Inta Bina Group Bhd (0192) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Inta Bina Group Bhd stock MYR 1.14, price MYR 0.38, upside +200.0%, quality 41 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.1650 MYR – 0.4951 MYR · fair‑value band 0.7943 MYR – 1.48 MYR · the 0.3800 MYR price screens below the 1.14 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Inta Bina Group Bhd in your weekly email
Every Wednesday you see whether Inta Bina Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inta Bina Group Berhad, an investment holding company, undertakes building construction projects in Malaysia. It operates through three segments: Construction Services; Property Development; and Others segments.
Show moreShow less
The company constructs residential, commercial, and industrial properties, including terrace houses, semi-detached houses, bungalows, high-rise developments, office towers, and serviced apartments as well as mix development projects.
In addition, it engages in property development, investment, and management activities; securing and carrying out construction contracts; and provision of construction and engineering services to supply, install, and maintain elevators, escalators, and dumbwaiter lifts.
The company serves property developers. The company was incorporated in 1987 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Inta Bina Group Bhd (0192) currently trades at 0.3800 MYR, while our model-based Fair Value estimate is 1.14 MYR, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.22 MYR per share, and 13 of the 16 models we run sit above the 0.3800 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1900 MYR, and 3 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.7943 MYR (bear) to 1.48 MYR (bull), the price of 0.3800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Inta Bina Group Bhd reported revenue of 751M MYR in FY2025 versus 336M MYR in FY2021, a compound +22.3%/yr. Reported net income was 40.3M MYR in FY2025, compounding +36.0%/yr from FY2021.
Key figures
Market cap 237M MYR (≈ $58.1M) Micro · P/E ratio 5.4 · P/S ratio 0.31 · EPS (TTM) 0.0700 MYR · Dividend yield 6.6% · Net margin 5.5% · Return on equity 16.4% · Return on assets (EBIT) 6.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at 200%, 0192 screens cheaper than that median.
Fair Value models
Bear0.7943 MYRFair Value 1.14 MYRBull1.48 MYR
Price 0.3800 MYR · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0390 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.8%
Start year 2020 (pandemic). Over 10 years: +10.7% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+46.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+39.9%
Dividend (yield on the price)6.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.24.4% vs −27.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 8%
2025 sits 54% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score41 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)16.4% · Top 25%
Return on assets5.6% · Top 25%
Net margin (12 months)5.5% · Above median
Operating margin (12 months)8.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−3.0% · Below median
Dividend yield (12 months)6.6% · Top 25%
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inta Bina Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0192
Frequently asked questions
Is Inta Bina Group Bhd (0192) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 1.14 MYR versus a price of 0.3800 MYR, about +200% upside (undervalued).
What is the fair value of 0192?
Our model-based fair value for Inta Bina Group Bhd is 1.14 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.3800 MYR.
What is the quality score of 0192?
Inta Bina Group Bhd has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inta Bina Group Bhd (0192)?
Our model-based price target is the fair value of 1.14 MYR (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 0.7943 MYR, optimistic scenario 1.48 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Inta Bina Group Bhd stock forecast for 2026?
Our models put fair value at 1.14 MYR, about +200% upside versus a price of 0.3800 MYR (undervalued). Cautious scenario 0.7943 MYR, optimistic scenario 1.48 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Inta Bina Group Bhd (0192)?
Inta Bina Group Bhd reported trailing-twelve-month revenue of about 756M MYR (latest available figure, as of Nov 8, 2026).
Does Inta Bina Group Bhd pay a dividend?
Inta Bina Group Bhd currently shows a dividend yield of 6.58% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Inta Bina Group Bhd (0192) and when is the ex-dividend date?
Inta Bina Group Bhd pays a dividend of 0.025 MYR per share a year, a dividend yield of 6.6%. The last ex-dividend date was Sep 10, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 35.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Inta Bina Group Bhd (0192)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inta Bina Group Bhd it is 1.14 MYR per share (as of Nov 8, 2026), against a price of 0.3800 MYR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Inta Bina Group Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 0192 trades below its calculated fair value: price 0.3800 MYR, fair value 1.14 MYR, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0192?
No. The price is what the market pays today (0.3800 MYR); the fair value is what the company's own numbers justify (1.14 MYR). For Inta Bina Group Bhd the two are 0.7600 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Inta Bina Group Bhd worth?
The market values Inta Bina Group Bhd at about 237M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.3800 MYR; our models calculate a fair value of 1.14 MYR per share.
What do the bullish and bearish scenarios say about 0192?
Our models span a range for Inta Bina Group Bhd: cautious scenario 0.7943 MYR, base 1.14 MYR, optimistic 1.48 MYR per share (as of Nov 8, 2026, price 0.3800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0192?
Inta Bina Group Bhd trades at a price-to-earnings ratio of 5.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.14 MYR is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 8.2. Other multiples: P/B 1.0, P/S 0.3, EV/EBITDA 1.9.
How solid is the balance sheet of Inta Bina Group Bhd (0192)?
Balance-sheet figures for Inta Bina Group Bhd (as of Nov 8, 2026): return on equity 16.4%, debt of 0.12 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 0192 from its 52-week high?
Inta Bina Group Bhd trades at 0.3800 MYR, about 11% below its 52-week high of 0.4250 MYR and 8% above the low of 0.3508 MYR (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of 1.14 MYR is for.
Which stocks are comparable to Inta Bina Group Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inta Bina Group Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.3800 MYR, calculated fair value 1.14 MYR (+200%), Quality Score 41/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0192 calculated?
We run Inta Bina Group Bhd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.14 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Inta Bina Group Bhd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inta Bina Group Bhd (0192)?
The closing price on Nov 11, 2026 was 0.3800 MYR. Our model-based fair value is 1.14 MYR, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inta Bina Group Bhd right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.7943 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.7943 MYR to 1.48 MYR) leaves room in how you read the outcome.
Key figures of Inta Bina Group Bhd
How large is the market capitalisation of Inta Bina Group Bhd (0192)?
The market capitalisation of Inta Bina Group Bhd is 237M MYR (≈ $58.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inta Bina Group Bhd (0192)?
The price-to-sales ratio of Inta Bina Group Bhd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inta Bina Group Bhd (0192)?
Earnings per share at Inta Bina Group Bhd are 0.0700 MYR (price ÷ EPS = P/E 5.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inta Bina Group Bhd (0192)?
The dividend yield of Inta Bina Group Bhd is 6.6% (payout 35.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inta Bina Group Bhd (0192)?
The net margin of Inta Bina Group Bhd is 5.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inta Bina Group Bhd (0192)?
The return on equity (ROE) of Inta Bina Group Bhd is 16.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inta Bina Group Bhd (0192)?
On an EBIT basis the return on assets of Inta Bina Group Bhd is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inta Bina Group Bhd (0192)?
The operating margin of Inta Bina Group Bhd is 8.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inta Bina Group Bhd (0192)?
Revenue at Inta Bina Group Bhd is growing −3.0% versus a year earlier (3y avg +17.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inta Bina Group Bhd (0192)?
Earnings per share at Inta Bina Group Bhd are growing +2.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Inta Bina Group Bhd (0192) generate?
The free cash flow of Inta Bina Group Bhd is −22.3M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Inta Bina Group Bhd (0192) carry?
The net debt of Inta Bina Group Bhd is 117M MYR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inta Bina Group Bhd in the live analysis
One click puts Inta Bina Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026