Hyundai Mobis Co.,Ltd (012330) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Hyundai Mobis Co.,Ltd stock KRW 534,994, price KRW 364,000, upside +47.0%, quality 62 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 176,712 KRW – 765,732 KRW · fair‑value band 346,613 KRW – 726,147 KRW · the 364,000 KRW price screens below the 534,994 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hyundai Mobis Co. in your weekly email
Every Wednesday you see whether Hyundai Mobis Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Mobis Co.,Ltd engages in the auto parts business in Korea, China, the United States, Europe, and internationally. It operates in two segments, Auto Parts and After-Sales Services. The Auto Parts segment sells auto modules and parts for manufacturing vehicles.
Show moreShow less
The After-Sales Services segment engages in sale of after-sales services parts and accessories. It offers autonomous driving solutions, including driving, parking, in-cabin sensing, and electronic control; and lamps, such as headlamps, rear, small, and grille lamps, as well as lamp parts.
The company provides electrification products comprising power conversion, drive, battery, and 48V mild hybrid; safety products consisting of airbag modules and control units; IVI systems, which comprise infotainment head unit, CSD, cluster, HUD, and sound; and braking solutions that include integrated Mobis electronic brake, VEB, MEB, and EPB, as well as steering systems.
In addition, it offers chassis modules, cockpit modules, front end modules, and bumpers. The company was formerly known as Hyundai Precision Industry Co., Ltd and changed its name to Hyundai Mobis Co.,Ltd in November 2000.
Hyundai Mobis Co.,Ltd was founded in 1977 and is headquartered in Seoul, South Korea.
Stock analysis
Hyundai Mobis Co.,Ltd (012330) currently trades at 364,000 KRW, while our model-based Fair Value estimate is 534,994 KRW, implying the stock looks roughly 32% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 697,919 KRW per share, and 21 of the 26 models we run sit above the 364,000 KRW price.
Bear case: the Dividend Discount group reads lowest at 88,254 KRW, and 5 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 346,613 KRW (bear) to 726,147 KRW (bull), the price of 364,000 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Mobis Co.,Ltd reported revenue of 61.1T KRW in FY2025 versus 41.7T KRW in FY2021, a compound +10.0%/yr. Reported net income was 3.7T KRW in FY2025, compounding +11.7%/yr from FY2021.
Key figures
Market cap 32.4T KRW (≈ $23.8B) Large · P/E ratio 9.1 · P/S ratio 0.52 · EPS (TTM) 40,730 KRW · Dividend yield 1.8% · Net margin 5.8% · Return on equity 7.4% · Return on assets (EBIT) 4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 47%, 012330 screens cheaper than that median.
Fair Value models
Bear346,613 KRWFair Value 534,994 KRWBull726,147 KRW
Price 364,000 KRW · Upside +47.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (29,072 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2020 (pandemic). Over 10 years: +5.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.9%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.9% vs 2.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −2.9% a year for the price and +3.2% for the forecasts.
AI conclusion: Partnerships to localize automotive semiconductor production form Hyundai Mobis main strength, while thin evidence of advantage and low returns on equity stand as its central weakness.
Main risk: Hyundai Mobis derives a large share of its parts sales from Hyundai Motor and Kia, so any sustained production cuts or margin pressure at the group could directly reduce volumes and squeeze the company's own margins in modules and core components.
Bull case: By successfully diversifying to non-group customers and leveraging its automotive semiconductor and actuator know-how in robotics, Hyundai Mobis could reduce captive dependence and capture higher-margin global business.
Bear case: If group volumes stay weak and Chinese competitors undercut pricing in robotics while diversification stalls, the company could remain locked into low-margin captive work with limited growth in new areas.
Hyundai Mobis is developing thirteen domestic automotive semiconductors through partnerships with Korean chipmakers, with nine already matched to specific vehicle models and mass production targeted for 2029. This push to localize supply chains and expand into related areas like robotics sits alongside softer demand and production challenges in the auto sector. Will these technology investments deliver more lasting competitive gains than the current headwinds subtract?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 656 stocks
Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+47.0% · Top 25%
Profitability
Return on equity (12 months)7.4% · Below median
Return on assets5.2% · Above median
Net margin (12 months)5.8% · Above median
Operating margin (12 months)6.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)2.4% · Below median
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)9.1× · Cheapest 25%
P/B0.66× · Cheapest 25%
P/S (12 months)0.52× · Cheaper than median
Price / free cash flow (fiscal year)11.0× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hyundai Mobis Co.,Ltd (012330) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 534,994 KRW versus a price of 364,000 KRW, about +47% upside (undervalued).
What is the fair value of 012330?
Our model-based fair value for Hyundai Mobis Co.,Ltd is 534,994 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 364,000 KRW.
What is the quality score of 012330?
Hyundai Mobis Co.,Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Mobis Co.,Ltd (012330)?
Our model-based price target is the fair value of 534,994 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 346,613 KRW, optimistic scenario 726,147 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Mobis Co.,Ltd stock forecast for 2026?
Our models put fair value at 534,994 KRW, about +47% upside versus a price of 364,000 KRW (undervalued). Cautious scenario 346,613 KRW, optimistic scenario 726,147 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Mobis Co.,Ltd (012330)?
Hyundai Mobis Co.,Ltd reported trailing-twelve-month revenue of about 62.3T KRW (latest available figure, as of Nov 6, 2026).
Does Hyundai Mobis Co.,Ltd pay a dividend?
Hyundai Mobis Co.,Ltd currently shows a dividend yield of 1.79% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Hyundai Mobis Co.,Ltd (012330)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Mobis Co.,Ltd would have to grow free cash flow by -0.8 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.8 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 012330 use?
Our models discount Hyundai Mobis Co.,Ltd at 10.5 %: a base by market capitalisation (large), damped by beta 1.36, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Mobis Co.,Ltd that is -0.8 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Hyundai Mobis Co.,Ltd (012330) delivered so far?
Over the past 5 years revenue at Hyundai Mobis Co.,Ltd grew +10.8 % a year. The price currently implies -0.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Mobis Co.,Ltd (012330) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Hyundai Mobis Co.,Ltd (-0.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Mobis Co.,Ltd (012330)?
The free-cash-flow yield on the price is 9.13 %: that much free cash flow Hyundai Mobis Co.,Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Mobis Co.,Ltd (012330)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Mobis Co.,Ltd it is 534,994 KRW per share (as of Nov 6, 2026), against a price of 364,000 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Mobis Co.,Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 012330 trades below its calculated fair value: price 364,000 KRW, fair value 534,994 KRW, a gap of about +47% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 012330?
No. The price is what the market pays today (364,000 KRW); the fair value is what the company's own numbers justify (534,994 KRW). For Hyundai Mobis Co.,Ltd the two are 170,994 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Mobis Co.,Ltd worth?
The market values Hyundai Mobis Co.,Ltd at about 32.4T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 364,000 KRW; our models calculate a fair value of 534,994 KRW per share.
What do the bullish and bearish scenarios say about 012330?
Our models span a range for Hyundai Mobis Co.,Ltd: cautious scenario 346,613 KRW, base 534,994 KRW, optimistic 726,147 KRW per share (as of Nov 6, 2026, price 364,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 012330?
Hyundai Mobis Co.,Ltd trades at a price-to-earnings ratio of 9.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 534,994 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 9.3. Other multiples: PEG 0.1, P/B 0.7, P/S 0.5, EV/EBITDA 6.2.
What is the PEG ratio of 012330?
The PEG ratio of Hyundai Mobis Co.,Ltd is 0.09 (P/E divided by earnings growth, as of Nov 6, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Hyundai Mobis Co.,Ltd (012330)?
Balance-sheet figures for Hyundai Mobis Co.,Ltd (as of Nov 6, 2026): return on equity 7.4%, debt of 0.04 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 012330 from its 52-week high?
Hyundai Mobis Co.,Ltd trades at 364,000 KRW, about 52% below its 52-week high of 765,732 KRW and 28% above the low of 283,811 KRW (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 534,994 KRW is for.
Which stocks are comparable to Hyundai Mobis Co.,Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Fuyao Glass Industry Group, Samvardhana Motherson International Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Mobis Co.,Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 364,000 KRW, calculated fair value 534,994 KRW (+47%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 012330 calculated?
We run Hyundai Mobis Co.,Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 534,994 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Hyundai Mobis Co.,Ltd currently trades 32% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Mobis Co.,Ltd (012330)?
The closing price on Nov 5, 2026 was 364,000 KRW. Our model-based fair value is 534,994 KRW, about +47% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Mobis Co.,Ltd right now?
Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (346,613 KRW to 726,147 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Mobis Co.,Ltd
How large is the market capitalisation of Hyundai Mobis Co.,Ltd (012330)?
The market capitalisation of Hyundai Mobis Co.,Ltd is 32.4T KRW (≈ $23.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Mobis Co.,Ltd (012330)?
The price-to-sales ratio of Hyundai Mobis Co.,Ltd is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Mobis Co.,Ltd (012330)?
Earnings per share at Hyundai Mobis Co.,Ltd are 40,730 KRW (price ÷ EPS = P/E 9.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Mobis Co.,Ltd (012330)?
The dividend yield of Hyundai Mobis Co.,Ltd is 1.8% (payout 16.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Mobis Co.,Ltd (012330)?
The net margin of Hyundai Mobis Co.,Ltd is 5.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Mobis Co.,Ltd (012330)?
The return on equity (ROE) of Hyundai Mobis Co.,Ltd is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Mobis Co.,Ltd (012330)?
On an EBIT basis the return on assets of Hyundai Mobis Co.,Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Mobis Co.,Ltd (012330)?
The operating margin of Hyundai Mobis Co.,Ltd is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Mobis Co.,Ltd (012330)?
Revenue at Hyundai Mobis Co.,Ltd is growing +2.4% versus a year earlier (3y avg +5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Mobis Co.,Ltd (012330)?
Earnings per share at Hyundai Mobis Co.,Ltd are growing +14.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Mobis Co.,Ltd (012330) carry?
The net debt of Hyundai Mobis Co.,Ltd is 366B KRW (fiscal year 2018, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Mobis Co.,Ltd in the live analysis
One click puts Hyundai Mobis Co.,Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026