Seoyon E Hwa Co Ltd (200880) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Seoyon E Hwa Co Ltd stock KRW 28,860, price KRW 9,620, upside +200.0%, quality 44 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 5,771 KRW – 26,211 KRW · fair‑value band 20,202 KRW – 37,518 KRW · the 9,620 KRW price screens below the 28,860 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Seoyon E Hwa Co in your weekly email
Every Wednesday you see whether Seoyon E Hwa Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Seoyon E-Hwa Co., Ltd. develops, manufactures, and sells automobile-interior and exterior parts in South Korea and internationally. It provides door panels, bumpers, seats, headliners, rear parcel shelves, package trays, screen assemblies, and pillar posts.
Show moreShow less
Seoyon E-Hwa Co., Ltd. is based in Anyang-si, South Korea.
Stock analysis
Seoyon E Hwa Co Ltd (200880) currently trades at 9,620 KRW, while our model-based Fair Value estimate is 28,860 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 51,738 KRW per share, and 14 of the 16 models we run sit above the 9,620 KRW price.
Bear case: the Asset-Based group reads lowest at 27,181 KRW, and 2 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 20,202 KRW (bear) to 37,518 KRW (bull), the price of 9,620 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Seoyon E Hwa Co Ltd reported revenue of 4.5T KRW in FY2025 versus 2.2T KRW in FY2021, a compound +19.9%/yr. Reported net income was 60.0B KRW in FY2025, compounding +22.9%/yr from FY2021.
Key figures
Market cap 260B KRW (≈ $192M) Micro · P/E ratio 2.1 · P/S ratio 0.06 · EPS (TTM) 4,715 KRW · Dividend yield 2.6% · Net margin 2.7% · Return on equity 10.4% · Return on assets (EBIT) 6.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 42% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 200%, 200880 screens cheaper than that median.
Fair Value models
Bear20,202 KRWFair Value 28,860 KRWBull37,518 KRW
Price 9,620 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3,829 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Start year 2020 (pandemic). Over 10 years: +7.0% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+29.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.3%
Dividend (yield on the price)2.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)10.4% · Above median
Return on assets1.9% · Below median
Net margin (12 months)2.7% · Below median
Operating margin (12 months)4.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)3.6% · Below median
Dividend yield (12 months)2.6% · Above median
Balance sheet
Debt / equity0.29× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Seoyon E Hwa Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/200880
Frequently asked questions
Is Seoyon E Hwa Co Ltd (200880) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 28,860 KRW versus a price of 9,620 KRW, about +200% upside (undervalued).
What is the fair value of 200880?
Our model-based fair value for Seoyon E Hwa Co Ltd is 28,860 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 9,620 KRW.
What is the quality score of 200880?
Seoyon E Hwa Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seoyon E Hwa Co Ltd (200880)?
Our model-based price target is the fair value of 28,860 KRW (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 20,202 KRW, optimistic scenario 37,518 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Seoyon E Hwa Co Ltd stock forecast for 2026?
Our models put fair value at 28,860 KRW, about +200% upside versus a price of 9,620 KRW (undervalued). Cautious scenario 20,202 KRW, optimistic scenario 37,518 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Seoyon E Hwa Co Ltd (200880)?
Seoyon E Hwa Co Ltd reported trailing-twelve-month revenue of about 4.7T KRW (latest available figure, as of Nov 8, 2026).
Does Seoyon E Hwa Co Ltd pay a dividend?
Seoyon E Hwa Co Ltd currently shows a dividend yield of 2.60% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Seoyon E Hwa Co Ltd (200880) and when is the ex-dividend date?
Seoyon E Hwa Co Ltd pays a dividend of 250.00 KRW per share a year, a dividend yield of 2.6%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2014. The payout ratio is 5.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Seoyon E Hwa Co Ltd (200880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seoyon E Hwa Co Ltd it is 28,860 KRW per share (as of Nov 8, 2026), against a price of 9,620 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Seoyon E Hwa Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 200880 trades below its calculated fair value: price 9,620 KRW, fair value 28,860 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 200880?
No. The price is what the market pays today (9,620 KRW); the fair value is what the company's own numbers justify (28,860 KRW). For Seoyon E Hwa Co Ltd the two are 19,240 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Seoyon E Hwa Co Ltd worth?
The market values Seoyon E Hwa Co Ltd at about 260B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 9,620 KRW; our models calculate a fair value of 28,860 KRW per share.
What do the bullish and bearish scenarios say about 200880?
Our models span a range for Seoyon E Hwa Co Ltd: cautious scenario 20,202 KRW, base 28,860 KRW, optimistic 37,518 KRW per share (as of Nov 8, 2026, price 9,620 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 200880?
Seoyon E Hwa Co Ltd trades at a price-to-earnings ratio of 2.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 28,860 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2017 to 2025), reported earnings: 4.8. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 1.2.
How solid is the balance sheet of Seoyon E Hwa Co Ltd (200880)?
Balance-sheet figures for Seoyon E Hwa Co Ltd (as of Nov 8, 2026): return on equity 10.4%, debt of 0.29 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 200880 from its 52-week high?
Seoyon E Hwa Co Ltd trades at 9,620 KRW, about 42% below its 52-week high of 16,700 KRW and at the low of 9,620 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 28,860 KRW is for.
Which stocks are comparable to Seoyon E Hwa Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seoyon E Hwa Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 9,620 KRW, calculated fair value 28,860 KRW (+200%), Quality Score 44/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 200880 calculated?
We run Seoyon E Hwa Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 28,860 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Seoyon E Hwa Co Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seoyon E Hwa Co Ltd (200880)?
The closing price on Nov 6, 2026 was 9,620 KRW. Our model-based fair value is 28,860 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seoyon E Hwa Co Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (20,202 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (20,202 KRW to 37,518 KRW) leaves room in how you read the outcome.
Key figures of Seoyon E Hwa Co Ltd
How large is the market capitalisation of Seoyon E Hwa Co Ltd (200880)?
The market capitalisation of Seoyon E Hwa Co Ltd is 260B KRW (≈ $192M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seoyon E Hwa Co Ltd (200880)?
The price-to-sales ratio of Seoyon E Hwa Co Ltd is 0.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Seoyon E Hwa Co Ltd (200880)?
Earnings per share at Seoyon E Hwa Co Ltd are 4,715 KRW (price ÷ EPS = P/E 2.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Seoyon E Hwa Co Ltd (200880)?
The dividend yield of Seoyon E Hwa Co Ltd is 2.6% (payout 5.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seoyon E Hwa Co Ltd (200880)?
The net margin of Seoyon E Hwa Co Ltd is 2.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seoyon E Hwa Co Ltd (200880)?
The return on equity (ROE) of Seoyon E Hwa Co Ltd is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seoyon E Hwa Co Ltd (200880)?
On an EBIT basis the return on assets of Seoyon E Hwa Co Ltd is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seoyon E Hwa Co Ltd (200880)?
The operating margin of Seoyon E Hwa Co Ltd is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seoyon E Hwa Co Ltd (200880)?
Revenue at Seoyon E Hwa Co Ltd is growing +3.6% versus a year earlier (3y avg +16.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seoyon E Hwa Co Ltd (200880)?
Earnings per share at Seoyon E Hwa Co Ltd are growing +188% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Seoyon E Hwa Co Ltd (200880) generate?
The free cash flow of Seoyon E Hwa Co Ltd is −94.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Seoyon E Hwa Co Ltd (200880) carry?
The net debt of Seoyon E Hwa Co Ltd is 627B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Seoyon E Hwa Co Ltd in the live analysis
One click puts Seoyon E Hwa Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026