Shiyan Taixiang Industry Co. Ltd. A (301192) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Shiyan Taixiang Industry Co. Ltd. A stock ¥11.66, price ¥16.75, that is 30.4% below the price, quality 56 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
51‑month range ¥10.44 – ¥41.63 · fair‑value band ¥8.75 – ¥14.58 · the ¥16.75 price screens above the ¥11.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Shiyan Taixiang Industry Co. Ltd. A in your weekly email
Every Wednesday you see whether Shiyan Taixiang Industry Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shiyan Taixiang Industry Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of automotive parts in China and internationally.
Show moreShow less
The company offers components for steering, powertrain, and transmission systems; main bearing caps for automotive engines; differential reducer housings; precision die-cast aluminum alloy parts for automotive applications, such as engine cylinder head covers, oil pans, engine mounts, and servo housings; and electric drive and electronic control controller housings for new energy vehicles.
It exports its products. The company serves automotive OEMs and parts suppliers. Shiyan Taixiang Industry Co.,Ltd. was founded in 1997 and is based in Shiyan, China.
Stock analysis
Shiyan Taixiang Industry Co. Ltd. A (301192) currently trades at ¥16.75, while our model-based Fair Value estimate is ¥11.66, 30% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥12.92 per share, and 2 of the 16 models we run sit above the ¥16.75 price.
Bear case: the Asset-Based group reads lowest at ¥2.19, and 14 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥8.75 (bear) to ¥14.58 (bull), the price of ¥16.75 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shiyan Taixiang Industry Co. Ltd. A reported revenue of 467M CNY in FY2025 versus 160M CNY in FY2021, a compound +30.6%/yr. Reported net income was 53.7M CNY in FY2025, compounding −6.6%/yr from FY2021.
Key figures
Market cap 1.7B CNY (≈ $251M) Micro · P/E ratio 41.9 · P/S ratio 3.59 · EPS (TTM) ¥0.4000 · Dividend yield 0.9% · Net margin 8.9% · Return on equity 6.6% · Return on assets (EBIT) 7.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −30%, 301192 screens richer than that median.
Fair Value models
Bear¥8.75Fair Value ¥11.66Bull¥14.58
Price ¥16.75 · Downside -30.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.2137 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+48.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
Start year 2020 (pandemic). Over 10 years: +12.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−6.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7.7% vs −6.1%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.52% → 12%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 4.6%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Shiyan Taixiang Industry Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−30.4% · Below median
Profitability
Return on equity (12 months)6.6% · Below median
Return on assets6.0% · Above median
Net margin (12 months)8.9% · Top 25%
Operating margin (12 months)2.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)−6.2% · Bottom 25%
Dividend yield (12 months)0.9% · Below median
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)41.9× · Priciest 25%
P/B2.62× · Priciest 25%
P/S (12 months)3.59× · Priciest 25%
EV/EBITDA17.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 34
PAST (return on equity)26· sector 31
HEALTH (low debt)95· sector 95
DIVIDEND (yield)18· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shiyan Taixiang Industry Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/301192
Frequently asked questions
Is Shiyan Taixiang Industry Co. Ltd. A (301192) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥11.66 versus a price of ¥16.75, about 30% lower (overvalued).
What is the fair value of 301192?
Our model-based fair value for Shiyan Taixiang Industry Co. Ltd. A is ¥11.66 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥16.75.
What is the quality score of 301192?
Shiyan Taixiang Industry Co. Ltd. A has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shiyan Taixiang Industry Co. Ltd. A (301192)?
Our model-based price target is the fair value of ¥11.66 (as of Nov 8, 2026) from 16 valuation models. Cautious scenario ¥8.75, optimistic scenario ¥14.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Shiyan Taixiang Industry Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥11.66, about 30% lower versus a price of ¥16.75 (overvalued). Cautious scenario ¥8.75, optimistic scenario ¥14.58. The calculation is refreshed regularly with new filings.
What is the revenue of Shiyan Taixiang Industry Co. Ltd. A (301192)?
Shiyan Taixiang Industry Co. Ltd. A reported trailing-twelve-month revenue of about 467M CNY (latest available figure, as of Nov 8, 2026).
Does Shiyan Taixiang Industry Co. Ltd. A pay a dividend?
Shiyan Taixiang Industry Co. Ltd. A currently shows a dividend yield of 0.90% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Shiyan Taixiang Industry Co. Ltd. A (301192) and when is the ex-dividend date?
Shiyan Taixiang Industry Co. Ltd. A pays a dividend of ¥0.15 per share a year, a dividend yield of 0.9%. The last ex-dividend date was Jun 22, 2026. The payout ratio is 37.5% of earnings. Our assessment: Token dividend. At a yield of 0.9% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.9% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Shiyan Taixiang Industry Co. Ltd. A (301192)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shiyan Taixiang Industry Co. Ltd. A it is ¥11.66 per share (as of Nov 8, 2026), against a price of ¥16.75. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Shiyan Taixiang Industry Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 301192 trades above its calculated fair value: price ¥16.75, fair value ¥11.66, a gap of about −30% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 301192?
No. The price is what the market pays today (¥16.75); the fair value is what the company's own numbers justify (¥11.66). For Shiyan Taixiang Industry Co. Ltd. A the two are ¥5.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shiyan Taixiang Industry Co. Ltd. A worth?
The market values Shiyan Taixiang Industry Co. Ltd. A at about 1.7B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥16.75; our models calculate a fair value of ¥11.66 per share.
What do the bullish and bearish scenarios say about 301192?
Our models span a range for Shiyan Taixiang Industry Co. Ltd. A: cautious scenario ¥8.75, base ¥11.66, optimistic ¥14.58 per share (as of Nov 8, 2026, price ¥16.75). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 301192?
Shiyan Taixiang Industry Co. Ltd. A trades at a price-to-earnings ratio of 41.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥11.66 is built from several models across several years. Other multiples: P/B 2.6, P/S 3.6, EV/EBITDA 17.6.
How solid is the balance sheet of Shiyan Taixiang Industry Co. Ltd. A (301192)?
Balance-sheet figures for Shiyan Taixiang Industry Co. Ltd. A (as of Nov 8, 2026): return on equity 6.6%, debt of 0.11 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 301192 from its 52-week high?
Shiyan Taixiang Industry Co. Ltd. A trades at ¥16.75, about 57% below its 52-week high of ¥39.13 and 6% above the low of ¥15.76 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥11.66 is for.
Which stocks are comparable to Shiyan Taixiang Industry Co. Ltd. A?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shiyan Taixiang Industry Co. Ltd. A stock attractive at the current price?
The data as of Nov 8, 2026: price ¥16.75, calculated fair value ¥11.66 (−30%), Quality Score 56/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 301192 calculated?
We run Shiyan Taixiang Industry Co. Ltd. A through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥11.66 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Shiyan Taixiang Industry Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The closing price on Nov 6, 2026 was ¥16.75. Our model-based fair value is ¥11.66, about 30% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shiyan Taixiang Industry Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥14.58). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Shiyan Taixiang Industry Co. Ltd. A (301192) come from?
Earnings per share at Shiyan Taixiang Industry Co. Ltd. A grew −8.7 % a year from 2013 to 2024. Broken into its drivers: revenue per share −2.3 %, EBIT margin −7.4 %, tax rate −0.1 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Shiyan Taixiang Industry Co. Ltd. A
How large is the market capitalisation of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The market capitalisation of Shiyan Taixiang Industry Co. Ltd. A is 1.7B CNY (≈ $251M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The price-to-sales ratio of Shiyan Taixiang Industry Co. Ltd. A is 3.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shiyan Taixiang Industry Co. Ltd. A (301192)?
Earnings per share at Shiyan Taixiang Industry Co. Ltd. A are ¥0.4000 (price ÷ EPS = P/E 41.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The dividend yield of Shiyan Taixiang Industry Co. Ltd. A is 0.9% (payout 37.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The net margin of Shiyan Taixiang Industry Co. Ltd. A is 8.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The return on equity (ROE) of Shiyan Taixiang Industry Co. Ltd. A is 6.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shiyan Taixiang Industry Co. Ltd. A (301192)?
On an EBIT basis the return on assets of Shiyan Taixiang Industry Co. Ltd. A is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shiyan Taixiang Industry Co. Ltd. A (301192)?
The operating margin of Shiyan Taixiang Industry Co. Ltd. A is 2.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shiyan Taixiang Industry Co. Ltd. A (301192)?
Revenue at Shiyan Taixiang Industry Co. Ltd. A is growing −6.2% versus a year earlier (3y avg +48.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shiyan Taixiang Industry Co. Ltd. A (301192)?
Earnings per share at Shiyan Taixiang Industry Co. Ltd. A are growing −80.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shiyan Taixiang Industry Co. Ltd. A (301192) generate?
The free cash flow of Shiyan Taixiang Industry Co. Ltd. A is −6.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Shiyan Taixiang Industry Co. Ltd. A (301192) hold?
Shiyan Taixiang Industry Co. Ltd. A holds more cash than debt, 110M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shiyan Taixiang Industry Co. Ltd. A in the live analysis
One click puts Shiyan Taixiang Industry Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026