Lingnan Landscape Co Ltd (002717) fair value: what the stock is really worth
As of Oct 12, 2026: fair value (intrinsic value) of Lingnan Landscape Co Ltd stock ¥0.82, price ¥0.45, upside +82.2%, quality 34 out of 100. Rating: strongly undervalued. Calculated from audited financials with 4 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥0.4500 – ¥5.67 · fair‑value band ¥0.7500 – ¥0.8800 · the ¥0.4500 price screens below the ¥0.8200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Lingnan Landscape Co in your weekly email
Every Wednesday you see whether Lingnan Landscape Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
LingNan Eco&Culture-Tourism Co.,Ltd. engages in the planning and design, water conservancy and environment, municipal administration and gardening, cultural technology and tourism activities in China.
Show moreShow less
The company undertakes planning and design, municipal and landscape engineering, and water conservancy and water environment engineering; and involved in the municipal roads and bridges, municipal water affairs, landscape and rural revitalization, etc.
It also engages in the cultural tourism business; and provides investment, planning, construction, and operation services. The company was formerly known as LingNan Landscape Co., Ltd. and changed its name to LingNan Eco&Culture-Tourism Co.,Ltd. in February 2018.
LingNan Eco&Culture-Tourism Co.,Ltd. was founded in 1998 and is headquartered in Dongguan, China.
Stock analysis
Lingnan Landscape Co Ltd (002717) currently trades at ¥0.4500, while our model-based Fair Value estimate is ¥0.8200, implying the stock looks roughly 45% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥1.43 per share, and 4 of the 4 models we run sit above the ¥0.4500 price.
Bear case: the DCF Models group reads lowest at ¥0.8200, and 0 of the 4 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.7500 (bear) to ¥0.8800 (bull), the price of ¥0.4500 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Lingnan Landscape Co Ltd reported revenue of 112M CNY in FY2025 versus 4.8B CNY in FY2021, a compound −60.9%/yr. Reported net income was −2.3B CNY in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 77% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 82%, 002717 screens cheaper than that median.
Fair Value models
Bear¥0.7500Fair Value ¥0.8200Bull¥0.8800
Price ¥0.4500 · Upside +82.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−87.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−64.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−55.8%
Start year 2020 (pandemic). Over 10 years: −24.6% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−7.6% (2020) → −319.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +2.2% a year for the price.
Compare Lingnan Landscape Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 3/6 measures
A mixed picture versus its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside+82.2% · Top 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets−21.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−83.3% · Bottom 25%
Dividend yield (12 months)11.9% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lingnan Landscape Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002717
Frequently asked questions
Is Lingnan Landscape Co Ltd (002717) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥0.8200 versus the last price from Oct 12, 2026 of ¥0.4500, about +82% upside (undervalued).
What is the fair value of 002717?
Our model-based fair value for Lingnan Landscape Co Ltd is ¥0.8200 (as of Nov 6, 2026), built from audited fundamentals. Last price (from Oct 12, 2026): ¥0.4500.
What is the quality score of 002717?
Lingnan Landscape Co Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lingnan Landscape Co Ltd (002717)?
Our model-based price target is the fair value of ¥0.8200 (as of Nov 6, 2026) from 4 valuation models. Cautious scenario ¥0.7500, optimistic scenario ¥0.8800. It is a calculation from audited fundamentals, not an analyst target.
What is the Lingnan Landscape Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.8200, about +82% upside versus the last price from Oct 12, 2026 of ¥0.4500 (undervalued). Cautious scenario ¥0.7500, optimistic scenario ¥0.8800. The calculation is refreshed regularly with new filings.
Does Lingnan Landscape Co Ltd pay a dividend?
Lingnan Landscape Co Ltd currently shows a dividend yield of 11.86% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Lingnan Landscape Co Ltd (002717)?
Lingnan Landscape Co Ltd has a dividend yield of 11.9%.
What growth is priced into Lingnan Landscape Co Ltd (002717)?
For today's price to be fair in a discounted-cash-flow model, Lingnan Landscape Co Ltd would have to grow free cash flow by +4.0 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -55.8 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 002717 use?
Our models discount Lingnan Landscape Co Ltd at 12.0 %: a base by market capitalisation (micro), damped by beta 0.59, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lingnan Landscape Co Ltd that is +4.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Lingnan Landscape Co Ltd (002717) delivered so far?
Over the past 5 years revenue at Lingnan Landscape Co Ltd grew -55.8 % a year. The price currently implies free-cash-flow growth of +4.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lingnan Landscape Co Ltd (002717) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Lingnan Landscape Co Ltd (+4.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lingnan Landscape Co Ltd (002717)?
The free-cash-flow yield on the price is 30.88 %: that much free cash flow Lingnan Landscape Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lingnan Landscape Co Ltd (002717)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lingnan Landscape Co Ltd it is ¥0.8200 per share (as of Nov 6, 2026), against a price of ¥0.4500. It is the blended result of 4 valuation models in 2 families (DCF Models, Growth DCF).
Is Lingnan Landscape Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 002717 trades below its calculated fair value: price ¥0.4500, fair value ¥0.8200, a gap of about +82% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002717?
No. The price is what the market pays today (¥0.4500); the fair value is what the company's own numbers justify (¥0.8200). For Lingnan Landscape Co Ltd the two are ¥0.3700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lingnan Landscape Co Ltd worth?
The market values Lingnan Landscape Co Ltd at about 819M CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥0.4500; our models calculate a fair value of ¥0.8200 per share.
What do the bullish and bearish scenarios say about 002717?
Our models span a range for Lingnan Landscape Co Ltd: cautious scenario ¥0.7500, base ¥0.8200, optimistic ¥0.8800 per share (as of Nov 6, 2026, price ¥0.4500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lingnan Landscape Co Ltd (002717)?
Balance-sheet figures for Lingnan Landscape Co Ltd (as of Nov 6, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 002717 from its 52-week high?
Lingnan Landscape Co Ltd trades at ¥0.4500, about 77% below its 52-week high of ¥1.96 and at the low of ¥0.4500 (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.8200 is for.
Which stocks are comparable to Lingnan Landscape Co Ltd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lingnan Landscape Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price ¥0.4500, calculated fair value ¥0.8200 (+82%), Quality Score 34/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002717 calculated?
We run Lingnan Landscape Co Ltd through 4 models from 2 families: DCF Models, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥0.8200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Lingnan Landscape Co Ltd currently trades 45% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lingnan Landscape Co Ltd (002717)?
The latest price we hold is from Oct 12, 2026 and stands at ¥0.4500. Our model-based fair value is ¥0.8200, about +82% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lingnan Landscape Co Ltd right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (¥0.7500). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Lingnan Landscape Co Ltd
How large is the market capitalisation of Lingnan Landscape Co Ltd (002717)?
The market capitalisation of Lingnan Landscape Co Ltd is 819M CNY (≈ $123M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Lingnan Landscape Co Ltd (002717)?
Earnings per share at Lingnan Landscape Co Ltd are ¥−1.37. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lingnan Landscape Co Ltd (002717)?
The dividend yield of Lingnan Landscape Co Ltd is 11.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Lingnan Landscape Co Ltd (002717)?
The return on equity (ROE) of Lingnan Landscape Co Ltd is −57.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lingnan Landscape Co Ltd (002717)?
On an EBIT basis the return on assets of Lingnan Landscape Co Ltd is −5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lingnan Landscape Co Ltd (002717)?
The operating margin of Lingnan Landscape Co Ltd is −395% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does Lingnan Landscape Co Ltd (002717) generate?
Lingnan Landscape Co Ltd generates revenue of −8.5M CNY (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at Lingnan Landscape Co Ltd (002717)?
Revenue at Lingnan Landscape Co Ltd is growing −83.3% versus a year earlier (3y avg −64.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lingnan Landscape Co Ltd (002717)?
Earnings per share at Lingnan Landscape Co Ltd are growing −86.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Lingnan Landscape Co Ltd (002717) carry?
The net debt of Lingnan Landscape Co Ltd is 2.1B CNY (fiscal year 2025, ≈ 8.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lingnan Landscape Co Ltd in the live analysis
One click puts Lingnan Landscape Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026