin -1,957%
More key figures
EPS (TTM) $-1.37
Net cash $22.9M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 58

Profitability 14
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zymeworks Inc., a biotechnology company, develops biotherapeutics for the treatment of cancer, inflammation, and autoimmune diseases.

Full company description

Zymeworks Inc., a biotechnology company, develops biotherapeutics for the treatment of cancer, inflammation, and autoimmune diseases. The company's platforms include Azymetric multispecific antibody platform; Drug Conjugate platform that includes a suite of proprietary cytotoxins comprising topoisomerase and microtubulin inhibiting toxins, stable linkers, and conjugation technologies; EFECT platform, which consists of a set of modifications to the Fc region of antibodies; and ProTECT, a tumor-specific immune co-stimulation platform. Its lead product candidates include Ziihera (zanidatamab-hrii), a bispecific antibody targeting HER2-expressing tumors; zanidatamab for the treatment of neoadjuvant populations, breast cancer, and other HER2-expressing cancers; Pasritamig, a bispecific T cell engager targeting human kallikrein 2 for the treatment monotherapy and castration resistant prostate cancer; ZW191, a clinical- antibody-drug conjugates (ADC) that targets folate receptor alpha expressing tumors, including ovarian, endometrial, and non-small cell lung cancers; ZW251, a clinical-stage ADC molecule for the treatment of glypican 3 expressing hepatocellular carcinoma; ZW220, an ADC that targets NaPi2b-expressing NSCLC and ovarian cancer; ZW209, a novel TriTCE targeting Delta-like ligand 3 -expressing tumor cells for the treatment of solid tumors; and ZW1528, a bispecific molecule to treat chronic obstructive pulmonary disease. It has strategic partnerships and collaborations with Jazz Pharmaceuticals plc; Bristol- Myers Squibb company; Celgene Alpine Investment Co. LLC; GlaxoSmithKline Intellectual Property Development Limited; Daiichi Sankyo Co., Ltd.; Merck Sharp & Dohme Research GmbH; and Janssen Biotech, Inc. Zymeworks Inc. was incorporated in 2003 and is based in Middletown, Delaware.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zymeworks Inc reported revenue of $106M in FY2025 versus $26.7M in FY2021, a compound +41.2%/yr. Reported net income was −$81.1M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$106M
Latest YoY
+38.9%
Avg. growth/yr (3Y)
−36.4%
Avg. growth/yr (5Y)
+22.2%
Avg. growth/yr (11Y)
+45.8%
Revenue +41.2%/yr
FY21 $26.7M
FY22 $412M
FY23 $76.0M
FY24 $76.3M
FY25 $106M
Net income
FY21 −$212M
FY22 $124M
FY23 −$119M
FY24 −$123M
FY25 −$81.1M

Watch ZYME: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zymeworks Inc Fair Value". https://www.fairvalue-calculator.com/stock/ZYME

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −6% · Above median
Return on assets -16% · Below median
Net margin (TTM) -126% · Bottom 25%
Revenue growth -91% · Bottom 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/B 6.63× · Pricier than 75% of peers
P/S (TTM) 21.90× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 23

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Zymeworks Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zymeworks Inc (ZYME) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $22.05 versus a price of $23.54, about −6% (fairly valued).
What is the fair value of ZYME?
Our model-based fair value for Zymeworks Inc is $22.05 (as of Jul 19, 2026), built from audited fundamentals. The current price is $23.54.
What is the quality score of ZYME?
Zymeworks Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zymeworks Inc (ZYME)?
Zymeworks Inc reported trailing-twelve-month revenue of about $81.3M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of ZYME?
The net profit margin of Zymeworks Inc is about -126.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zymeworks Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.