Samsung C&T Corp (028260) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Samsung C&T Corp stock KRW 159,718, price KRW 290,500, that is 45.0% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 94,303 KRW – 535,000 KRW · fair‑value band 94,327 KRW – 248,581 KRW · the 290,500 KRW price screens above the 159,718 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Samsung C&T in your weekly email
Every Wednesday you see whether Samsung C&T is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samsung C&T Corporation engages in the engineering and construction, trading and investment, fashion, and resort businesses in South Korea, Europe, the Middle East, Africa, the Asia Pacific, and the Americas.
Show moreShow less
Its engineering and construction business cover building, civil infrastructure, plant, and housing construction activities.
The company trades in chemicals such as polymers, fertilizers, methanol, general chemical, and mining materials; hot and cold-rolled, stainless steel, coated/colored steel, plates, and wire rods products; energy resources comprising renewable energy, biofuel, hydrogen, LNG power plants, and project organizing; and industrial materials, including component and process chemical, equipment, consumables, ore concentrate, electrolytic copper and precious metals, and battery materials.
In addition, the company provides men and women clothing under the GALAXY, BEANPOLE, KUHO, LEBEIGE, and 8 Seconds brand names. Further, it engages in theme park, water park, golf club, and landscaping business.
The company was formerly known as Cheil Industries Inc. and changed its name to Samsung C&T Corporation in September 2015. Samsung C&T Corporation was founded in 1938 and is headquartered in Seoul, South Korea.
Stock analysis
Samsung C&T Corp (028260) currently trades at 290,500 KRW, while our model-based Fair Value estimate is 159,718 KRW, 45% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 290,696 KRW per share, and 4 of the 26 models we run sit above the 290,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 22,297 KRW, and 22 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 94,327 KRW (bear) to 248,581 KRW (bull), the price of 290,500 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Samsung C&T Corp reported revenue of 40.7T KRW in FY2025 versus 34.5T KRW in FY2021, a compound +4.3%/yr. Reported net income was 2.4T KRW in FY2025, compounding +10.5%/yr from FY2021.
Key figures
Market cap 47.5T KRW (≈ $35.4B) Large · P/E ratio 17.7 · P/S ratio 1.12 · EPS (TTM) 16,857 KRW · Dividend yield 1.0% · Net margin 6.4% · Return on equity 5.7% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 38% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −27% fair-value upside, at −45%, 028260 screens richer than that median.
Fair Value models
Bear94,327 KRWFair Value 159,718 KRWBull248,581 KRW
Price 290,500 KRW · Downside -45.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (11,939 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic). Over 10 years: +11.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+18.0%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.18.0% vs 36.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+25.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +23.0% a year for the price and +5.6% for the forecasts.
AI conclusion: Expansion in European small modular reactor partnerships and semiconductor-linked construction strengthens engineering order momentum and diversification, yet low ROE and ROA indicate modest profitability with thin evidence of any moat.
Main risk: Delays or reductions in orders from Samsung Electronics for semiconductor plant construction could shrink the engineering division's domestic order backlog and revenue from high-tech builds.
Bull case: Diversification into European SMR partnerships and modular construction methods could broaden the project pipeline beyond domestic group orders and sustain engineering momentum.
Bear case: Prolonged slowdowns in Samsung Electronics' semiconductor capacity investments due to market or supply-chain issues could materially reduce high-tech construction demand and pressure the division's order intake.
Samsung C&T is expanding its European small modular reactor partnerships and accelerating high-tech construction projects that feed directly into semiconductor capacity builds. These moves reinforce the engineering division's order momentum and diversification beyond traditional infrastructure. Our models see the shares as overvalued, so will the nuclear and high-tech pipeline generate enough sustained earnings to overcome broader group valuation swings or will competitive and macro headwinds continue to dominate?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−45.0% · Bottom 25%
Profitability
Return on equity (12 months)5.7% · Below median
Return on assets4.5% · Above median
Net margin (12 months)10.3% · Top 25%
Operating margin (12 months)8.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)19.7% · Above median
Dividend yield (12 months)1.0% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)17.7× · Pricier than median
P/B0.95× · Cheaper than median
P/S (12 months)1.75× · Pricier than median
Price / free cash flow68.1× · Priciest 25%
EV/EBITDA15.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 34
FUTURE (revenue growth)99· sector 20
PAST (return on equity)23· sector 29
HEALTH (low debt)98· sector 94
DIVIDEND (yield)19· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Samsung C&T Corp (028260) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 159,718 KRW versus a price of 290,500 KRW, about 45% lower (overvalued).
What is the fair value of 028260?
Our model-based fair value for Samsung C&T Corp is 159,718 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 290,500 KRW.
What is the quality score of 028260?
Samsung C&T Corp has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samsung C&T Corp (028260)?
Our model-based price target is the fair value of 159,718 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 94,327 KRW, optimistic scenario 248,581 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samsung C&T Corp stock forecast for 2026?
Our models put fair value at 159,718 KRW, about 45% lower versus a price of 290,500 KRW (overvalued). Cautious scenario 94,327 KRW, optimistic scenario 248,581 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samsung C&T Corp (028260)?
Samsung C&T Corp reported trailing-twelve-month revenue of about 43.4T KRW (latest available figure, as of Nov 6, 2026).
Does Samsung C&T Corp pay a dividend?
Samsung C&T Corp currently shows a dividend yield of 0.96% relative to its recent price (as of Nov 6, 2026).
What growth is priced into Samsung C&T Corp (028260)?
For today's price to be fair in a discounted-cash-flow model, Samsung C&T Corp would have to grow free cash flow by +25.6 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 028260 use?
Our models discount Samsung C&T Corp at 10.3 %: a base by market capitalisation (large), damped by beta 1.29, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samsung C&T Corp that is +25.6 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Samsung C&T Corp (028260) delivered so far?
Over the past 5 years revenue at Samsung C&T Corp grew +6.2 % a year. The price currently implies +25.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samsung C&T Corp (028260) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Samsung C&T Corp (+25.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samsung C&T Corp (028260)?
The free-cash-flow yield on the price is 2.35 %: that much free cash flow Samsung C&T Corp produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samsung C&T Corp (028260)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samsung C&T Corp it is 159,718 KRW per share (as of Nov 6, 2026), against a price of 290,500 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Samsung C&T Corp stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 028260 trades above its calculated fair value: price 290,500 KRW, fair value 159,718 KRW, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 028260?
No. The price is what the market pays today (290,500 KRW); the fair value is what the company's own numbers justify (159,718 KRW). For Samsung C&T Corp the two are 130,782 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samsung C&T Corp worth?
The market values Samsung C&T Corp at about 47.5T KRW (market capitalisation, as of Nov 6, 2026). Per share that is 290,500 KRW; our models calculate a fair value of 159,718 KRW per share.
What do the bullish and bearish scenarios say about 028260?
Our models span a range for Samsung C&T Corp: cautious scenario 94,327 KRW, base 159,718 KRW, optimistic 248,581 KRW per share (as of Nov 6, 2026, price 290,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 028260?
Samsung C&T Corp trades at a price-to-earnings ratio of 17.7 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 159,718 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings, FY2025 ex one-offs: 10.8. Other multiples: P/B 1.0, P/S 1.8, EV/EBITDA 15.8.
How solid is the balance sheet of Samsung C&T Corp (028260)?
Balance-sheet figures for Samsung C&T Corp (as of Nov 6, 2026): return on equity 5.7%, debt of 0.03 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 028260 from its 52-week high?
Samsung C&T Corp trades at 290,500 KRW, about 46% below its 52-week high of 535,000 KRW and 38% above the low of 210,520 KRW (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 159,718 KRW is for.
Which stocks are comparable to Samsung C&T Corp?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samsung C&T Corp stock attractive at the current price?
The data as of Nov 6, 2026: price 290,500 KRW, calculated fair value 159,718 KRW (−45%), Quality Score 46/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 028260 calculated?
We run Samsung C&T Corp through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 159,718 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Samsung C&T Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samsung C&T Corp (028260)?
The closing price on Nov 5, 2026 was 290,500 KRW. Our model-based fair value is 159,718 KRW, about 45% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samsung C&T Corp right now?
The price sits above even our optimistic bull case (248,581 KRW). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (94,327 KRW to 248,581 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Samsung C&T Corp
How large is the market capitalisation of Samsung C&T Corp (028260)?
The market capitalisation of Samsung C&T Corp is 47.5T KRW (≈ $35.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samsung C&T Corp (028260)?
The price-to-sales ratio of Samsung C&T Corp is 1.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samsung C&T Corp (028260)?
Earnings per share at Samsung C&T Corp are 16,857 KRW (price ÷ EPS = P/E 17.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samsung C&T Corp (028260)?
The dividend yield of Samsung C&T Corp is 1.0% (payout 16.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samsung C&T Corp (028260)?
The net margin of Samsung C&T Corp is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samsung C&T Corp (028260)?
The return on equity (ROE) of Samsung C&T Corp is 5.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samsung C&T Corp (028260)?
On an EBIT basis the return on assets of Samsung C&T Corp is 3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samsung C&T Corp (028260)?
The operating margin of Samsung C&T Corp is 8.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samsung C&T Corp (028260)?
Revenue at Samsung C&T Corp is growing +19.7% versus a year earlier (3y avg −1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samsung C&T Corp (028260)?
Earnings per share at Samsung C&T Corp are growing +67.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Samsung C&T Corp (028260) carry?
The net debt of Samsung C&T Corp is 218B KRW (fiscal year 2024, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Samsung C&T Corp in the live analysis
One click puts Samsung C&T Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026