Plantynet Co. Ltd (075130) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Plantynet Co. Ltd stock KRW 5,122, price KRW 1,750, upside +192.7%, quality 65 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 1,649 KRW – 5,858 KRW · fair‑value band 3,821 KRW – 6,174 KRW · the 1,750 KRW price screens below the 5,122 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Plantynet Co. in your weekly email
Every Wednesday you see whether Plantynet Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Plantynet Co., Ltd. provides a network blocking service for blocking harmful Internet content in South Korea. The company offers digital safety services, including harmful web/app blocking, AI detection of SNS content, child protection and management, and smishing prevention.
Show moreShow less
It also provides nBlock, a mobile and table control; PCGuard, a PC traffic control; Moazine, provides digital magazines in Korea; JOOS# which recommends music; and POZ MEDIA, which promotes brands through digital advertising medium. In addition, the company engages in overseas business.
The company was founded in 2000 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Plantynet Co. Ltd (075130) currently trades at 1,750 KRW, while our model-based Fair Value estimate is 5,122 KRW, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6,606 KRW per share, and 23 of the 26 models we run sit above the 1,750 KRW price.
Bear case: the Asset-Based group reads lowest at 1,047 KRW, and 3 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 3,821 KRW (bear) to 6,174 KRW (bull), the price of 1,750 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Plantynet Co. Ltd reported revenue of 45.6B KRW in FY2025 versus 28.6B KRW in FY2021, a compound +12.4%/yr. Reported net income was 2.3B KRW in FY2025, compounding −21.6%/yr from FY2021.
Key figures
Market cap 28.0B KRW (≈ $20.7M) Micro · P/E ratio 167.1 · P/S ratio 0.69 · EPS (TTM) 10.53 KRW · Dividend yield 11.4% · Net margin 0.4% · Return on equity −1.3% · Return on assets (EBIT) 1.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 193%, 075130 screens cheaper than that median.
Fair Value models
Bear3,821 KRWFair Value 5,122 KRWBull6,174 KRW
Price 1,750 KRW · Upside +192.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+24.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Start year 2020 (pandemic). Over 10 years: +6.3% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−0.9%
Dividend (yield on the price)11.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−0.9% vs −0.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Above median
Fair Value upside+192.7% · Top 25%
Profitability
Return on assets2.4% · Above median
Net margin (12 months)0.4% · Below median
Operating margin (12 months)0.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)−20.8% · Bottom 25%
Dividend yield (12 months)11.4% · Top 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
P/E (12 months)167.1× · Priciest 25%
P/B0.39× · Cheapest 25%
P/S (12 months)0.69× · Cheapest 25%
Price / free cash flow (fiscal year)10.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Plantynet Co. Ltd (075130) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 5,122 KRW versus a price of 1,750 KRW, about +193% upside (undervalued).
What is the fair value of 075130?
Our model-based fair value for Plantynet Co. Ltd is 5,122 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 1,750 KRW.
What is the quality score of 075130?
Plantynet Co. Ltd has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Plantynet Co. Ltd (075130)?
Our model-based price target is the fair value of 5,122 KRW (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 3,821 KRW, optimistic scenario 6,174 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Plantynet Co. Ltd stock forecast for 2026?
Our models put fair value at 5,122 KRW, about +193% upside versus a price of 1,750 KRW (undervalued). Cautious scenario 3,821 KRW, optimistic scenario 6,174 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Plantynet Co. Ltd (075130)?
Plantynet Co. Ltd reported trailing-twelve-month revenue of about 40.4B KRW (latest available figure, as of Nov 4, 2026).
Does Plantynet Co. Ltd pay a dividend?
Plantynet Co. Ltd currently shows a dividend yield of 11.43% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Plantynet Co. Ltd (075130) and when is the ex-dividend date?
Plantynet Co. Ltd pays a dividend of 200.00 KRW per share a year, a dividend yield of 11.4%. The last ex-dividend date was Aug 13, 2026. A dividend has been paid every year since at least 2005. Free cash flow covers the dividend 0.86 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Plantynet Co. Ltd (075130)?
For today's price to be fair in a discounted-cash-flow model, Plantynet Co. Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.7 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 075130 use?
Our models discount Plantynet Co. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.39, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Plantynet Co. Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Plantynet Co. Ltd (075130) delivered so far?
Over the past 5 years revenue at Plantynet Co. Ltd grew +13.7 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Plantynet Co. Ltd (075130) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Plantynet Co. Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Plantynet Co. Ltd (075130)?
The free-cash-flow yield on the price is 9.86 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Plantynet Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Plantynet Co. Ltd (075130)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Plantynet Co. Ltd it is 5,122 KRW per share (as of Nov 4, 2026), against a price of 1,750 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Plantynet Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 075130 trades below its calculated fair value: price 1,750 KRW, fair value 5,122 KRW, a gap of about +193% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 075130?
No. The price is what the market pays today (1,750 KRW); the fair value is what the company's own numbers justify (5,122 KRW). For Plantynet Co. Ltd the two are 3,372 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Plantynet Co. Ltd worth?
The market values Plantynet Co. Ltd at about 28.0B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 1,750 KRW; our models calculate a fair value of 5,122 KRW per share.
What do the bullish and bearish scenarios say about 075130?
Our models span a range for Plantynet Co. Ltd: cautious scenario 3,821 KRW, base 5,122 KRW, optimistic 6,174 KRW per share (as of Nov 4, 2026, price 1,750 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 075130?
Plantynet Co. Ltd trades at a price-to-earnings ratio of 167.1 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,122 KRW is built from several models across several years. Other multiples: P/B 0.4, P/S 0.7, EV/EBITDA 1.0.
How solid is the balance sheet of Plantynet Co. Ltd (075130)?
Balance-sheet figures for Plantynet Co. Ltd (as of Nov 4, 2026): return on equity −1.3%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 075130 from its 52-week high?
Plantynet Co. Ltd trades at 1,750 KRW, about 33% below its 52-week high of 2,628 KRW and 2% above the low of 1,720 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 5,122 KRW is for.
Which stocks are comparable to Plantynet Co. Ltd?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Plantynet Co. Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 1,750 KRW, calculated fair value 5,122 KRW (+193%), Quality Score 65/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 075130 calculated?
We run Plantynet Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,122 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Plantynet Co. Ltd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Plantynet Co. Ltd (075130)?
The closing price on Nov 9, 2026 was 1,750 KRW. Our model-based fair value is 5,122 KRW, about +193% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Plantynet Co. Ltd right now?
The price is below even our cautious bear case (3,821 KRW). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Plantynet Co. Ltd
How large is the market capitalisation of Plantynet Co. Ltd (075130)?
The market capitalisation of Plantynet Co. Ltd is 28.0B KRW (≈ $20.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Plantynet Co. Ltd (075130)?
The price-to-sales ratio of Plantynet Co. Ltd is 0.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Plantynet Co. Ltd (075130)?
Earnings per share at Plantynet Co. Ltd are 10.53 KRW (price ÷ EPS = P/E 167.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Plantynet Co. Ltd (075130)?
The dividend yield of Plantynet Co. Ltd is 11.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Plantynet Co. Ltd (075130)?
The net margin of Plantynet Co. Ltd is 0.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Plantynet Co. Ltd (075130)?
The return on equity (ROE) of Plantynet Co. Ltd is −1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Plantynet Co. Ltd (075130)?
On an EBIT basis the return on assets of Plantynet Co. Ltd is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Plantynet Co. Ltd (075130)?
The operating margin of Plantynet Co. Ltd is 0.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Plantynet Co. Ltd (075130)?
Revenue at Plantynet Co. Ltd is growing −20.8% versus a year earlier (3y avg +13.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Plantynet Co. Ltd (075130)?
Earnings per share at Plantynet Co. Ltd are growing −76.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Plantynet Co. Ltd in the live analysis
One click puts Plantynet Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026