H.Pio Co. Ltd. (357230) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of H.Pio Co. Ltd. stock KRW 2,425, price KRW 1,904, upside +27.4%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,904 KRW – 8,556 KRW · fair‑value band 2,425 KRW – 2,697 KRW · the 1,904 KRW price screens below the 2,425 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow H.Pio Co. in your weekly email
Every Wednesday you see whether H.Pio Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
H.PIO Co., Ltd. manufactures and sells health functional foods worldwide. It offers dietary and mixed vitamin supplements. The company was founded in 2012 and is headquartered in Seoul, South Korea.
Stock analysis
H.Pio Co. Ltd. (357230) currently trades at 1,904 KRW, while our model-based Fair Value estimate is 2,425 KRW, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 5,290 KRW per share, and 13 of the 17 models we run sit above the 1,904 KRW price.
Bear case: the Asset-Based group reads lowest at 320.84 KRW, and 4 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,425 KRW (bear) to 2,697 KRW (bull), the price of 1,904 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Non-Cyclicals sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
H.Pio Co. Ltd. reported revenue of 258B KRW in FY2025 versus 159B KRW in FY2021, a compound +12.8%/yr. Reported net income was 8.4B KRW in FY2025, compounding −15.4%/yr from FY2021.
Key figures
Market cap 78.6B KRW (≈ $58.1M) Micro · P/S ratio 0.43 · Dividend yield 1.3% · Net margin 7.0% · Return on equity 341% · Return on assets (EBIT) 8.0% (5-year average) · Operating margin 10.4% · Revenue (TTM) 190B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Non-Cyclicals peers we cover trades at −28% fair-value upside, at 27%, 357230 screens cheaper than that median.
Fair Value models
Bear2,425 KRWFair Value 2,425 KRWBull2,697 KRW
Price 1,904 KRW · Upside +27.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.0%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−22.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.0%
Dividend (yield on the price)1.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food & Tobacco · 27 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+27.4% · Above median
Profitability
Return on equity (12 months)341.5% · Top 25%
Return on assets3.3% · Below median
Net margin (12 months)7.0% · Above median
Operating margin (12 months)10.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)38.3% · Top 25%
Dividend yield (12 months)1.3% · Below median
Balance sheet
Debt / equity0.07× · Above median
Valuation Multiplesvs Food & Tobacco median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is H.Pio Co. Ltd. (357230) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 2,425 KRW versus a price of 1,904 KRW, about +27% upside (undervalued).
What is the fair value of 357230?
Our model-based fair value for H.Pio Co. Ltd. is 2,425 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,904 KRW.
What is the quality score of 357230?
H.Pio Co. Ltd. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for H.Pio Co. Ltd. (357230)?
Our model-based price target is the fair value of 2,425 KRW (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 2,425 KRW, optimistic scenario 2,697 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the H.Pio Co. Ltd. stock forecast for 2026?
Our models put fair value at 2,425 KRW, about +27% upside versus a price of 1,904 KRW (undervalued). Cautious scenario 2,425 KRW, optimistic scenario 2,697 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of H.Pio Co. Ltd. (357230)?
H.Pio Co. Ltd. reported trailing-twelve-month revenue of about 190B KRW (latest available figure, as of Nov 9, 2026).
Does H.Pio Co. Ltd. pay a dividend?
H.Pio Co. Ltd. currently shows a dividend yield of 1.33% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of H.Pio Co. Ltd. (357230)?
H.Pio Co. Ltd. has a dividend yield of 1.3%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of H.Pio Co. Ltd. (357230)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For H.Pio Co. Ltd. it is 2,425 KRW per share (as of Nov 9, 2026), against a price of 1,904 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is H.Pio Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 357230 trades below its calculated fair value: price 1,904 KRW, fair value 2,425 KRW, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 357230?
No. The price is what the market pays today (1,904 KRW); the fair value is what the company's own numbers justify (2,425 KRW). For H.Pio Co. Ltd. the two are 521.36 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is H.Pio Co. Ltd. worth?
The market values H.Pio Co. Ltd. at about 78.6B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,904 KRW; our models calculate a fair value of 2,425 KRW per share.
What do the bullish and bearish scenarios say about 357230?
Our models span a range for H.Pio Co. Ltd.: cautious scenario 2,425 KRW, base 2,425 KRW, optimistic 2,697 KRW per share (as of Nov 9, 2026, price 1,904 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of H.Pio Co. Ltd. (357230)?
Balance-sheet figures for H.Pio Co. Ltd. (as of Nov 9, 2026): return on equity 341.5%, debt of 0.07 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 357230 from its 52-week high?
H.Pio Co. Ltd. trades at 1,904 KRW, about 36% below its 52-week high of 2,960 KRW and at the low of 1,904 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 2,425 KRW is for.
Which stocks are comparable to H.Pio Co. Ltd.?
From the same area (Consumer Non-Cyclicals) we also value FB, URC, MONDE, CNPF, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is H.Pio Co. Ltd. stock attractive at the current price?
The data as of Nov 9, 2026: price 1,904 KRW, calculated fair value 2,425 KRW (+27%), Quality Score 54/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 357230 calculated?
We run H.Pio Co. Ltd. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,425 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. H.Pio Co. Ltd. currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of H.Pio Co. Ltd. (357230)?
The closing price on Nov 9, 2026 was 1,904 KRW. Our model-based fair value is 2,425 KRW, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with H.Pio Co. Ltd. right now?
The price is below even our cautious bear case (2,425 KRW). The market is more pessimistic than our downside scenario. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (2,425 KRW to 2,697 KRW), unusually little disagreement for a valuation.
Key figures of H.Pio Co. Ltd.
How large is the market capitalisation of H.Pio Co. Ltd. (357230)?
The market capitalisation of H.Pio Co. Ltd. is 78.6B KRW (≈ $58.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of H.Pio Co. Ltd. (357230)?
The price-to-sales ratio of H.Pio Co. Ltd. is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of H.Pio Co. Ltd. (357230)?
The dividend yield of H.Pio Co. Ltd. is 1.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of H.Pio Co. Ltd. (357230)?
The net margin of H.Pio Co. Ltd. is 7.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of H.Pio Co. Ltd. (357230)?
The return on equity (ROE) of H.Pio Co. Ltd. is 341% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of H.Pio Co. Ltd. (357230)?
On an EBIT basis the return on assets of H.Pio Co. Ltd. is 8.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of H.Pio Co. Ltd. (357230)?
The operating margin of H.Pio Co. Ltd. is 10.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at H.Pio Co. Ltd. (357230)?
Revenue at H.Pio Co. Ltd. is growing +38.3% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at H.Pio Co. Ltd. (357230)?
Earnings per share at H.Pio Co. Ltd. are growing −65.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does H.Pio Co. Ltd. (357230) generate?
The free cash flow of H.Pio Co. Ltd. is −588M KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch H.Pio Co. Ltd. in the live analysis
One click puts H.Pio Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026