EN DE
Watch CCIAM Future Energy Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

CCIAM Future Energy Ltd (0145) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of CCIAM Future Energy Ltd stock HK$0.07, price HK$0.20, that is 65.8% below the price, quality 30 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials HK · ISIN HK0000643319

CF CCIAM Future Energy Ltd logo Thin data Nov 4, 2026

CCIAM Future Energy Ltd

0145 · HK
Very expensive, weak quality

Our calculation puts a fair price 66% below what the stock costs today.

Low debt
Revenue last quarter +92% vs. a year ago.
Mixed Growth (revenue 5y +44.8 %/yr in HKD)
Fair value HK$0.0680 · Strongly overvalued
Quality 30/100
Loss-making · -36.0% net margin (TTM)
Negative free cash flow
Trails peers (2/10)
Narrow moat 12/100
Thin data
⚠ Dilution
Watch CCIAM Future Energy Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$3.51 HK$0.0972 Fair Value HK$0.0680 Dec 2020 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range HK$0.0972 – HK$3.51 · fair‑value band HK$0.0510 – HK$0.0850 · the HK$0.1990 price screens above the HK$0.0680 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow CCIAM Future Energy in your weekly email

Every Wednesday you see whether CCIAM Future Energy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

CCIAM Future Energy Limited, an investment holding company, engages in the design and provision of energy saving solutions in Mainland China, Hong Kong, and Macau.

Show moreShow less

The company designs, installs, and implements ultra-performance plant control systems; and offers after-sales services, such as maintenance, and email and phone support services. It is also involved in the provision of loan financing services and treasury investments.

The company was formerly known as The Hong Kong Building and Loan Agency Limited and changed its name to CCIAM Future Energy Limited in March 2021. CCIAM Future Energy Limited was incorporated in 1964 and is based in North Point, Hong Kong.

Stock analysis

CCIAM Future Energy Ltd (0145) currently trades at HK$0.1990, while our model-based Fair Value estimate is HK$0.0680, 66% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Scenario range: HK$0.0510 (bear) to HK$0.0850 (bull), the price of HK$0.1990 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 30/100 (below-average quality), in the Industrials sector.

Mixed Growth: Spin-off in 2009: revenue and profit before it include the divested business. Growth is measured afresh from 2009.

CCIAM Future Energy Ltd reported revenue of HK$50.9M in FY2025 versus HK$7.6M in FY2021, a compound +61.0%/yr. Reported net income was −HK$21.0M in FY2025.

Key figures

Market cap HK$72.9M (≈ $9.3M) Micro · P/S ratio 1.24 · Net margin −41.3% · Return on equity −50.8% · Return on assets (EBIT) −46.8% (5-year average) · Operating margin −53.1% · Revenue (TTM) HK$58.9M · Revenue growth (YoY) +92.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).

What moves the price

The share trades about 66% below its 52-week high and 27% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −66%, 0145 screens richer than that median.

Fair Value models

Bear HK$0.0510 Fair Value HK$0.0680 Bull HK$0.0850
Price HK$0.1990 · Downside -65.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) HK$0.0600 HK$0.0800 HK$0.1000 55
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0600 HK$0.0800 HK$0.1000 55

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 30/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 12
How much profit the company makes from its sales and capital
Quality Growth 6
Are margins and returns getting better?
Cashflow 35
Do the profits arrive as real cash?
Financial strength 64
Debt, balance sheet and risk of trouble
Investment 55
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 41
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 24
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2009: revenue and profit before it include the divested business. Growth is measured afresh from 2009.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.8%
Start year 2020 (pandemic). Over 10 years: +11.7% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−845.7% (2020) → −39.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

0145 screens overvalued: fair value 66% below the price. Compare with Johnson Controls International plc →

Compare CCIAM Future Energy Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 30 · Bottom 25%
Fair Value upside −65.8% · Bottom 25%
Profitability
Return on assets −28.7% · Bottom 25%
Net margin (12 months) −36.0% · Bottom 25%
Operating margin (12 months) −53.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 92.3% · Top 25%

Valuation Multiplesvs Building Products & Equipment median · lower = cheaper

P/B 1.40× · Pricier than median
P/S (12 months) 1.24× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 15
FUTURE (revenue growth)100 · sector 24
PAST (return on equity)0 · sector 24
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)0 · sector 44

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Compagnie de Saint-Gobain S.A SGO €74.10 €93.79 +27% vs 0145
Carlisle Companies Incorporated CSL $375.74 $347.14 −8% vs 0145
Madison Air Solutions Corporation MAIR $23.04 $20.32 −12% vs 0145
Kingspan Group KRX €95.15 €68.99 −27% vs 0145
Masco Corporation MAS $82.22 $56.97 −31% vs 0145
Trane Technologies plc TT $401.76 $223.94 −44% vs 0145
Johnson Controls International plc JCI $135.03 $73.99 −45% vs 0145
Geberit AG GEBN CHF 580.00 CHF 303.40 −48% vs 0145
Carrier Global Corporation CARR $52.38 $19.35 −63% vs 0145
BELIMO Holding BEAN CHF 727.00 CHF 236.88 −67% vs 0145

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

CCIAM Future Energy Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "CCIAM Future Energy Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0145

Frequently asked questions

Is CCIAM Future Energy Ltd (0145) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of HK$0.0680 versus a price of HK$0.1990, about 66% lower (overvalued).
What is the fair value of 0145?
Our model-based fair value for CCIAM Future Energy Ltd is HK$0.0680 (as of Nov 4, 2026), built from audited fundamentals. The current price: HK$0.1990.
What is the quality score of 0145?
CCIAM Future Energy Ltd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for CCIAM Future Energy Ltd (0145)?
Our model-based price target is the fair value of HK$0.0680 (as of Nov 4, 2026) from 1 valuation models. Cautious scenario HK$0.0510, optimistic scenario HK$0.0850. It is a calculation from audited fundamentals, not an analyst target.
What is the CCIAM Future Energy Ltd stock forecast for 2026?
Our models put fair value at HK$0.0680, about 66% lower versus a price of HK$0.1990 (overvalued). Cautious scenario HK$0.0510, optimistic scenario HK$0.0850. The calculation is refreshed regularly with new filings.
What is the revenue of CCIAM Future Energy Ltd (0145)?
CCIAM Future Energy Ltd reported trailing-twelve-month revenue of about HK$58.9M (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of CCIAM Future Energy Ltd (0145)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For CCIAM Future Energy Ltd it is HK$0.0680 per share (as of Nov 4, 2026), against a price of HK$0.1990. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is CCIAM Future Energy Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0145 trades above its calculated fair value: price HK$0.1990, fair value HK$0.0680, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0145?
No. The price is what the market pays today (HK$0.1990); the fair value is what the company's own numbers justify (HK$0.0680). For CCIAM Future Energy Ltd the two are HK$0.1310 per share apart. That gap is exactly why we show both numbers side by side.
How much is CCIAM Future Energy Ltd worth?
The market values CCIAM Future Energy Ltd at about HK$72.9M (market capitalisation, as of Nov 4, 2026). Per share that is HK$0.1990; our models calculate a fair value of HK$0.0680 per share.
What do the bullish and bearish scenarios say about 0145?
Our models span a range for CCIAM Future Energy Ltd: cautious scenario HK$0.0510, base HK$0.0680, optimistic HK$0.0850 per share (as of Nov 4, 2026, price HK$0.1990). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of CCIAM Future Energy Ltd (0145)?
Balance-sheet figures for CCIAM Future Energy Ltd (as of Nov 4, 2026): return on equity −50.8%. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
How far is 0145 from its 52-week high?
CCIAM Future Energy Ltd trades at HK$0.1990, about 66% below its 52-week high of HK$0.5900 and 27% above the low of HK$0.1570 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0680 is for.
Which stocks are comparable to CCIAM Future Energy Ltd?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is CCIAM Future Energy Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price HK$0.1990, calculated fair value HK$0.0680 (−66%), Quality Score 30/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0145 calculated?
We run CCIAM Future Energy Ltd through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of HK$0.0680 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. CCIAM Future Energy Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of CCIAM Future Energy Ltd (0145)?
The closing price on Nov 6, 2026 was HK$0.1990. Our model-based fair value is HK$0.0680, about 66% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with CCIAM Future Energy Ltd right now?
The price sits above even our optimistic bull case (HK$0.0850). The favourable scenario is already priced in. Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of CCIAM Future Energy Ltd

How large is the market capitalisation of CCIAM Future Energy Ltd (0145)?
The market capitalisation of CCIAM Future Energy Ltd is HK$72.9M (≈ $9.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of CCIAM Future Energy Ltd (0145)?
The price-to-sales ratio of CCIAM Future Energy Ltd is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of CCIAM Future Energy Ltd (0145)?
The net margin of CCIAM Future Energy Ltd is −41.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of CCIAM Future Energy Ltd (0145)?
The return on equity (ROE) of CCIAM Future Energy Ltd is −50.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of CCIAM Future Energy Ltd (0145)?
On an EBIT basis the return on assets of CCIAM Future Energy Ltd is −46.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of CCIAM Future Energy Ltd (0145)?
The operating margin of CCIAM Future Energy Ltd is −53.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at CCIAM Future Energy Ltd (0145)?
Revenue at CCIAM Future Energy Ltd is growing +92.3% versus a year earlier (3y avg +29.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does CCIAM Future Energy Ltd (0145) generate?
The free cash flow of CCIAM Future Energy Ltd is −HK$23.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does CCIAM Future Energy Ltd (0145) hold?
CCIAM Future Energy Ltd holds more cash than debt, HK$11.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch CCIAM Future Energy Ltd in the live analysis

One click puts CCIAM Future Energy Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.