Watch Veeko International Holdings Ltd for free: we tell you when fair value or trend changes.

Veeko International Holdings Ltd (1173) fair value: what the stock is really worth

As of Nov 13, 2026: fair value (intrinsic value) of Veeko International Holdings Ltd stock HK$0.07, price HK$0.03, upside +132.3%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.

9 models, one by oneBear HK$0.0600 to bull HK$0.0930 Growth analysisrevenue history, year by year Quality 50/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive HK · ISIN KYG9326E1263

Thin data Nov 10, 2026

Veeko International Holdings Ltd

1173 · HK

Cheap (57% below fair value) and solid company, but falling price: meets 2 of 3 rules.

Get notified free when this changes

Fair value HK$0.0720 · Strongly undervalued

Generates free cash flow

Even on cautious assumptions the value is 94% above the price (HK$0.0600).

Quality 50/100

Falling price (downtrend)

Weak Growth (revenue 5y −4.0 %/yr in HKD)

Loss-making · -25.1% net margin (TTM)

High debt

Trails peers (3/11)

Narrow moat 8/100 · thin data

Thin data

⚠ Thinly traded

Watch Veeko International Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.0210 – HK$0.0679 · fair‑value band HK$0.0600 – HK$0.0930 · the HK$0.0310 price screens below the HK$0.0720 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Veeko International Holdings in your weekly email

Every Wednesday you see whether Veeko International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Veeko International Holdings Limited, an investment holding company, engages in the cosmetics and fashion retail businesses in Hong Kong, Macau, and the People's Republic of China. The company operates through Cosmetics and Fashion segments.

Show moreShow less

It manufactures and sells ladies fashion apparel and accessories; and retails cosmetics and skincare products through both online and offline stores. The company also holds investment and self-occupied properties; and manufactures and sells garments.

In addition, the company operates Colourmix and MORIMOR cosmetics stores; and Veeko and Wanko ladies fashion stores. The company was founded in 1984 and is headquartered in Kwai Chung, Hong Kong. Veeko International Holdings Limited is a subsidiary of Silver Crown Profits Limited.

Stock analysis

Veeko International Holdings Ltd (1173) currently trades at HK$0.0310, while our model-based Fair Value estimate is HK$0.0720, implying the stock looks roughly 57% undervalued today.

Valuation

Bull case: the Growth DCF group reads highest at a median of HK$0.2500 per share, and 7 of the 7 models we run sit above the HK$0.0310 price.

Bear case: the DCF Models group reads lowest at HK$0.1700, and 0 of the 7 models stay below the price. Data coverage for this calculation is low.

Scenario range: HK$0.0600 (bear) to HK$0.0930 (bull), the price of HK$0.0310 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Veeko International Holdings Ltd reported revenue of HK$421M in FY2026 versus HK$500M in FY2022, a compound −4.2%/yr. Reported net income was −HK$106M in FY2026.

Key figures

Market cap HK$78.1M (≈ $9.9M) Micro · P/S ratio 0.16 · Net margin −25.1% · Return on equity −215% · Return on assets (EBIT) −4.2% (5-year average) · Operating margin −7.4% · Revenue (TTM) HK$421M · Revenue growth (YoY) −10.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −32% fair-value upside, at 132%, 1173 screens cheaper than that median.

Fair Value models

Bear HK$0.0600 Fair Value HK$0.0720 Bull HK$0.0930

Price HK$0.0310 · Upside +132.3%

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Best data coverage

FCF DCF HK$0.2100 HK$0.3300 HK$0.5500 78

Growth DCF HK$0.2300 HK$0.3400 HK$0.5300 78

5Y EBITDA Exit HK$0.0700 HK$0.1300 HK$0.2000 73

All 9 models by family

DCF Models

FCF DCF HK$0.2100 HK$0.3300 HK$0.5500 78

5Y Revenue Exit HK$0.0900 HK$0.1500 HK$0.2500 71

5Y EBITDA Exit HK$0.0700 HK$0.1300 HK$0.2000 73

10Y Revenue Exit HK$0.1300 HK$0.1800 HK$0.2400 67

10Y EBITDA Exit HK$0.1300 HK$0.1700 HK$0.2100 70

Multiples

EV/Revenue n/a n/a HK$0.0300 50

Asset-Based

NCAV (Graham) n/a n/a HK$0.0100 51

Growth DCF

Growth DCF HK$0.2300 HK$0.3400 HK$0.5300 78

Rev-Margin DCF HK$0.0900 HK$0.1600 HK$0.2500 71

Open the full fair value analysis →

Quality Score breakdown

Overall quality 50/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 17

How much profit the company makes from its sales and capital

Quality Growth 50

Are margins and returns getting better?

Cashflow 79

Do the profits arrive as real cash?

Financial strength 3

Debt, balance sheet and risk of trouble

Investment 100

Does it invest with discipline instead of growing at any price?

Low Volatility 40

How calm the share price moves, does not count

Price momentum 43

Price momentum of the last 3 to 12 months, does not count

Near the 52-week high 29

Distance to the 52-week high, does not count

New shares 82

Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−12.6%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−3.8%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−4.0%

Start year 2021 (pandemic). Over 10 years: −15.3% a year

Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+1.2%

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

’26

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

−31.7% (2021) → −10.1% (2026)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss

not computed

Watch 1173, get fair value alerts →

Compare Veeko International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 240 stocks

Beats the industry median on 3/10 measures

Overall it trails its industry peers.

Valuation

Quality Score 50 · Below median

Fair Value upside +132.3% · Top 25%

Profitability

Return on assets −14.3% · Bottom 25%

Net margin (12 months) −25.1% · Bottom 25%

Operating margin (12 months) −7.4% · Bottom 25%

Growth and dividend

Revenue growth (quarter YoY) −10.8% · Bottom 25%

Balance sheet

Debt / equity 18.35× · Highest 25%

Valuation Multiplesvs Household & Personal Products median · lower = cheaper

P/B 4.14× · Priciest 25%

P/S (12 months) 0.19× · Cheapest 25%

Price / free cash flow (fiscal year) 1.1× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 32

FUTURE (revenue growth)0 · sector 19

PAST (return on equity)0 · sector 28

HEALTH (low debt)0 · sector 98

DIVIDEND (yield)0 · sector 52

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value	Compare
Godrej Consumer Products Limited GODREJCP	₹870.75	₹1,146	+32%	vs 1173
Puig Brands, S.A PUIG	€20.40	€24.28	+19%	vs 1173
Henkel AG HEN	€79.05	€83.75	+6%	vs 1173
Beiersdorf Aktiengesellschaft, BEI	€84.20	€69.09	−18%	vs 1173
The Clorox Company CLX	$109.46	$74.29	−32%	vs 1173
Church & Dwight Co CHD	$113.00	$65.04	−42%	vs 1173
Colgate-Palmolive Company CL	$99.67	$56.16	−44%	vs 1173
Marico Limited MARICO	₹900.00	₹493.84	−45%	vs 1173
The Estée Lauder Companies Inc EL	$111.75	$44.21	−60%	vs 1173
Hindustan Unilever Limited HINDUNILVR	₹1,993	₹775.25	−61%	vs 1173

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks Undervalued 52-Week Low Stocks Stocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator

Run the numbers yourself: free valuation calculators

DCF Calculator P/E Ratio Calculator PEG Ratio Calculator Graham Number Peter Lynch Formula DDM Calculator Intrinsic Value Intrinsic vs Extrinsic Value P/E Ratio by Sector

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Veeko International Holdings Ltd: fair value per Fair Value Calculator

<a href="https://www.fairvalue-calculator.com/stock/1173?utm_source=embed&amp;utm_medium=badge" target="_blank" rel="nofollow noopener"><img src="https://www.fairvalue-calculator.com/embed/1173.HK.svg" width="360" height="84" alt="Veeko International Holdings Ltd: fair value per Fair Value Calculator" style="border:0;max-width:100%" loading="lazy"></a>

Cite: Fair Value Calculator (2026). "Veeko International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1173

Frequently asked questions

Is Veeko International Holdings Ltd (1173) overvalued or undervalued?

As of Nov 10, 2026, our model estimates a fair value of HK$0.0720 versus a price of HK$0.0310, about +132% upside (undervalued).

What is the fair value of 1173?

Our model-based fair value for Veeko International Holdings Ltd is HK$0.0720 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.0310.

What is the quality score of 1173?

Veeko International Holdings Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Veeko International Holdings Ltd (1173)?

Our model-based price target is the fair value of HK$0.0720 (as of Nov 10, 2026) from 9 valuation models. Cautious scenario HK$0.0600, optimistic scenario HK$0.0930. It is a calculation from audited fundamentals, not an analyst target.

What is the Veeko International Holdings Ltd stock forecast for 2026?

Our models put fair value at HK$0.0720, about +132% upside versus a price of HK$0.0310 (undervalued). Cautious scenario HK$0.0600, optimistic scenario HK$0.0930. The calculation is refreshed regularly with new filings.

What is the revenue of Veeko International Holdings Ltd (1173)?

Veeko International Holdings Ltd reported trailing-twelve-month revenue of about HK$421M (latest available figure, as of Nov 10, 2026).

What is the intrinsic value of Veeko International Holdings Ltd (1173)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Veeko International Holdings Ltd it is HK$0.0720 per share (as of Nov 10, 2026), against a price of HK$0.0310. It is the blended result of 9 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).

Is Veeko International Holdings Ltd stock overvalued or undervalued in 2026?

As of Nov 10, 2026, 1173 trades below its calculated fair value: price HK$0.0310, fair value HK$0.0720, a gap of about +132% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 1173?

No. The price is what the market pays today (HK$0.0310); the fair value is what the company's own numbers justify (HK$0.0720). For Veeko International Holdings Ltd the two are HK$0.0410 per share apart. That gap is exactly why we show both numbers side by side.

How much is Veeko International Holdings Ltd worth?

The market values Veeko International Holdings Ltd at about HK$78.1M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.0310; our models calculate a fair value of HK$0.0720 per share.

What do the bullish and bearish scenarios say about 1173?

Our models span a range for Veeko International Holdings Ltd: cautious scenario HK$0.0600, base HK$0.0720, optimistic HK$0.0930 per share (as of Nov 10, 2026, price HK$0.0310). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of Veeko International Holdings Ltd (1173)?

Balance-sheet figures for Veeko International Holdings Ltd (as of Nov 10, 2026): return on equity −215.0%, debt of 18.35 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.

How far is 1173 from its 52-week high?

Veeko International Holdings Ltd trades at HK$0.0310, about 30% below its 52-week high of HK$0.0440 and 35% above the low of HK$0.0230 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0720 is for.

Which stocks are comparable to Veeko International Holdings Ltd?

From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Henkel AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Veeko International Holdings Ltd stock attractive at the current price?

The data as of Nov 10, 2026: price HK$0.0310, calculated fair value HK$0.0720 (+132%), Quality Score 50/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 1173 calculated?

We run Veeko International Holdings Ltd through 9 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$0.0720 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.1% above its aggregate fair value. Veeko International Holdings Ltd currently trades 57% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Veeko International Holdings Ltd (1173)?

The closing price on Nov 13, 2026 was HK$0.0310. Our model-based fair value is HK$0.0720, about +132% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Veeko International Holdings Ltd right now?

The price is below even our cautious bear case (HK$0.0600). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Veeko International Holdings Ltd

How large is the market capitalisation of Veeko International Holdings Ltd (1173)?

The market capitalisation of Veeko International Holdings Ltd is HK$78.1M (≈ $9.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Veeko International Holdings Ltd (1173)?

The price-to-sales ratio of Veeko International Holdings Ltd is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What is the net margin of Veeko International Holdings Ltd (1173)?

The net margin of Veeko International Holdings Ltd is −25.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Veeko International Holdings Ltd (1173)?

The return on equity (ROE) of Veeko International Holdings Ltd is −215% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Veeko International Holdings Ltd (1173)?

On an EBIT basis the return on assets of Veeko International Holdings Ltd is −4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Veeko International Holdings Ltd (1173)?

The operating margin of Veeko International Holdings Ltd is −7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Veeko International Holdings Ltd (1173)?

Revenue at Veeko International Holdings Ltd is down 10.8% versus a year earlier (3y avg −3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How much free cash flow does Veeko International Holdings Ltd (1173) generate?

The free cash flow of Veeko International Holdings Ltd is HK$70.7M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net debt does Veeko International Holdings Ltd (1173) carry?

The net debt of Veeko International Holdings Ltd is HK$586M (fiscal year 2026, ≈ 8.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Veeko International Holdings Ltd in the live analysis

One click puts Veeko International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.