The Pinkfong Company (403850) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of The Pinkfong Company stock KRW 18,669, price KRW 10,730, upside +74.0%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
12‑month range 9,600 KRW – 41,550 KRW · fair‑value band 16,903 KRW – 23,954 KRW · the 10,730 KRW price screens below the 18,669 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow The Pinkfong in your weekly email
Every Wednesday you see whether The Pinkfong is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
The Pinkfong Company, Inc. develops video and audio content, live events, and mobile apps for kids and families worldwide. It provides its products under the Pinkfong, Baby Shark, and Bebefinn brand names.
Show moreShow less
The company was formerly known as SMARTSTUDY Co., Ltd. and changed its name to The Pinkfong Company, Inc. in January 2022. The Pinkfong Company, Inc. was founded in 2010 and is headquartered in Seoul, South Korea.
Stock analysis
The Pinkfong Company (403850) currently trades at 10,730 KRW, while our model-based Fair Value estimate is 18,669 KRW, implying the stock looks roughly 43% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 30,852 KRW per share, and 22 of the 22 models we run sit above the 10,730 KRW price.
Bear case: the Asset-Based group reads lowest at 11,214 KRW, and 0 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 16,903 KRW (bear) to 23,954 KRW (bull), the price of 10,730 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
The Pinkfong Company reported revenue of 93.9B KRW in FY2025 versus 83.2B KRW in FY2021, a compound +3.1%/yr. Reported net income was 18.2B KRW in FY2025, compounding −5.3%/yr from FY2021.
Key figures
Market cap 154B KRW (≈ $114M) Micro · P/E ratio 3.9 · P/S ratio 1.69 · EPS (TTM) 3,017 KRW · Net margin 46.1% · Return on equity 27.0% · Return on assets (EBIT) 7.7% (5-year average) · Operating margin 12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 73 out of 100 (low confidence).
What moves the price
The share trades about 74% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at 74%, 403850 screens cheaper than that median.
Fair Value models
Bear16,903 KRWFair Value 18,669 KRWBull23,954 KRW
Price 10,730 KRW · Upside +74.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,587 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF19,679 KRW21,899 KRW25,425 KRW79
Growth DCF19,886 KRW21,964 KRW25,022 KRW77
Owner Earnings18,813 KRW20,821 KRW24,011 KRW75
All 22 models by family
DCF Models
FCF DCF19,679 KRW21,899 KRW25,425 KRW79
Owner Earnings18,813 KRW20,821 KRW24,011 KRW75
5Y Revenue Exit21,085 KRW25,766 KRW32,565 KRW71
5Y EBITDA Exit22,307 KRW27,877 KRW35,250 KRW74
5Y P/E Exit24,470 KRW31,612 KRW40,125 KRW69
10Y Revenue Exit20,108 KRW23,050 KRW26,178 KRW65
10Y EBITDA Exit20,960 KRW24,133 KRW27,484 KRW67
10Y P/E Exit22,052 KRW26,050 KRW29,855 KRW62
Earnings-Based
Graham-Dodd8,871 KRW10,843 KRW12,198 KRW65
EPV18,234 KRW19,105 KRW19,806 KRW71
Multiples
P/E Multiple21,526 KRW28,702 KRW35,877 KRW63
P/S Multiple16,634 KRW22,178 KRW27,723 KRW58
P/B Multiple33,989 KRW45,319 KRW56,649 KRW55
EV/EBIT27,576 KRW33,234 KRW38,893 KRW66
EV/EBITDA27,186 KRW32,715 KRW38,243 KRW67
EV/Revenue23,473 KRW28,990 KRW34,508 KRW54
Asset-Based
NCAV (Graham)7,401 KRW11,214 KRW14,017 KRW54
Growth DCF
Growth DCF19,886 KRW21,964 KRW25,022 KRW77
Rev-Margin DCF21,085 KRW26,029 KRW32,089 KRW71
Economic Profit
Residual Income10,460 KRW11,204 KRW12,317 KRW68
ROIC Compounder18,234 KRW19,276 KRW20,195 KRW69
Growth Earnings
Growth-Adj P/E15,174 KRW21,677 KRW28,181 KRW65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.1%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−7.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 21%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 222 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside+74.0% · Top 25%
Profitability
Return on equity (12 months)27.0% · Top 25%
Return on assets8.9% · Top 25%
Net margin (12 months)46.1% · Top 25%
Operating margin (12 months)12.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)3.1% · Below median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
P/E (12 months)3.9× · Cheapest 25%
P/B0.83× · Cheaper than median
P/S (12 months)1.69× · Pricier than median
Price / free cash flow (fiscal year)8.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "The Pinkfong Company Fair Value". https://www.fairvalue-calculator.com/stock/403850
Frequently asked questions
Is The Pinkfong Company (403850) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 18,669 KRW versus a price of 10,730 KRW, about +74% upside (undervalued).
What is the fair value of 403850?
Our model-based fair value for The Pinkfong Company is 18,669 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 10,730 KRW.
What is the quality score of 403850?
The Pinkfong Company has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for The Pinkfong Company (403850)?
Our model-based price target is the fair value of 18,669 KRW (as of Nov 8, 2026) from 22 valuation models. Cautious scenario 16,903 KRW, optimistic scenario 23,954 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the The Pinkfong Company stock forecast for 2026?
Our models put fair value at 18,669 KRW, about +74% upside versus a price of 10,730 KRW (undervalued). Cautious scenario 16,903 KRW, optimistic scenario 23,954 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of The Pinkfong Company (403850)?
The Pinkfong Company reported trailing-twelve-month revenue of about 91.0B KRW (latest available figure, as of Nov 8, 2026).
What growth is priced into The Pinkfong Company (403850)?
For today's price to be fair in a discounted-cash-flow model, The Pinkfong Company would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +3.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 403850 use?
Our models discount The Pinkfong Company at 13.1 %: a base by market capitalisation (micro), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For The Pinkfong Company that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has The Pinkfong Company (403850) delivered so far?
Over the past 4 years revenue at The Pinkfong Company grew +3.1 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of The Pinkfong Company (403850) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into The Pinkfong Company (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of The Pinkfong Company (403850)?
The free-cash-flow yield on the price is 11.83 %: that much free cash flow The Pinkfong Company produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of The Pinkfong Company (403850)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For The Pinkfong Company it is 18,669 KRW per share (as of Nov 8, 2026), against a price of 10,730 KRW. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is The Pinkfong Company stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 403850 trades below its calculated fair value: price 10,730 KRW, fair value 18,669 KRW, a gap of about +74% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 403850?
No. The price is what the market pays today (10,730 KRW); the fair value is what the company's own numbers justify (18,669 KRW). For The Pinkfong Company the two are 7,939 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is The Pinkfong Company worth?
The market values The Pinkfong Company at about 154B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 10,730 KRW; our models calculate a fair value of 18,669 KRW per share.
What do the bullish and bearish scenarios say about 403850?
Our models span a range for The Pinkfong Company: cautious scenario 16,903 KRW, base 18,669 KRW, optimistic 23,954 KRW per share (as of Nov 8, 2026, price 10,730 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 403850?
The Pinkfong Company trades at a price-to-earnings ratio of 3.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18,669 KRW is built from several models across several years. Other multiples: P/B 0.8, P/S 1.7.
How solid is the balance sheet of The Pinkfong Company (403850)?
Balance-sheet figures for The Pinkfong Company (as of Nov 8, 2026): return on equity 27.0%, debt of 0.00 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 403850 from its 52-week high?
The Pinkfong Company trades at 10,730 KRW, about 74% below its 52-week high of 41,550 KRW and 12% above the low of 9,600 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 18,669 KRW is for.
Which stocks are comparable to The Pinkfong Company?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is The Pinkfong Company stock attractive at the current price?
The data as of Nov 8, 2026: price 10,730 KRW, calculated fair value 18,669 KRW (+74%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 403850 calculated?
We run The Pinkfong Company through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 18,669 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. The Pinkfong Company currently trades 43% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of The Pinkfong Company (403850)?
The closing price on Nov 9, 2026 was 10,730 KRW. Our model-based fair value is 18,669 KRW, about +74% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with The Pinkfong Company right now?
The price is below even our cautious bear case (16,903 KRW). The market is more pessimistic than our downside scenario. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of The Pinkfong Company
How large is the market capitalisation of The Pinkfong Company (403850)?
The market capitalisation of The Pinkfong Company is 154B KRW (≈ $114M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of The Pinkfong Company (403850)?
The price-to-sales ratio of The Pinkfong Company is 1.69 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of The Pinkfong Company (403850)?
Earnings per share at The Pinkfong Company are 3,017 KRW (price ÷ EPS = P/E 3.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of The Pinkfong Company (403850)?
The net margin of The Pinkfong Company is 46.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of The Pinkfong Company (403850)?
The return on equity (ROE) of The Pinkfong Company is 27.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of The Pinkfong Company (403850)?
On an EBIT basis the return on assets of The Pinkfong Company is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of The Pinkfong Company (403850)?
The operating margin of The Pinkfong Company is 12.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at The Pinkfong Company (403850)?
Revenue at The Pinkfong Company is growing +3.1% versus a year earlier (3y avg −7.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at The Pinkfong Company (403850)?
Earnings per share at The Pinkfong Company are growing −0.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch The Pinkfong Company in the live analysis
One click puts The Pinkfong Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026