EN DE

Hyundai Futurenet Co (126560) Fair Value & Analysis

Industrials · KR · Market cap 317B KRW

HF Hyundai Futurenet Co 126560 · KO
Price3,360 KRW
Fair Value1,187 KRW
Upside-64.7%
Quality61/100
Watch Hyundai Futurenet Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.6% net margin
Low debt · generates free cash flow
5.13% dividend yield
Ranks above peers (6/10)
Narrow moat 23/100
Evidence: Medium Range 890.59 KRW – 1,484 KRW Share as image

Fair value as of: Jul 22, 2026

From 10 valuation models · updated 19 days ago

Share price +12.4% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,484 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,589 KRW 2,048 KRW Fair Value 1,187 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,048 KRW – 4,589 KRW · fair‑value band 890.59 KRW – 1,484 KRW · the 3,360 KRW price screens above the 1,187 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Futurenet Co (126560) currently trades at 3,360 KRW, while our model-based Fair Value estimate is 1,187 KRW, implying the stock looks roughly 64.7% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hyundai Futurenet Co generated revenue of 269B KRW at a net margin of 3.6%. Revenue grew 6.3% year over year. It earns a return on equity of 2.1%. Net debt stands at 12.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 890.59 KRW (bear case) to 1,484 KRW (bull case); at 3,360 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -65%, 126560 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 953.81 KRW 1,285 KRW 1,758 KRW 80
Residual Income 4,688 KRW 4,377 KRW 3,277 KRW 76
Rev-Margin DCF 756.48 KRW 1,037 KRW 1,336 KRW 74
All 10 models by family
DCF Models
Owner Earnings 1,608 KRW 2,271 KRW 3,254 KRW 31
5Y P/E Exit 1,084 KRW 1,605 KRW 2,119 KRW 38
10Y P/E Exit 1,020 KRW 1,449 KRW 1,924 KRW 35
Earnings-Based
Graham-Dodd 474.98 KRW 1,053 KRW 1,344 KRW 54
Multiples
P/E Multiple 1,153 KRW 1,537 KRW 1,921 KRW 63
P/B Multiple 890.59 KRW 1,187 KRW 1,484 KRW 55
Asset-Based
NCAV (Graham) 3,376 KRW 4,524 KRW 6,752 KRW 50
Growth DCF
Growth DCF 953.81 KRW 1,285 KRW 1,758 KRW 80
Rev-Margin DCF 756.48 KRW 1,037 KRW 1,336 KRW 74
Economic Profit
Residual Income 4,688 KRW 4,377 KRW 3,277 KRW 76

Widest divergence: Asset-Based (4,524 KRW) versus Growth DCF (1,037 KRW). Highest evidence: Growth DCF (80).

Notify me when 126560 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 269B KRW
Revenue growth (YoY) +6.3%
Net margin 3.6%
Return on equity 2.1%
Free cash flow 7.4B KRW FY2025
Operating margin 6.1%
More key figures
Dividend yield 4.9%
EPS growth (YoY) +350%
Net debt 12.8B KRW FY2022

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 59 · Market factors (momentum, volatility) 56

Profitability 18
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Futurenet Co., Ltd. engages in the digital signage, immersive content, and corporate messaging businesses in South Korea. The company operates and develops IT resources and systems.

Full company description

Hyundai Futurenet Co., Ltd. engages in the digital signage, immersive content, and corporate messaging businesses in South Korea. The company operates and develops IT resources and systems. It also offers server-network building and operations, and management services; cloud consulting, design, building, operations management, services for cloud, as well as professional, migration, and managed services; customized generative AI services. It also manufactures and sells cosmetic, and pharmaceutical raw materials, as well as involved in research and manufacturing activities. The company was formerly known as HCN Co., Ltd. Hyundai Futurenet Co., Ltd. was founded in 1992 and is headquartered in Seoul, South Korea. Hyundai Futurenet Co., Ltd. operates as a subsidiary of Hyundai Home Shopping Network Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Futurenet Co reported revenue of 265B KRW in FY2025 versus 137B KRW in FY2021, a compound +17.9%/yr. Reported net income was 7.5B KRW in FY2025, compounding −46.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
265B KRW
Latest YoY
+22.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.3%
Revenue +17.9%/yr
FY21 137B KRW
FY22 154B KRW
FY23 164B KRW
FY24 216B KRW
FY25 265B KRW
Net income −46.7%/yr
FY21 93.2B KRW
FY22 −5.4B KRW
FY23 −1.9B KRW
FY24 7.0B KRW
FY25 7.5B KRW

126560 screens 65% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Futurenet Co Fair Value". https://www.fairvalue-calculator.com/stock/126560

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 0% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 5.1% · Top 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 20
FUTURE 32 · sector 16
PAST 9 · sector 20
HEALTH 99 · sector 88
DIVIDEND 100 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
Swire Pacific Limited 0019 HK$99.50 HK$16.77 -83%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
Grupo Carso, S.A. GCARSOA1 127.02 MXN 66.21 MXN -48%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%

Compare Hyundai Futurenet Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Futurenet Co (126560) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,187 KRW versus a price of 3,360 KRW, about −65% (overvalued).
What is the fair value of 126560?
Our model-based fair value for Hyundai Futurenet Co is 1,187 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,360 KRW.
What is the quality score of 126560?
Hyundai Futurenet Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Futurenet Co (126560)?
Hyundai Futurenet Co reported trailing-twelve-month revenue of about 269B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 126560?
The net profit margin of Hyundai Futurenet Co is about 3.6%, meaning it keeps roughly 3.6% of revenue as net income. Based on the latest reported figures.
Does Hyundai Futurenet Co pay a dividend?
Hyundai Futurenet Co currently shows a dividend yield of about 4.94% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Futurenet Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.