Peyto Exploration&Development Corp (PEY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Peyto Exploration&Development Corp stock C$25.14, price C$24.05, upside +4.5%, quality 50 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range C$3.24 – C$28.33 · fair‑value band C$14.13 – C$35.53 · the C$24.05 price screens below the C$25.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Peyto Exploration&Development in your weekly email
Every Wednesday you see whether Peyto Exploration&Development is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Peyto Exploration & Development Corp., together with its subsidiaries, engages in the exploration, development, and production of natural gas, and oil and natural gas liquids in Alberta's deep basin.
Show moreShow less
The company was formerly known as Peyto Energy Trust and changed its name to Peyto Exploration & Development Corp. in January 2011. Peyto Exploration & Development Corp. was incorporated in 1997 and is headquartered in Calgary, Canada.
Stock analysis
Peyto Exploration&Development Corp (PEY) currently trades at C$24.05, while our model-based Fair Value estimate is C$25.14, so the stock looks roughly fairly valued today (gap 4.3%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of C$27.33 per share, and 10 of the 26 models we run sit above the C$24.05 price.
Bear case: the Asset-Based group reads lowest at C$9.29, and 16 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: C$14.13 (bear) to C$35.53 (bull), the price of C$24.05 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Peyto Exploration&Development Corp reported revenue of C$1.1B in FY2025 versus C$912M in FY2021, a compound +3.7%/yr. Reported net income was C$419M in FY2025, compounding +28.8%/yr from FY2021.
Key figures
Market cap C$5.0B (≈ $3.6B) Mid · P/E ratio 10.1 · P/S ratio 4.09 · EPS (TTM) C$2.38 · Dividend yield 5.5% · Net margin 40.2% · Return on equity 17.1% · Return on assets (EBIT) 10.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 73 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 5%, PEY screens richer than that median.
Fair Value models
BearC$14.13Fair Value C$25.14BullC$35.53
Price C$24.05 · Upside +4.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (C$0.9090 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+16.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.4%
Start year 2020 (pandemic). Over 10 years: +5.7% a year
Revenue growth 28 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+110.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+24.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.3%
Dividend (yield on the price)5.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19.3% vs 9.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 33%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+15.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +0.1% a year for the price and +13.5% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (75 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
AI conclusion: Secured long-term European gas supply contract provides premium pricing access and supports capital discipline after Repsol integration, yet the business remains exposed to commodity price dependence as a typical E&P producer.
Main risk: Longer-term export commitments to European markets risk reducing operational flexibility and could hit margins if North American price dynamics change.
Peyto has secured a 10-year contract to supply natural gas into European markets at the Dutch TTF benchmark starting in 2029. This opens access to premium pricing beyond North American levels while the company maintains strong capital discipline after its Repsol integration. Our models see the shares as undervalued. Will the higher European margins more than offset the risks of longer-term export commitments?
Compare Peyto Exploration&Development Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 239 stocks
Beats the industry median on 9/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Above median
Fair Value upside+4.5% · Above median
Profitability
Return on equity (12 months)17.1% · Top 25%
Return on assets7.7% · Top 25%
Net margin (12 months)40.2% · Top 25%
Operating margin (12 months)51.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)18.3% · Below median
Dividend yield (12 months)5.5% · Above median
Balance sheet
Debt / equity0.38× · Above median
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/E (12 months)10.1× · Cheaper than median
P/B1.76× · Pricier than median
P/S (12 months)4.09× · Pricier than median
Price / free cash flow (fiscal year)13.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Peyto Exploration&Development Corp (PEY) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of C$25.14 versus a price of C$24.05, about +5% upside (fairly valued).
What is the fair value of PEY?
Our model-based fair value for Peyto Exploration&Development Corp is C$25.14 (as of Nov 8, 2026), built from audited fundamentals. The current price: C$24.05.
What is the quality score of PEY?
Peyto Exploration&Development Corp has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Peyto Exploration&Development Corp (PEY)?
Our model-based price target is the fair value of C$25.14 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario C$14.13, optimistic scenario C$35.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Peyto Exploration&Development Corp stock forecast for 2026?
Our models put fair value at C$25.14, about +5% upside versus a price of C$24.05 (fairly valued). Cautious scenario C$14.13, optimistic scenario C$35.53. The calculation is refreshed regularly with new filings.
What is the revenue of Peyto Exploration&Development Corp (PEY)?
Peyto Exploration&Development Corp reported trailing-twelve-month revenue of about C$1.2B (latest available figure, as of Nov 8, 2026).
Does Peyto Exploration&Development Corp pay a dividend?
Peyto Exploration&Development Corp currently shows a dividend yield of 5.49% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Peyto Exploration&Development Corp (PEY) and when is the ex-dividend date?
Peyto Exploration&Development Corp pays a dividend of C$1.32 per share a year, a dividend yield of 5.5%. The last ex-dividend date was Oct 30, 2026. A dividend has been paid every year since at least 2003. The payout ratio is 55.5% of earnings. Free cash flow covers the dividend 1.41 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Peyto Exploration&Development Corp (PEY)?
For today's price to be fair in a discounted-cash-flow model, Peyto Exploration&Development Corp would have to grow free cash flow by +2.2 % per year for five years (discount rate 8.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.4 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of PEY use?
Our models discount Peyto Exploration&Development Corp at 8.4 %: a base by market capitalisation (mid), damped by beta 0.56, country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Peyto Exploration&Development Corp that is +2.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.4 %) and the same formula as our fair value.
How much growth has Peyto Exploration&Development Corp (PEY) delivered so far?
Over the past 5 years revenue at Peyto Exploration&Development Corp grew +21.4 % a year. The price currently implies free-cash-flow growth of +2.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Peyto Exploration&Development Corp (PEY) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Peyto Exploration&Development Corp (+2.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Peyto Exploration&Development Corp (PEY)?
The free-cash-flow yield on the price is 7.66 %: that much free cash flow Peyto Exploration&Development Corp produces per unit of market value. When it exceeds the discount rate of our models (8.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Peyto Exploration&Development Corp (PEY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Peyto Exploration&Development Corp it is C$25.14 per share (as of Nov 8, 2026), against a price of C$24.05. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Peyto Exploration&Development Corp stock overvalued or undervalued in 2026?
As of Nov 8, 2026, PEY trades below its calculated fair value: price C$24.05, fair value C$25.14, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PEY?
No. The price is what the market pays today (C$24.05); the fair value is what the company's own numbers justify (C$25.14). For Peyto Exploration&Development Corp the two are C$1.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Peyto Exploration&Development Corp worth?
The market values Peyto Exploration&Development Corp at about C$5.0B (market capitalisation, as of Nov 8, 2026). Per share that is C$24.05; our models calculate a fair value of C$25.14 per share.
What do the bullish and bearish scenarios say about PEY?
Our models span a range for Peyto Exploration&Development Corp: cautious scenario C$14.13, base C$25.14, optimistic C$35.53 per share (as of Nov 8, 2026, price C$24.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PEY?
Peyto Exploration&Development Corp trades at a price-to-earnings ratio of 10.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of C$25.14 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 10.6. Other multiples: PEG 2.4, P/B 1.8, P/S 4.1, EV/EBITDA 5.4.
What is the PEG ratio of PEY?
The PEG ratio of Peyto Exploration&Development Corp is 2.38 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Peyto Exploration&Development Corp (PEY)?
Balance-sheet figures for Peyto Exploration&Development Corp (as of Nov 8, 2026): return on equity 17.1%, debt of 0.38 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is PEY from its 52-week high?
Peyto Exploration&Development Corp trades at C$24.05, about 15% below its 52-week high of C$28.33 and 21% above the low of C$19.81 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$25.14 is for.
Which stocks are comparable to Peyto Exploration&Development Corp?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Peyto Exploration&Development Corp stock attractive at the current price?
The data as of Nov 8, 2026: price C$24.05, calculated fair value C$25.14 (+5%), Quality Score 50/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PEY calculated?
We run Peyto Exploration&Development Corp through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of C$25.14 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Peyto Exploration&Development Corp currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Peyto Exploration&Development Corp (PEY)?
The closing price on Nov 6, 2026 was C$24.05. Our model-based fair value is C$25.14, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Peyto Exploration&Development Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (C$14.13 to C$35.53) leaves room in how you read the outcome.
Where does the earnings growth of Peyto Exploration&Development Corp (PEY) come from?
Earnings per share at Peyto Exploration&Development Corp grew +5.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +1.5 %, EBIT margin −0.7 %, tax rate +1.0 %, residual (interest, one-offs) +3.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Peyto Exploration&Development Corp
How large is the market capitalisation of Peyto Exploration&Development Corp (PEY)?
The market capitalisation of Peyto Exploration&Development Corp is C$5.0B (≈ $3.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Peyto Exploration&Development Corp (PEY)?
The price-to-sales ratio of Peyto Exploration&Development Corp is 4.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Peyto Exploration&Development Corp (PEY)?
Earnings per share at Peyto Exploration&Development Corp are C$2.38 (price ÷ EPS = P/E 10.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Peyto Exploration&Development Corp (PEY)?
The dividend yield of Peyto Exploration&Development Corp is 5.5% (payout 55.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Peyto Exploration&Development Corp (PEY)?
The net margin of Peyto Exploration&Development Corp is 40.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Peyto Exploration&Development Corp (PEY)?
The return on equity (ROE) of Peyto Exploration&Development Corp is 17.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Peyto Exploration&Development Corp (PEY)?
On an EBIT basis the return on assets of Peyto Exploration&Development Corp is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Peyto Exploration&Development Corp (PEY)?
The operating margin of Peyto Exploration&Development Corp is 51.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Peyto Exploration&Development Corp (PEY)?
Revenue at Peyto Exploration&Development Corp is growing +18.3% versus a year earlier (3y avg −13.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Peyto Exploration&Development Corp (PEY)?
Earnings per share at Peyto Exploration&Development Corp are growing +18.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Peyto Exploration&Development Corp (PEY) carry?
The net debt of Peyto Exploration&Development Corp is C$1.1B (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Peyto Exploration&Development Corp in the live analysis
One click puts Peyto Exploration&Development Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026