Elec-Tech International Co Ltd (002005) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Elec-Tech International Co Ltd stock ¥0.30, price ¥2.13, that is 85.9% below the price, quality 51 out of 100. Rating: strongly overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥0.8200 – ¥3.17 · fair‑value band ¥0.2600 – ¥0.3800 · the ¥2.13 price screens above the ¥0.3000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Elec-Tech International Co in your weekly email
Every Wednesday you see whether Elec-Tech International Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elec-Tech International Co., Ltd., together with its subsidiaries, research, develops, manufactures, and sells small household appliances and LED products in China and internationally.
Show moreShow less
It offers small appliances, such as grind and brew, espresso, drip coffee maker, ice tea maker, coffee grinder, vacuum blender, personal blender, stand mixer, multi-slicer, electric kettle, fully automatic smart bread machine, light drink cold brew machine, air fryer oven, toaster oven, and portable home ice maker.
The company's LED products include turn signal; taillight; daytime running lights, front position lights; brake light; CSP mobile phone flash; formal wear-EMA series; formal wear-direct backlight; formal wear-mobile phone flashlight; formal wear-indoor lighting; formal wear-outdoor; formal equipment-automotive lighting components; formal wear-headlights and interior; formal-side lit backlight; flip-flash unit; inverted-mounted automotive lighting components; intelligent dimming and color adjustment power supply; and constant pressure source.
The company was founded in 1996 and is headquartered in Zhuhai, China.
Stock analysis
Elec-Tech International Co Ltd (002005) currently trades at ¥2.13, while our model-based Fair Value estimate is ¥0.3000, 86% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥0.3600 per share, and 0 of the 11 models we run sit above the ¥2.13 price.
Bear case: the Asset-Based group reads lowest at ¥0.0800, and 11 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.2600 (bear) to ¥0.3800 (bull), the price of ¥2.13 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2005: revenue and profit before it include the divested business. Growth is measured afresh from 2005.
Elec-Tech International Co Ltd reported revenue of 663M CNY in FY2025 versus 2.1B CNY in FY2021, a compound −24.8%/yr. Reported net income was 34.1M CNY in FY2025.
Key figures
Market cap 3.7B CNY (≈ $560M) Small · P/E ratio 106.5 · P/S ratio 5.70 · EPS (TTM) ¥0.0200 · Dividend yield 0.1% · Net margin 6.5% · Return on equity 11.1% · Return on assets (EBIT) −11.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −86%, 002005 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.0100 to ¥0.4300). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥0.2600Fair Value ¥0.3000Bull¥0.3800
Price ¥2.13 · Downside -85.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0171 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2005: revenue and profit before it include the divested business. Growth is measured afresh from 2005.
Revenue growth 1 year
−10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.4%
Start year 2020 (pandemic). Over 10 years: −17.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−33.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−33.5%
Dividend (yield on the price)0.1%
Per share before 2005divided by the spin-off factor 1.36
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: −33.5% / 3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−35% → −8%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 18.4%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Elec-Tech International Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Elec-Tech International Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002005
Frequently asked questions
Is Elec-Tech International Co Ltd (002005) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥0.3000 versus a price of ¥2.13, about 86% lower (overvalued).
What is the fair value of 002005?
Our model-based fair value for Elec-Tech International Co Ltd is ¥0.3000 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥2.13.
What is the quality score of 002005?
Elec-Tech International Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elec-Tech International Co Ltd (002005)?
Our model-based price target is the fair value of ¥0.3000 (as of Nov 5, 2026) from 11 valuation models. Cautious scenario ¥0.2600, optimistic scenario ¥0.3800. It is a calculation from audited fundamentals, not an analyst target.
What is the Elec-Tech International Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.3000, about 86% lower versus a price of ¥2.13 (overvalued). Cautious scenario ¥0.2600, optimistic scenario ¥0.3800. The calculation is refreshed regularly with new filings.
What is the revenue of Elec-Tech International Co Ltd (002005)?
Elec-Tech International Co Ltd reported trailing-twelve-month revenue of about 655M CNY (latest available figure, as of Nov 5, 2026).
Does Elec-Tech International Co Ltd pay a dividend?
Elec-Tech International Co Ltd currently shows a dividend yield of 0.08% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Elec-Tech International Co Ltd (002005)?
Elec-Tech International Co Ltd has a dividend yield of 0.1%.
What is the intrinsic value of Elec-Tech International Co Ltd (002005)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elec-Tech International Co Ltd it is ¥0.3000 per share (as of Nov 5, 2026), against a price of ¥2.13. It is the blended result of 11 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Elec-Tech International Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 002005 trades above its calculated fair value: price ¥2.13, fair value ¥0.3000, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002005?
No. The price is what the market pays today (¥2.13); the fair value is what the company's own numbers justify (¥0.3000). For Elec-Tech International Co Ltd the two are ¥1.83 per share apart. That gap is exactly why we show both numbers side by side.
How much is Elec-Tech International Co Ltd worth?
The market values Elec-Tech International Co Ltd at about 3.7B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥2.13; our models calculate a fair value of ¥0.3000 per share.
What do the bullish and bearish scenarios say about 002005?
Our models span a range for Elec-Tech International Co Ltd: cautious scenario ¥0.2600, base ¥0.3000, optimistic ¥0.3800 per share (as of Nov 5, 2026, price ¥2.13). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002005?
Elec-Tech International Co Ltd trades at a price-to-earnings ratio of 106.5 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥0.3000 is built from several models across several years. Other multiples: P/B 11.0, P/S 5.7.
How solid is the balance sheet of Elec-Tech International Co Ltd (002005)?
Balance-sheet figures for Elec-Tech International Co Ltd (as of Nov 5, 2026): return on equity 11.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 002005 from its 52-week high?
Elec-Tech International Co Ltd trades at ¥2.13, about 33% below its 52-week high of ¥3.17 and at the low of ¥2.13 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.3000 is for.
Which stocks are comparable to Elec-Tech International Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elec-Tech International Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥2.13, calculated fair value ¥0.3000 (−86%), Quality Score 51/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002005 calculated?
We run Elec-Tech International Co Ltd through 11 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥0.3000 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Elec-Tech International Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elec-Tech International Co Ltd (002005)?
The closing price on Nov 6, 2026 was ¥2.13. Our model-based fair value is ¥0.3000, about 86% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elec-Tech International Co Ltd right now?
The price sits above even our optimistic bull case (¥0.3800). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Elec-Tech International Co Ltd
How large is the market capitalisation of Elec-Tech International Co Ltd (002005)?
The market capitalisation of Elec-Tech International Co Ltd is 3.7B CNY (≈ $560M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elec-Tech International Co Ltd (002005)?
The price-to-sales ratio of Elec-Tech International Co Ltd is 5.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elec-Tech International Co Ltd (002005)?
Earnings per share at Elec-Tech International Co Ltd are ¥0.0200 (price ÷ EPS = P/E 106.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Elec-Tech International Co Ltd (002005)?
The dividend yield of Elec-Tech International Co Ltd is 0.1% (payout 8.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Elec-Tech International Co Ltd (002005)?
The net margin of Elec-Tech International Co Ltd is 6.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elec-Tech International Co Ltd (002005)?
The return on equity (ROE) of Elec-Tech International Co Ltd is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elec-Tech International Co Ltd (002005)?
On an EBIT basis the return on assets of Elec-Tech International Co Ltd is −11.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elec-Tech International Co Ltd (002005)?
The operating margin of Elec-Tech International Co Ltd is −15.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elec-Tech International Co Ltd (002005)?
Revenue at Elec-Tech International Co Ltd is growing +3.9% versus a year earlier (3y avg −17.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Elec-Tech International Co Ltd (002005)?
Earnings per share at Elec-Tech International Co Ltd are growing +960% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Elec-Tech International Co Ltd (002005) generate?
The free cash flow of Elec-Tech International Co Ltd is −81.3M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Elec-Tech International Co Ltd (002005) hold?
Elec-Tech International Co Ltd holds more cash than debt, 80.5M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Elec-Tech International Co Ltd in the live analysis
One click puts Elec-Tech International Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026