GS Engineering & Construction (006360) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of GS Engineering & Construction stock KRW 33,030, price KRW 29,750, upside +11.0%, quality 48 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 12,284 KRW – 43,837 KRW · fair‑value band 21,217 KRW – 41,288 KRW · the 29,750 KRW price screens below the 33,030 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow GS Engineering & Construction in your weekly email
Every Wednesday you see whether GS Engineering & Construction is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GS Engineering & Construction Corporation engages in the civil works and construction, sales of new houses, repairs and maintenance, overseas general construction, and technology consultation activities in South Korea and internationally.
Show moreShow less
It operates through Architectural & Housing Construction, New Business, Plant Construction, Infra Works, Green Business, and Others segments. The Architectural & Housing Construction segment builds and markets office building, factory, apartment and others.
The New Business segment engages in the development of overseas and other activities. The Plant Construction segment constructs petroleum refineries, gas, petrochemical, waste and water treatment plants.
The Infra Works segment constructs roads, railways, water reservoirs, ports, industrial parks, and underground structures, as well as privately funded infrastructure projects.
The Green Business segment includes wastewater treatment plants, power plants, district heating, power control facility, and other businesses. The Others segment constructs resorts and other construction.
The company was formerly known as LG Engineering & Construction Co., Ltd. and changed its name to GS Engineering & Construction Corporation in March 2005. GS Engineering & Construction Corporation was incorporated in 1969 and is based in Seoul, South Korea.
Stock analysis
GS Engineering & Construction (006360) currently trades at 29,750 KRW, while our model-based Fair Value estimate is 33,030 KRW, so the stock looks roughly fairly valued today (gap 9.9%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 56,783 KRW per share, and 13 of the 24 models we run sit above the 29,750 KRW price.
Bear case: the Dividend Discount group reads lowest at 5,680 KRW, and 11 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 21,217 KRW (bear) to 41,288 KRW (bull), the price of 29,750 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
GS Engineering & Construction reported revenue of 12.5T KRW in FY2025 versus 9.0T KRW in FY2021, a compound +8.3%/yr. Reported net income was 93.5B KRW in FY2025, compounding −30.8%/yr from FY2021.
Key figures
Market cap 2.5T KRW (≈ $1.9B) Small · P/E ratio 20.1 · P/S ratio 0.22 · EPS (TTM) 1,452 KRW · Dividend yield 1.7% · Net margin 1.2% · Return on equity 3.6% · Return on assets (EBIT) 2.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 68% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 11%, 006360 screens cheaper than that median.
Fair Value models
Bear21,217 KRWFair Value 33,030 KRWBull41,288 KRW
Price 29,750 KRW · Upside +11.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (813.80 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic). Over 10 years: +1.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−9.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.5%
Dividend (yield on the price)1.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 4%
⚠ Revenue per share shrinking 1.3%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +9.8% a year for the price and +1.3% for the forecasts.
Compare GS Engineering & Construction with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+11.0% · Above median
Profitability
Return on equity (12 months)3.6% · Below median
Return on assets0.5% · Below median
Net margin (12 months)1.2% · Below median
Operating margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)−13.0% · Bottom 25%
Dividend yield (12 months)1.7% · Below median
Balance sheet
Debt / equity0.81× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)20.1× · Pricier than median
P/B0.53× · Cheapest 25%
P/S (12 months)0.22× · Cheapest 25%
Price / free cash flow (fiscal year)8.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GS Engineering & Construction Fair Value". https://www.fairvalue-calculator.com/stock/006360
Frequently asked questions
Is GS Engineering & Construction (006360) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 33,030 KRW versus a price of 29,750 KRW, about +11% upside (fairly valued).
What is the fair value of 006360?
Our model-based fair value for GS Engineering & Construction is 33,030 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 29,750 KRW.
What is the quality score of 006360?
GS Engineering & Construction has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GS Engineering & Construction (006360)?
Our model-based price target is the fair value of 33,030 KRW (as of Nov 6, 2026) from 24 valuation models. Cautious scenario 21,217 KRW, optimistic scenario 41,288 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the GS Engineering & Construction stock forecast for 2026?
Our models put fair value at 33,030 KRW, about +11% upside versus a price of 29,750 KRW (fairly valued). Cautious scenario 21,217 KRW, optimistic scenario 41,288 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of GS Engineering & Construction (006360)?
GS Engineering & Construction reported trailing-twelve-month revenue of about 11.4T KRW (latest available figure, as of Nov 6, 2026).
Does GS Engineering & Construction pay a dividend?
GS Engineering & Construction currently shows a dividend yield of 1.68% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of GS Engineering & Construction (006360) and when is the ex-dividend date?
GS Engineering & Construction pays a dividend of 500.00 KRW per share a year, a dividend yield of 1.7%. The last ex-dividend date was Feb 26, 2026. The payout ratio is 34.4% of earnings. Free cash flow covers the dividend 6.99 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into GS Engineering & Construction (006360)?
For today's price to be fair in a discounted-cash-flow model, GS Engineering & Construction would have to grow free cash flow by +12.1 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.2 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 006360 use?
Our models discount GS Engineering & Construction at 11.2 %: a base by market capitalisation (small), damped by beta 0.86, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GS Engineering & Construction that is +12.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has GS Engineering & Construction (006360) delivered so far?
Over the past 5 years revenue at GS Engineering & Construction grew +4.2 % a year. The price currently implies free-cash-flow growth of +12.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GS Engineering & Construction (006360) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into GS Engineering & Construction (+12.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GS Engineering & Construction (006360)?
The free-cash-flow yield on the price is 11.74 %: that much free cash flow GS Engineering & Construction produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GS Engineering & Construction (006360)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GS Engineering & Construction it is 33,030 KRW per share (as of Nov 6, 2026), against a price of 29,750 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is GS Engineering & Construction stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 006360 trades below its calculated fair value: price 29,750 KRW, fair value 33,030 KRW, a gap of about +11% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006360?
No. The price is what the market pays today (29,750 KRW); the fair value is what the company's own numbers justify (33,030 KRW). For GS Engineering & Construction the two are 3,280 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is GS Engineering & Construction worth?
The market values GS Engineering & Construction at about 2.5T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 29,750 KRW; our models calculate a fair value of 33,030 KRW per share.
What do the bullish and bearish scenarios say about 006360?
Our models span a range for GS Engineering & Construction: cautious scenario 21,217 KRW, base 33,030 KRW, optimistic 41,288 KRW per share (as of Nov 6, 2026, price 29,750 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 006360?
GS Engineering & Construction trades at a price-to-earnings ratio of 20.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 33,030 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2018 to 2025), reported earnings: 6.0. Other multiples: P/B 0.5, P/S 0.2, EV/EBITDA 6.0.
How solid is the balance sheet of GS Engineering & Construction (006360)?
Balance-sheet figures for GS Engineering & Construction (as of Nov 6, 2026): return on equity 3.6%, debt of 0.81 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 006360 from its 52-week high?
GS Engineering & Construction trades at 29,750 KRW, about 31% below its 52-week high of 43,100 KRW and 68% above the low of 17,732 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 33,030 KRW is for.
Which stocks are comparable to GS Engineering & Construction?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GS Engineering & Construction stock attractive at the current price?
The data as of Nov 6, 2026: price 29,750 KRW, calculated fair value 33,030 KRW (+11%), Quality Score 48/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006360 calculated?
We run GS Engineering & Construction through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 33,030 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. GS Engineering & Construction currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GS Engineering & Construction (006360)?
The closing price on Nov 6, 2026 was 29,750 KRW. Our model-based fair value is 33,030 KRW, about +11% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GS Engineering & Construction right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (21,217 KRW to 41,288 KRW) leaves room in how you read the outcome.
Key figures of GS Engineering & Construction
How large is the market capitalisation of GS Engineering & Construction (006360)?
The market capitalisation of GS Engineering & Construction is 2.5T KRW (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GS Engineering & Construction (006360)?
The price-to-sales ratio of GS Engineering & Construction is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GS Engineering & Construction (006360)?
Earnings per share at GS Engineering & Construction are 1,452 KRW (price ÷ EPS = P/E 20.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GS Engineering & Construction (006360)?
The dividend yield of GS Engineering & Construction is 1.7% (payout 34.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GS Engineering & Construction (006360)?
The net margin of GS Engineering & Construction is 1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GS Engineering & Construction (006360)?
The return on equity (ROE) of GS Engineering & Construction is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GS Engineering & Construction (006360)?
On an EBIT basis the return on assets of GS Engineering & Construction is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GS Engineering & Construction (006360)?
The operating margin of GS Engineering & Construction is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GS Engineering & Construction (006360)?
Revenue at GS Engineering & Construction is growing −13.0% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GS Engineering & Construction (006360)?
Earnings per share at GS Engineering & Construction are growing −91.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GS Engineering & Construction (006360) carry?
The net debt of GS Engineering & Construction is 3.1T KRW (fiscal year 2025, ≈ 10.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GS Engineering & Construction in the live analysis
One click puts GS Engineering & Construction on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026