Solborn Inc (035610) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Solborn Inc stock KRW 8,220, price KRW 4,985, upside +64.9%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,940 KRW – 8,020 KRW · fair‑value band 6,237 KRW – 11,151 KRW · the 4,985 KRW price screens below the 8,220 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Solborn in your weekly email
Every Wednesday you see whether Solborn is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Solborn, Inc., an investment holding company, engages in the manufacturing and sales of medical equipment in South Korea. The company engages in the PACS and S/W manufacturing, sales, and maintenance; medical device H/W manufacturing, wholesale, and maintenance.
Show moreShow less
It is also involved in provision of newspaper issuance and online information services. In addition, the company invests in small and medium-sized enterprises and venture companies. Further, it engages in golf related business and real estate leasing business.
The company was formerly known as Serome Technology, Inc. Solborn, Inc. was founded in 1994 and is headquartered in Seoul, South Korea.
Stock analysis
Solborn Inc (035610) currently trades at 4,985 KRW, while our model-based Fair Value estimate is 8,220 KRW, implying the stock looks roughly 39% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11,466 KRW per share, and 8 of the 12 models we run sit above the 4,985 KRW price.
Bear case: the Asset-Based group reads lowest at 4,192 KRW, and 4 of the 12 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 6,237 KRW (bear) to 11,151 KRW (bull), the price of 4,985 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Solborn Inc reported revenue of 121B KRW in FY2025 versus 100B KRW in FY2021, a compound +4.8%/yr. Reported net income was 20.9B KRW in FY2025, compounding +4.0%/yr from FY2021.
Key figures
Market cap 136B KRW (≈ $101M) Micro · P/E ratio 3.8 · P/S ratio 1.06 · EPS (TTM) 1,276 KRW · Dividend yield 0.9% · Net margin 27.9% · Return on equity 20.6% · Return on assets (EBIT) 4.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 78 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 53% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 65%, 035610 screens cheaper than that median.
Fair Value models
Bear6,237 KRWFair Value 8,220 KRWBull11,151 KRW
Price 4,985 KRW · Upside +64.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,094 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
Start year 2020 (pandemic). Over 10 years: +5.5% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.4%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.61.6% vs 48.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+64.9% · Above median
Profitability
Return on equity (12 months)20.6% · Top 25%
Return on assets9.2% · Top 25%
Net margin (12 months)46.2% · Top 25%
Operating margin (12 months)45.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−14.8% · Bottom 25%
Dividend yield (12 months)0.9% · Bottom 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/E (12 months)3.8× · Cheapest 25%
P/B0.64× · Cheaper than median
P/S (12 months)1.80× · Pricier than median
Price / free cash flow (fiscal year)15.5× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Solborn Inc Fair Value". https://www.fairvalue-calculator.com/stock/035610
Frequently asked questions
Is Solborn Inc (035610) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 8,220 KRW versus a price of 4,985 KRW, about +65% upside (undervalued).
What is the fair value of 035610?
Our model-based fair value for Solborn Inc is 8,220 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,985 KRW.
What is the quality score of 035610?
Solborn Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Solborn Inc (035610)?
Our model-based price target is the fair value of 8,220 KRW (as of Nov 9, 2026) from 12 valuation models. Cautious scenario 6,237 KRW, optimistic scenario 11,151 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Solborn Inc stock forecast for 2026?
Our models put fair value at 8,220 KRW, about +65% upside versus a price of 4,985 KRW (undervalued). Cautious scenario 6,237 KRW, optimistic scenario 11,151 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Solborn Inc (035610)?
Solborn Inc reported trailing-twelve-month revenue of about 125B KRW (latest available figure, as of Nov 9, 2026).
Does Solborn Inc pay a dividend?
Solborn Inc currently shows a dividend yield of 0.94% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Solborn Inc (035610)?
Solborn Inc has a dividend yield of 0.9%.
What growth is priced into Solborn Inc (035610)?
For today's price to be fair in a discounted-cash-flow model, Solborn Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.0 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 035610 use?
Our models discount Solborn Inc at 12.4 %: a base by market capitalisation (micro), damped by beta 0.78, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Solborn Inc that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Solborn Inc (035610) delivered so far?
Over the past 5 years revenue at Solborn Inc grew +8.0 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Solborn Inc (035610) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Solborn Inc (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Solborn Inc (035610)?
The free-cash-flow yield on the price is 10.67 %: that much free cash flow Solborn Inc produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Solborn Inc (035610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Solborn Inc it is 8,220 KRW per share (as of Nov 9, 2026), against a price of 4,985 KRW. It is the blended result of 12 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Solborn Inc stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 035610 trades below its calculated fair value: price 4,985 KRW, fair value 8,220 KRW, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 035610?
No. The price is what the market pays today (4,985 KRW); the fair value is what the company's own numbers justify (8,220 KRW). For Solborn Inc the two are 3,235 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Solborn Inc worth?
The market values Solborn Inc at about 136B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,985 KRW; our models calculate a fair value of 8,220 KRW per share.
What do the bullish and bearish scenarios say about 035610?
Our models span a range for Solborn Inc: cautious scenario 6,237 KRW, base 8,220 KRW, optimistic 11,151 KRW per share (as of Nov 9, 2026, price 4,985 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 035610?
Solborn Inc trades at a price-to-earnings ratio of 3.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,220 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings: 9.8. Other multiples: P/B 0.6, P/S 1.8, EV/EBITDA 6.2.
How solid is the balance sheet of Solborn Inc (035610)?
Balance-sheet figures for Solborn Inc (as of Nov 9, 2026): return on equity 20.6%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 035610 from its 52-week high?
Solborn Inc trades at 4,985 KRW, about 6% below its 52-week high of 5,290 KRW and 53% above the low of 3,255 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,220 KRW is for.
Which stocks are comparable to Solborn Inc?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Solborn Inc stock attractive at the current price?
The data as of Nov 9, 2026: price 4,985 KRW, calculated fair value 8,220 KRW (+65%), Quality Score 48/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 035610 calculated?
We run Solborn Inc through 12 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 8,220 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Solborn Inc currently trades 39% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Solborn Inc (035610)?
The closing price on Nov 6, 2026 was 4,985 KRW. Our model-based fair value is 8,220 KRW, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Solborn Inc right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (6,237 KRW). The market is more pessimistic than our downside scenario.
Key figures of Solborn Inc
How large is the market capitalisation of Solborn Inc (035610)?
The market capitalisation of Solborn Inc is 136B KRW (≈ $101M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Solborn Inc (035610)?
The price-to-sales ratio of Solborn Inc is 1.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Solborn Inc (035610)?
Earnings per share at Solborn Inc are 1,276 KRW (price ÷ EPS = P/E 3.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Solborn Inc (035610)?
The dividend yield of Solborn Inc is 0.9% (payout 3.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Solborn Inc (035610)?
The net margin of Solborn Inc is 27.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Solborn Inc (035610)?
The return on equity (ROE) of Solborn Inc is 20.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Solborn Inc (035610)?
On an EBIT basis the return on assets of Solborn Inc is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Solborn Inc (035610)?
The operating margin of Solborn Inc is 45.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Solborn Inc (035610)?
Revenue at Solborn Inc is growing −14.8% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Solborn Inc (035610)?
Earnings per share at Solborn Inc are growing +5.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Solborn Inc in the live analysis
One click puts Solborn Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026