Zhang Xiaoquan Inc. (301055) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Zhang Xiaoquan Inc. stock ¥16.46, price ¥26.76, that is 38.5% below the price, quality 76 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range ¥7.84 – ¥47.02 · fair‑value band ¥12.46 – ¥20.44 · the ¥26.76 price screens above the ¥16.46 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 11, 2026.
Follow Zhang Xiaoquan in your weekly email
Every Wednesday you see whether Zhang Xiaoquan is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhang Xiaoquan Inc., together with its subsidiaries, engages in the research, design, development, production, sale, and service of knives and scissors, kitchen hardware, and home hardware products in China and internationally.
Show moreShow less
The company offers kitchen, household, office, travel, clothing, yarn, and tubing scissors; slicing, small kitchen, boning, and fruit knives; fine iron and non-stick pans, stainless steel pots, cutting boards, chopsticks, knife sharpeners, spatulas, vegetable cutters, kitchen tools, smart sterilization knives, and chopstick holders; and nail clippers and scissors, manicure sets, pedicure tools, grooming and hairdressing tools, pruning shears, hedge trimmers, household gardening tools, and household hardware tool sets.
It also operates retail stores. The company offers its products under the Zhang Xiaoquan brand. Its products are sold through online e-commerce platforms, offline distribution wholesale, retail stores, and foreign trade. Zhang Xiaoquan Inc. was founded in 1600 and is headquartered in Hangzhou, China.
Stock analysis
Zhang Xiaoquan Inc. (301055) currently trades at ¥26.76, while our model-based Fair Value estimate is ¥16.46, 38% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥12.23 per share, and 0 of the 26 models we run sit above the ¥26.76 price.
Bear case: the Economic Profit group reads lowest at ¥4.31, and 26 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥12.46 (bear) to ¥20.44 (bull), the price of ¥26.76 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Zhang Xiaoquan Inc. reported revenue of 1.0B CNY in FY2025 versus 760M CNY in FY2021, a compound +7.7%/yr. Reported net income was 55.1M CNY in FY2025, compounding −8.6%/yr from FY2021.
Key figures
Market cap 4.2B CNY (≈ $626M) Small · P/E ratio 81.1 · P/S ratio 3.63 · EPS (TTM) ¥0.3300 · Dividend yield 1.1% · Net margin 4.3% · Return on equity 8.1% · Return on assets (EBIT) 6.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 49% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −21% fair-value upside, at −38%, 301055 screens richer than that median.
Fair Value models
Bear¥12.46Fair Value ¥16.46Bull¥20.44
Price ¥26.76 · Downside -38.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0260 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−22.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.5%
Dividend (yield on the price)1.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 8%
2025 sits 119% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +21.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 307 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhang Xiaoquan Inc. Fair Value". https://www.fairvalue-calculator.com/stock/301055
Frequently asked questions
Is Zhang Xiaoquan Inc. (301055) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of ¥16.46 versus a price of ¥26.76, about 38% lower (overvalued).
What is the fair value of 301055?
Our model-based fair value for Zhang Xiaoquan Inc. is ¥16.46 (as of Nov 11, 2026), built from audited fundamentals. The current price: ¥26.76.
What is the quality score of 301055?
Zhang Xiaoquan Inc. has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhang Xiaoquan Inc. (301055)?
Our model-based price target is the fair value of ¥16.46 (as of Nov 11, 2026) from 26 valuation models. Cautious scenario ¥12.46, optimistic scenario ¥20.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhang Xiaoquan Inc. stock forecast for 2026?
Our models put fair value at ¥16.46, about 38% lower versus a price of ¥26.76 (overvalued). Cautious scenario ¥12.46, optimistic scenario ¥20.44. The calculation is refreshed regularly with new filings.
What is the revenue of Zhang Xiaoquan Inc. (301055)?
Zhang Xiaoquan Inc. reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Nov 11, 2026).
Does Zhang Xiaoquan Inc. pay a dividend?
Zhang Xiaoquan Inc. currently shows a dividend yield of 1.12% relative to its recent price (as of Nov 11, 2026).
How much is the dividend of Zhang Xiaoquan Inc. (301055) and when is the ex-dividend date?
Zhang Xiaoquan Inc. pays a dividend of ¥0.3 per share a year, a dividend yield of 1.1%. The last ex-dividend date was Sep 10, 2026. A dividend has been paid every year since at least 2022. The payout ratio is 90.9% of earnings. Free cash flow covers the dividend 2.86 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Zhang Xiaoquan Inc. (301055)?
For today's price to be fair in a discounted-cash-flow model, Zhang Xiaoquan Inc. would have to grow free cash flow by +23.3 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.3 % per year. As of Nov 11, 2026.
What discount rate (WACC) does the fair value of 301055 use?
Our models discount Zhang Xiaoquan Inc. at 12.3 %: a base by market capitalisation (small), damped by beta 1.12, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Zhang Xiaoquan Inc. that is +23.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Zhang Xiaoquan Inc. (301055) delivered so far?
Over the past 5 years revenue at Zhang Xiaoquan Inc. grew +12.3 % a year. The price currently implies free-cash-flow growth of +23.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Zhang Xiaoquan Inc. (301055) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Zhang Xiaoquan Inc. (+23.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Zhang Xiaoquan Inc. (301055)?
The free-cash-flow yield on the price is 3.21 %: that much free cash flow Zhang Xiaoquan Inc. produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Zhang Xiaoquan Inc. (301055)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhang Xiaoquan Inc. it is ¥16.46 per share (as of Nov 11, 2026), against a price of ¥26.76. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Zhang Xiaoquan Inc. stock overvalued or undervalued in 2026?
As of Nov 11, 2026, 301055 trades above its calculated fair value: price ¥26.76, fair value ¥16.46, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301055?
No. The price is what the market pays today (¥26.76); the fair value is what the company's own numbers justify (¥16.46). For Zhang Xiaoquan Inc. the two are ¥10.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhang Xiaoquan Inc. worth?
The market values Zhang Xiaoquan Inc. at about 4.2B CNY (market capitalisation, as of Nov 11, 2026). Per share that is ¥26.76; our models calculate a fair value of ¥16.46 per share.
What do the bullish and bearish scenarios say about 301055?
Our models span a range for Zhang Xiaoquan Inc.: cautious scenario ¥12.46, base ¥16.46, optimistic ¥20.44 per share (as of Nov 11, 2026, price ¥26.76). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301055?
Zhang Xiaoquan Inc. trades at a price-to-earnings ratio of 81.1 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥16.46 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2025), reported earnings: 57.2. Other multiples: P/B 6.2, P/S 3.6, EV/EBITDA 50.6.
How solid is the balance sheet of Zhang Xiaoquan Inc. (301055)?
Balance-sheet figures for Zhang Xiaoquan Inc. (as of Nov 11, 2026): return on equity 8.1%. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is 301055 from its 52-week high?
Zhang Xiaoquan Inc. trades at ¥26.76, about 43% below its 52-week high of ¥47.02 and 49% above the low of ¥18.00 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ¥16.46 is for.
Which stocks are comparable to Zhang Xiaoquan Inc.?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhang Xiaoquan Inc. stock attractive at the current price?
The data as of Nov 11, 2026: price ¥26.76, calculated fair value ¥16.46 (−38%), Quality Score 76/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301055 calculated?
We run Zhang Xiaoquan Inc. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥16.46 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Zhang Xiaoquan Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhang Xiaoquan Inc. (301055)?
The closing price on Nov 11, 2026 was ¥26.76. Our model-based fair value is ¥16.46, about 38% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhang Xiaoquan Inc. right now?
A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (¥20.44). The favourable scenario is already priced in.
Key figures of Zhang Xiaoquan Inc.
How large is the market capitalisation of Zhang Xiaoquan Inc. (301055)?
The market capitalisation of Zhang Xiaoquan Inc. is 4.2B CNY (≈ $626M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhang Xiaoquan Inc. (301055)?
The price-to-sales ratio of Zhang Xiaoquan Inc. is 3.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhang Xiaoquan Inc. (301055)?
Earnings per share at Zhang Xiaoquan Inc. are ¥0.3300 (price ÷ EPS = P/E 81.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhang Xiaoquan Inc. (301055)?
The dividend yield of Zhang Xiaoquan Inc. is 1.1% (payout 90.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhang Xiaoquan Inc. (301055)?
The net margin of Zhang Xiaoquan Inc. is 4.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhang Xiaoquan Inc. (301055)?
The return on equity (ROE) of Zhang Xiaoquan Inc. is 8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhang Xiaoquan Inc. (301055)?
On an EBIT basis the return on assets of Zhang Xiaoquan Inc. is 6.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhang Xiaoquan Inc. (301055)?
The operating margin of Zhang Xiaoquan Inc. is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhang Xiaoquan Inc. (301055)?
Revenue at Zhang Xiaoquan Inc. is growing +17.4% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhang Xiaoquan Inc. (301055)?
Earnings per share at Zhang Xiaoquan Inc. are growing −58.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Zhang Xiaoquan Inc. in the live analysis
One click puts Zhang Xiaoquan Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 11, 2026