Xinjiang West Animal Husbandry (300106) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Xinjiang West Animal Husbandry stock ¥2.80, price ¥9.32, that is 70.0% below the price, quality 64 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥5.21 – ¥14.62 · fair‑value band ¥2.64 – ¥3.29 · the ¥9.32 price screens above the ¥2.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 6, 2026.
Follow Xinjiang West Animal Husbandry in your weekly email
Every Wednesday you see whether Xinjiang West Animal Husbandry is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xinjiang Western Animal Husbandry Co., Ltd engages in the production, processing and sale of dairy, feed, and beef and mutton products in China. It offers milk, yogurt, and milk powder; and feed products for cattle and cows. The company was founded in 2003 and is headquartered in Shihezi, China.
Stock analysis
Xinjiang West Animal Husbandry (300106) currently trades at ¥9.32, while our model-based Fair Value estimate is ¥2.80, 70% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥4.80 per share, and 0 of the 13 models we run sit above the ¥9.32 price.
Bear case: the Asset-Based group reads lowest at ¥0.9900, and 13 of the 13 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥2.64 (bear) to ¥3.29 (bull), the price of ¥9.32 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Xinjiang West Animal Husbandry reported revenue of 925M CNY in FY2025 versus 1.1B CNY in FY2021, a compound −4.8%/yr. Reported net income was −50.7M CNY in FY2025.
Key figures
Market cap 2.0B CNY (≈ $295M) Micro · P/E ratio 49.1 · P/S ratio 1.95 · EPS (TTM) ¥0.1900 · Dividend yield 0.4% · Net margin 3.9% · Return on equity 12.5% · Return on assets (EBIT) 4.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −70%, 300106 screens richer than that median.
Fair Value models
Bear¥2.64Fair Value ¥2.80Bull¥3.29
Price ¥9.32 · Downside -70.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1629 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Start year 2020 (pandemic). Over 10 years: +4.4% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+24.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +22.8% a year for the price.
Compare Xinjiang West Animal Husbandry with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside−70.0% · Bottom 25%
Profitability
Return on equity (12 months)12.5% · Top 25%
Return on assets−4.8% · Bottom 25%
Net margin (12 months)3.9% · Above median
Operating margin (12 months)24.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−0.6% · Below median
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity0.12× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xinjiang West Animal Husbandry Fair Value". https://www.fairvalue-calculator.com/stock/300106
Frequently asked questions
Is Xinjiang West Animal Husbandry (300106) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥2.80 versus a price of ¥9.32, about 70% lower (overvalued).
What is the fair value of 300106?
Our model-based fair value for Xinjiang West Animal Husbandry is ¥2.80 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥9.32.
What is the quality score of 300106?
Xinjiang West Animal Husbandry has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xinjiang West Animal Husbandry (300106)?
Our model-based price target is the fair value of ¥2.80 (as of Nov 6, 2026) from 13 valuation models. Cautious scenario ¥2.64, optimistic scenario ¥3.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Xinjiang West Animal Husbandry stock forecast for 2026?
Our models put fair value at ¥2.80, about 70% lower versus a price of ¥9.32 (overvalued). Cautious scenario ¥2.64, optimistic scenario ¥3.29. The calculation is refreshed regularly with new filings.
What is the revenue of Xinjiang West Animal Husbandry (300106)?
Xinjiang West Animal Husbandry reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Nov 6, 2026).
Does Xinjiang West Animal Husbandry pay a dividend?
Xinjiang West Animal Husbandry currently shows a dividend yield of 0.36% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Xinjiang West Animal Husbandry (300106)?
Xinjiang West Animal Husbandry has a dividend yield of 0.4%.
What growth is priced into Xinjiang West Animal Husbandry (300106)?
For today's price to be fair in a discounted-cash-flow model, Xinjiang West Animal Husbandry would have to grow free cash flow by +24.8 % per year for five years (discount rate 13.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.4 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 300106 use?
Our models discount Xinjiang West Animal Husbandry at 13.0 %: a base by market capitalisation (micro), damped by beta 0.87, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Xinjiang West Animal Husbandry that is +24.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.0 %) and the same formula as our fair value.
How much growth has Xinjiang West Animal Husbandry (300106) delivered so far?
Over the past 5 years revenue at Xinjiang West Animal Husbandry grew +2.4 % a year. The price currently implies free-cash-flow growth of +24.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Xinjiang West Animal Husbandry (300106) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Xinjiang West Animal Husbandry (+24.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Xinjiang West Animal Husbandry (300106)?
The free-cash-flow yield on the price is 3.15 %: that much free cash flow Xinjiang West Animal Husbandry produces per unit of market value. When it exceeds the discount rate of our models (13.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Xinjiang West Animal Husbandry (300106)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xinjiang West Animal Husbandry it is ¥2.80 per share (as of Nov 6, 2026), against a price of ¥9.32. It is the blended result of 13 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Xinjiang West Animal Husbandry stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 300106 trades above its calculated fair value: price ¥9.32, fair value ¥2.80, a gap of about −70% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300106?
No. The price is what the market pays today (¥9.32); the fair value is what the company's own numbers justify (¥2.80). For Xinjiang West Animal Husbandry the two are ¥6.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xinjiang West Animal Husbandry worth?
The market values Xinjiang West Animal Husbandry at about 2.0B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥9.32; our models calculate a fair value of ¥2.80 per share.
What do the bullish and bearish scenarios say about 300106?
Our models span a range for Xinjiang West Animal Husbandry: cautious scenario ¥2.64, base ¥2.80, optimistic ¥3.29 per share (as of Nov 6, 2026, price ¥9.32). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 300106?
Xinjiang West Animal Husbandry trades at a price-to-earnings ratio of 49.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.80 is built from several models across several years. Other multiples: P/B 5.3, P/S 1.9, EV/EBITDA 19.6.
How solid is the balance sheet of Xinjiang West Animal Husbandry (300106)?
Balance-sheet figures for Xinjiang West Animal Husbandry (as of Nov 6, 2026): return on equity 12.5%, debt of 0.12 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is 300106 from its 52-week high?
Xinjiang West Animal Husbandry trades at ¥9.32, about 36% below its 52-week high of ¥14.62 and 15% above the low of ¥8.09 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.80 is for.
Which stocks are comparable to Xinjiang West Animal Husbandry?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xinjiang West Animal Husbandry stock attractive at the current price?
The data as of Nov 6, 2026: price ¥9.32, calculated fair value ¥2.80 (−70%), Quality Score 64/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300106 calculated?
We run Xinjiang West Animal Husbandry through 13 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of ¥2.80 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Xinjiang West Animal Husbandry itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xinjiang West Animal Husbandry (300106)?
The closing price on Nov 6, 2026 was ¥9.32. Our model-based fair value is ¥2.80, about 70% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xinjiang West Animal Husbandry right now?
The price sits above even our optimistic bull case (¥3.29). The favourable scenario is already priced in. Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Xinjiang West Animal Husbandry
How large is the market capitalisation of Xinjiang West Animal Husbandry (300106)?
The market capitalisation of Xinjiang West Animal Husbandry is 2.0B CNY (≈ $295M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xinjiang West Animal Husbandry (300106)?
The price-to-sales ratio of Xinjiang West Animal Husbandry is 1.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xinjiang West Animal Husbandry (300106)?
Earnings per share at Xinjiang West Animal Husbandry are ¥0.1900 (price ÷ EPS = P/E 49.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xinjiang West Animal Husbandry (300106)?
The dividend yield of Xinjiang West Animal Husbandry is 0.4% (payout 17.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xinjiang West Animal Husbandry (300106)?
The net margin of Xinjiang West Animal Husbandry is 3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xinjiang West Animal Husbandry (300106)?
The return on equity (ROE) of Xinjiang West Animal Husbandry is 12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xinjiang West Animal Husbandry (300106)?
On an EBIT basis the return on assets of Xinjiang West Animal Husbandry is 4.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xinjiang West Animal Husbandry (300106)?
The operating margin of Xinjiang West Animal Husbandry is 24.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xinjiang West Animal Husbandry (300106)?
Revenue at Xinjiang West Animal Husbandry is growing −0.6% versus a year earlier (3y avg −11.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xinjiang West Animal Husbandry (300106)?
Earnings per share at Xinjiang West Animal Husbandry are growing +229% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Xinjiang West Animal Husbandry (300106) carry?
The net debt of Xinjiang West Animal Husbandry is 114M CNY (fiscal year 2019, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xinjiang West Animal Husbandry in the live analysis
One click puts Xinjiang West Animal Husbandry on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026