EN DE
Watch Doosan Robotics Inc. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Doosan Robotics Inc. (454910) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Doosan Robotics Inc. stock KRW 26,823, price KRW 50,700, that is 47.1% below the price, quality 33 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials KR

DR Doosan Robotics Inc. logo Thin data Nov 10, 2026

Doosan Robotics Inc.

454910 · KO
Very expensive, weak quality

Our calculation puts a fair price 47% below what the stock costs today.

Fair value 26,823 KRW · Strongly overvalued
Quality 33/100
Weak Growth (revenue 3y −9.8 %/yr in KRW)
Loss-making · -91.7% net margin (TTM)
Negative free cash flow
Trails peers (1/9)
Narrow moat 16/100
Thin data
Estimate
Watch Doosan Robotics Inc. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

166,700 KRW 32,300 KRW Fair Value 26,823 KRW Oct 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

37‑month range 32,300 KRW – 166,700 KRW · fair‑value band 20,117 KRW – 33,529 KRW · the 50,700 KRW price screens above the 26,823 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Doosan Robotics in your weekly email

Every Wednesday you see whether Doosan Robotics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Doosan Robotics Inc. manufactures and sells industrial cooperative robots primarily in South Korea and internationally.

Show moreShow less

The company engages in the production, development, and sale of finished goods, merchandise, and related industrial robotic solutions, including motion control algorithms and proprietary robotic technologies. The company was incorporated in 2015 and is based in Suwon-si, South Korea.

Doosan Robotics Inc. operates as a subsidiary of Doosan Corporation.

Stock analysis

Doosan Robotics Inc. (454910) currently trades at 50,700 KRW, while our estimate is 26,823 KRW, 47% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 20,117 KRW (bear) to 33,529 KRW (bull), the price of 50,700 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Doosan Robotics Inc. reported revenue of 33.0B KRW in FY2025 versus 37.0B KRW in FY2021, a compound −2.8%/yr. Reported net income was −55.5B KRW in FY2025.

Key figures

Market cap 3.3T KRW (≈ $2.5B) Mid · P/S ratio 62.8 · EPS (TTM) −794.02 KRW · Net margin −91.7% · Return on equity −14.6% · Return on assets (EBIT) −14.8% (5-year average) · Operating margin −81.6% · Revenue (TTM) 56.1B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (medium confidence).

What moves the price

The share trades about 70% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −47% fair-value upside, at −47%, 454910 screens cheaper than that median.

Fair Value

Bear 20,117 KRW Fair Value 26,823 KRW Bull 33,529 KRW
Price 50,700 KRW · Downside -47.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 33/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 7
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 12
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−29.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−19.2% (2021) → −180.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

454910 screens overvalued: fair value 47% below the price. Compare with SIE →

Compare Doosan Robotics Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 846 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −47.1% · Below median
Profitability
Return on assets −13.9% · Bottom 25%
Net margin (12 months) −91.7% · Bottom 25%
Operating margin (12 months) −81.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 290.0% · Top 25%

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 9.43× · Priciest 25%
P/S (12 months) 58.54× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 31
PAST (return on equity)0 · sector 27
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)0 · sector 28

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $454.18 $359.36 −21% vs 454910
SIE SIE €271.55 €149.56 −45% vs 454910
Illinois Tool Works Inc ITW $288.05 $154.30 −46% vs 454910
Sandvik AB SAND kr 366.20 kr 194.33 −47% vs 454910
AMETEK, Inc AME $238.31 $125.74 −47% vs 454910
Parker-Hannifin Corporation PH $965.17 $492.92 −49% vs 454910
Emerson Electric Co EMR $167.54 $79.99 −52% vs 454910
Rockwell Automation, Inc ROK $397.16 $186.75 −53% vs 454910
Eaton Corporation ETN $354.22 $156.90 −56% vs 454910
GE Vernova Inc GEV $797.04 $143.50 −82% vs 454910

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Doosan Robotics Inc.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Doosan Robotics Inc. Fair Value". https://www.fairvalue-calculator.com/stock/454910

Frequently asked questions

Is Doosan Robotics Inc. (454910) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 26,823 KRW versus a price of 50,700 KRW, about 47% lower (overvalued).
What is the fair value of 454910?
Our estimate for Doosan Robotics Inc. is 26,823 KRW (as of Nov 10, 2026), built from audited fundamentals. The current price: 50,700 KRW.
What is the quality score of 454910?
Doosan Robotics Inc. has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Doosan Robotics Inc. (454910)?
Our calculated price target is the estimate of 26,823 KRW (as of Nov 10, 2026). Cautious scenario 20,117 KRW, optimistic scenario 33,529 KRW. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Doosan Robotics Inc. stock forecast for 2026?
Our estimate puts fair value at 26,823 KRW, about 47% lower versus a price of 50,700 KRW (overvalued). Cautious scenario 20,117 KRW, optimistic scenario 33,529 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Doosan Robotics Inc. (454910)?
Doosan Robotics Inc. reported trailing-twelve-month revenue of about 56.1B KRW (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Doosan Robotics Inc. (454910)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Doosan Robotics Inc. it is 26,823 KRW per share (as of Nov 10, 2026), against a price of 50,700 KRW.
Is Doosan Robotics Inc. stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 454910 trades above its calculated fair value: price 50,700 KRW, fair value 26,823 KRW, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 454910?
No. The price is what the market pays today (50,700 KRW); the fair value is what the company's own numbers justify (26,823 KRW). For Doosan Robotics Inc. the two are 23,877 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Doosan Robotics Inc. worth?
The market values Doosan Robotics Inc. at about 3.3T KRW (market capitalisation, as of Nov 10, 2026). Per share that is 50,700 KRW; our models calculate a fair value of 26,823 KRW per share.
What do the bullish and bearish scenarios say about 454910?
Our models span a range for Doosan Robotics Inc.: cautious scenario 20,117 KRW, base 26,823 KRW, optimistic 33,529 KRW per share (as of Nov 10, 2026, price 50,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Doosan Robotics Inc. (454910)?
Balance-sheet figures for Doosan Robotics Inc. (as of Nov 10, 2026): return on equity −14.6%. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is 454910 from its 52-week high?
Doosan Robotics Inc. trades at 50,700 KRW, about 70% below its 52-week high of 166,700 KRW and 4% above the low of 48,800 KRW (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 26,823 KRW is for.
Which stocks are comparable to Doosan Robotics Inc.?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Doosan Robotics Inc. stock attractive at the current price?
The data as of Nov 10, 2026: price 50,700 KRW, calculated fair value 26,823 KRW (−47%), Quality Score 33/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Doosan Robotics Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Doosan Robotics Inc. (454910)?
The closing price on Nov 10, 2026 was 50,700 KRW. Our estimate is 26,823 KRW, about 47% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Doosan Robotics Inc. right now?
The price sits above even our optimistic bull case (33,529 KRW). The favourable scenario is already priced in. Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Doosan Robotics Inc.

How large is the market capitalisation of Doosan Robotics Inc. (454910)?
The market capitalisation of Doosan Robotics Inc. is 3.3T KRW (≈ $2.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Doosan Robotics Inc. (454910)?
The price-to-sales ratio of Doosan Robotics Inc. is 62.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Doosan Robotics Inc. (454910)?
Earnings per share at Doosan Robotics Inc. are −794.02 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Doosan Robotics Inc. (454910)?
The net margin of Doosan Robotics Inc. is −91.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Doosan Robotics Inc. (454910)?
The return on equity (ROE) of Doosan Robotics Inc. is −14.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Doosan Robotics Inc. (454910)?
On an EBIT basis the return on assets of Doosan Robotics Inc. is −14.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Doosan Robotics Inc. (454910)?
The operating margin of Doosan Robotics Inc. is −81.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Doosan Robotics Inc. (454910)?
Revenue at Doosan Robotics Inc. is growing +290% versus a year earlier (3y avg −9.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Doosan Robotics Inc. (454910) generate?
The free cash flow of Doosan Robotics Inc. is −32.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Doosan Robotics Inc. in the live analysis

One click puts Doosan Robotics Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.