A-Jin Industry Co Ltd (013310) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of A-Jin Industry Co Ltd stock KRW 4,768, price KRW 2,060, upside +131.4%, quality 32 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,007 KRW – 6,861 KRW · fair‑value band 2,983 KRW – 6,198 KRW · the 2,060 KRW price screens below the 4,768 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow A-Jin Industry Co in your weekly email
Every Wednesday you see whether A-Jin Industry Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
A-Jin Industrial Co.,Ltd. engages in the manufacture and sale of automotive parts in South Korea and internationally.
Show moreShow less
The company offers car components, such as body parts; and body and chassis parts, including door module plate panels, window regulators, housing assys, and dab mounting plating assys.
It also provides vehicle electronic parts comprising actuator control units, torque and angle sensors, cooling fans, climate control heads, solenoids, tiptronics, LED indicators, blower motor drives, voltage regulators, on board chargers, PTC heaters, sheath heaters, induction heaters, and active mosfet rectifiers; mobile vehicle diagnostic systems; around view systems; vehicle client view systems; vehicle recording and storage systems; commercial vehicle intelligent network products; window systems; and vehicle blackbox systems.
In addition, the company offers IT products. A-Jin Industrial Co.,Ltd. was founded in 1976 and is headquartered in Gyeongsan-si, South Korea.
Stock analysis
A-Jin Industry Co Ltd (013310) currently trades at 2,060 KRW, while our model-based Fair Value estimate is 4,768 KRW, implying the stock looks roughly 57% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 12,176 KRW per share, and 12 of the 16 models we run sit above the 2,060 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,080 KRW, and 4 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 2,983 KRW (bear) to 6,198 KRW (bull), the price of 2,060 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
A-Jin Industry Co Ltd reported revenue of 1.0T KRW in FY2025 versus 479B KRW in FY2021, a compound +20.4%/yr. Reported net income was 23.2B KRW in FY2025, compounding +76.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 79.9B KRW (≈ $59.1M) Micro · P/E ratio 6.2 · P/S ratio 0.09 · EPS (TTM) 326.44 KRW · Dividend yield 4.9% · Net margin 1.3% · Return on equity 3.6% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 29 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 131%, 013310 screens cheaper than that median.
Fair Value models
Bear2,983 KRWFair Value 4,768 KRWBull6,198 KRW
Price 2,060 KRW · Upside +131.4%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (194.18 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income6,331 KRW6,257 KRW6,602 KRW76
EPVn/a886.68 KRW1,926 KRW68
Gordon GGM672.51 KRW1,103 KRW1,410 KRW68
All 16 models by family
Earnings-Based
Graham-Dodd4,064 KRW20,065 KRW27,669 KRW64
Lynch FV5,405 KRW7,721 KRW10,037 KRW61
PEG = 1.05,405 KRW7,721 KRW10,037 KRW57
EPVn/a886.68 KRW1,926 KRW68
Dividend Discount
Gordon GGM672.51 KRW1,103 KRW1,410 KRW68
DDM Multi-Stage672.51 KRW1,057 KRW1,189 KRW67
Multiples
P/E Multiple9,860 KRW13,147 KRW16,433 KRW63
P/S Multiple7,619 KRW10,159 KRW12,699 KRW58
P/B Multiple2,840 KRW3,787 KRW4,733 KRW55
EV/EBIT4,998 KRW13,130 KRW21,263 KRW61
EV/EBITDA14,399 KRW25,665 KRW36,931 KRW65
EV/Revenuen/a4,094 KRW11,142 KRW50
Asset-Based
NCAV (Graham)4,469 KRW5,988 KRW8,938 KRW54
Economic Profit
Residual Income6,331 KRW6,257 KRW6,602 KRW76
ROIC Compoundern/a886.68 KRW1,926 KRW68
Growth Earnings
Growth-Adj P/E8,524 KRW12,176 KRW15,829 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+29.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.0%
Start year 2020 (pandemic). Over 10 years: +11.6% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +27.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +22.1%
Dividend (yield on the price)4.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 22.1% / −2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 7%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 220 per share, median 506 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 653 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside+131.4% · Top 25%
Profitability
Return on equity (12 months)3.6% · Below median
Return on assets1.5% · Below median
Net margin (12 months)1.3% · Bottom 25%
Operating margin (12 months)2.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−13.1% · Bottom 25%
Dividend yield (12 months)4.9% · Top 25%
Balance sheet
Debt / equity1.82× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "A-Jin Industry Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/013310
Frequently asked questions
Is A-Jin Industry Co Ltd (013310) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 4,768 KRW versus a price of 2,060 KRW, about +131% upside (undervalued).
What is the fair value of 013310?
Our model-based fair value for A-Jin Industry Co Ltd is 4,768 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,060 KRW.
What is the quality score of 013310?
A-Jin Industry Co Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for A-Jin Industry Co Ltd (013310)?
Our model-based price target is the fair value of 4,768 KRW (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 2,983 KRW, optimistic scenario 6,198 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the A-Jin Industry Co Ltd stock forecast for 2026?
Our models put fair value at 4,768 KRW, about +131% upside versus a price of 2,060 KRW (undervalued). Cautious scenario 2,983 KRW, optimistic scenario 6,198 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of A-Jin Industry Co Ltd (013310)?
A-Jin Industry Co Ltd reported trailing-twelve-month revenue of about 946B KRW (latest available figure, as of Nov 9, 2026).
Does A-Jin Industry Co Ltd pay a dividend?
A-Jin Industry Co Ltd currently shows a dividend yield of 4.85% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of A-Jin Industry Co Ltd (013310) and when is the ex-dividend date?
A-Jin Industry Co Ltd pays a dividend of 100.00 KRW per share a year, a dividend yield of 4.9%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 30.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of A-Jin Industry Co Ltd (013310)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For A-Jin Industry Co Ltd it is 4,768 KRW per share (as of Nov 9, 2026), against a price of 2,060 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is A-Jin Industry Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 013310 trades below its calculated fair value: price 2,060 KRW, fair value 4,768 KRW, a gap of about +131% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 013310?
No. The price is what the market pays today (2,060 KRW); the fair value is what the company's own numbers justify (4,768 KRW). For A-Jin Industry Co Ltd the two are 2,708 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is A-Jin Industry Co Ltd worth?
The market values A-Jin Industry Co Ltd at about 79.9B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,060 KRW; our models calculate a fair value of 4,768 KRW per share.
What do the bullish and bearish scenarios say about 013310?
Our models span a range for A-Jin Industry Co Ltd: cautious scenario 2,983 KRW, base 4,768 KRW, optimistic 6,198 KRW per share (as of Nov 9, 2026, price 2,060 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 013310?
A-Jin Industry Co Ltd trades at a price-to-earnings ratio of 6.2 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,768 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings: 4.9. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 4.4.
How solid is the balance sheet of A-Jin Industry Co Ltd (013310)?
Balance-sheet figures for A-Jin Industry Co Ltd (as of Nov 9, 2026): return on equity 3.6%, debt of 1.82 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 013310 from its 52-week high?
A-Jin Industry Co Ltd trades at 2,060 KRW, about 52% below its 52-week high of 4,335 KRW and 1% above the low of 2,030 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 4,768 KRW is for.
Which stocks are comparable to A-Jin Industry Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is A-Jin Industry Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,060 KRW, calculated fair value 4,768 KRW (+131%), Quality Score 32/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 013310 calculated?
We run A-Jin Industry Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4,768 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. A-Jin Industry Co Ltd currently trades 57% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of A-Jin Industry Co Ltd (013310)?
The closing price on Nov 9, 2026 was 2,060 KRW. Our model-based fair value is 4,768 KRW, about +131% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with A-Jin Industry Co Ltd right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,983 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (2,983 KRW to 6,198 KRW) leaves room in how you read the outcome.
Key figures of A-Jin Industry Co Ltd
How large is the market capitalisation of A-Jin Industry Co Ltd (013310)?
The market capitalisation of A-Jin Industry Co Ltd is 79.9B KRW (≈ $59.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of A-Jin Industry Co Ltd (013310)?
The price-to-sales ratio of A-Jin Industry Co Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of A-Jin Industry Co Ltd (013310)?
Earnings per share at A-Jin Industry Co Ltd are 326.44 KRW (price ÷ EPS = P/E 6.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of A-Jin Industry Co Ltd (013310)?
The dividend yield of A-Jin Industry Co Ltd is 4.9% (payout 30.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of A-Jin Industry Co Ltd (013310)?
The net margin of A-Jin Industry Co Ltd is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of A-Jin Industry Co Ltd (013310)?
The return on equity (ROE) of A-Jin Industry Co Ltd is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of A-Jin Industry Co Ltd (013310)?
On an EBIT basis the return on assets of A-Jin Industry Co Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of A-Jin Industry Co Ltd (013310)?
The operating margin of A-Jin Industry Co Ltd is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at A-Jin Industry Co Ltd (013310)?
Revenue at A-Jin Industry Co Ltd is growing −13.1% versus a year earlier (3y avg +19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at A-Jin Industry Co Ltd (013310)?
Earnings per share at A-Jin Industry Co Ltd are growing +101% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does A-Jin Industry Co Ltd (013310) generate?
The free cash flow of A-Jin Industry Co Ltd is −236B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does A-Jin Industry Co Ltd (013310) carry?
The net debt of A-Jin Industry Co Ltd is 753B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch A-Jin Industry Co Ltd in the live analysis
One click puts A-Jin Industry Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026