Hyundai Hcn (126560) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyundai Hcn stock KRW 1,537, price KRW 3,195, that is 51.9% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 2,048 KRW – 4,430 KRW · fair‑value band 943.82 KRW – 2,022 KRW · the 3,195 KRW price screens above the 1,537 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Hyundai Hcn in your weekly email
Every Wednesday you see whether Hyundai Hcn is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Futurenet Co., Ltd. engages in the digital signage, immersive content, and corporate messaging businesses in South Korea. The company operates and develops IT resources and systems.
Show moreShow less
It also offers server-network building and operations, and management services; cloud consulting, design, building, operations management, services for cloud, as well as professional, migration, and managed services; customized generative AI services.
It also manufactures and sells cosmetic, and pharmaceutical raw materials, as well as involved in research and manufacturing activities. The company was formerly known as HCN Co., Ltd. Hyundai Futurenet Co., Ltd. was founded in 1992 and is headquartered in Seoul, South Korea.
Hyundai Futurenet Co., Ltd. operates as a subsidiary of Hyundai Home Shopping Network Corporation.
Stock analysis
Hyundai Hcn (126560) currently trades at 3,195 KRW, while our model-based Fair Value estimate is 1,537 KRW, 52% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 12,015 KRW per share, and 2 of the 13 models we run sit above the 3,195 KRW price.
Bear case: the Growth DCF group reads lowest at 1,096 KRW, and 11 of the 13 models stay below the price. Data coverage for this calculation is high.
Scenario range: 943.82 KRW (bear) to 2,022 KRW (bull), the price of 3,195 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hyundai Hcn reported revenue of 265B KRW in FY2025 versus 137B KRW in FY2021, a compound +17.9%/yr. Reported net income was 7.5B KRW in FY2025, compounding −46.7%/yr from FY2021.
Key figures
Market cap 350B KRW (≈ $259M) Micro · P/E ratio 37.3 · P/S ratio 1.26 · EPS (TTM) 85.22 KRW · Dividend yield 4.7% · Net margin 3.3% · Return on equity 2.1% · Return on assets (EBIT) 0.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at −52%, 126560 screens richer than that median.
Fair Value models
Bear943.82 KRWFair Value 1,537 KRWBull2,022 KRW
Price 3,195 KRW · Downside -51.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+22.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−30.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.0%
Dividend (yield on the price)4.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−35.0% vs −16.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 4.1%/yr over ~7Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+30.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +28.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−51.9% · Bottom 25%
Profitability
Return on equity (12 months)2.1% · Bottom 25%
Return on assets0.9% · Bottom 25%
Net margin (12 months)3.3% · Below median
Operating margin (12 months)9.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)13.6% · Above median
Dividend yield (12 months)4.7% · Top 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Hcn Fair Value". https://www.fairvalue-calculator.com/stock/126560
Frequently asked questions
Is Hyundai Hcn (126560) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 1,537 KRW versus a price of 3,195 KRW, about 52% lower (overvalued).
What is the fair value of 126560?
Our model-based fair value for Hyundai Hcn is 1,537 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 3,195 KRW.
What is the quality score of 126560?
Hyundai Hcn has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Hcn (126560)?
Our model-based price target is the fair value of 1,537 KRW (as of Nov 3, 2026) from 13 valuation models. Cautious scenario 943.82 KRW, optimistic scenario 2,022 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Hcn stock forecast for 2026?
Our models put fair value at 1,537 KRW, about 52% lower versus a price of 3,195 KRW (overvalued). Cautious scenario 943.82 KRW, optimistic scenario 2,022 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Hcn (126560)?
Hyundai Hcn reported trailing-twelve-month revenue of about 277B KRW (latest available figure, as of Nov 3, 2026).
Does Hyundai Hcn pay a dividend?
Hyundai Hcn currently shows a dividend yield of 4.69% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Hyundai Hcn (126560) and when is the ex-dividend date?
Hyundai Hcn pays a dividend of 150.00 KRW per share a year, a dividend yield of 4.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2012. The payout ratio is 176% of earnings. Free cash flow covers the dividend 0.46 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Hyundai Hcn (126560)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Hcn would have to grow free cash flow by +30.8 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -3.0 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 126560 use?
Our models discount Hyundai Hcn at 11.6 %: a base by market capitalisation (micro), damped by beta 0.30, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Hcn that is +30.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Hyundai Hcn (126560) delivered so far?
Over the past 5 years revenue at Hyundai Hcn grew -3.0 % a year. The price currently implies free-cash-flow growth of +30.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Hcn (126560) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Hyundai Hcn (+30.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Hcn (126560)?
The free-cash-flow yield on the price is 2.12 %: that much free cash flow Hyundai Hcn produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Hcn (126560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Hcn it is 1,537 KRW per share (as of Nov 3, 2026), against a price of 3,195 KRW. It is the blended result of 13 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Hyundai Hcn stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 126560 trades above its calculated fair value: price 3,195 KRW, fair value 1,537 KRW, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 126560?
No. The price is what the market pays today (3,195 KRW); the fair value is what the company's own numbers justify (1,537 KRW). For Hyundai Hcn the two are 1,658 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Hcn worth?
The market values Hyundai Hcn at about 350B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 3,195 KRW; our models calculate a fair value of 1,537 KRW per share.
What do the bullish and bearish scenarios say about 126560?
Our models span a range for Hyundai Hcn: cautious scenario 943.82 KRW, base 1,537 KRW, optimistic 2,022 KRW per share (as of Nov 3, 2026, price 3,195 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 126560?
Hyundai Hcn trades at a price-to-earnings ratio of 37.3 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,537 KRW is built from several models across several years. Other multiples: P/B 0.5, P/S 1.3, EV/EBITDA 12.3.
How solid is the balance sheet of Hyundai Hcn (126560)?
Balance-sheet figures for Hyundai Hcn (as of Nov 3, 2026): return on equity 2.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 126560 from its 52-week high?
Hyundai Hcn trades at 3,195 KRW, about 10% below its 52-week high of 3,540 KRW and 13% above the low of 2,815 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,537 KRW is for.
Which stocks are comparable to Hyundai Hcn?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Hcn stock attractive at the current price?
The data as of Nov 3, 2026: price 3,195 KRW, calculated fair value 1,537 KRW (−52%), Quality Score 59/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 126560 calculated?
We run Hyundai Hcn through 13 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 1,537 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hyundai Hcn itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Hcn (126560)?
The closing price on Nov 6, 2026 was 3,195 KRW. Our model-based fair value is 1,537 KRW, about 52% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Hcn right now?
The price sits above even our optimistic bull case (2,022 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (943.82 KRW to 2,022 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Hcn
How large is the market capitalisation of Hyundai Hcn (126560)?
The market capitalisation of Hyundai Hcn is 350B KRW (≈ $259M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Hcn (126560)?
The price-to-sales ratio of Hyundai Hcn is 1.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Hcn (126560)?
Earnings per share at Hyundai Hcn are 85.22 KRW (price ÷ EPS = P/E 37.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Hcn (126560)?
The dividend yield of Hyundai Hcn is 4.7% (payout 176%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Hcn (126560)?
The net margin of Hyundai Hcn is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Hcn (126560)?
The return on equity (ROE) of Hyundai Hcn is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Hcn (126560)?
On an EBIT basis the return on assets of Hyundai Hcn is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Hcn (126560)?
The operating margin of Hyundai Hcn is 9.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Hcn (126560)?
Revenue at Hyundai Hcn is growing +13.6% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Hcn (126560)?
Earnings per share at Hyundai Hcn are growing −7.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Hcn (126560) carry?
The net debt of Hyundai Hcn is 12.8B KRW (fiscal year 2022, ≈ 1.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Hcn in the live analysis
One click puts Hyundai Hcn on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026