Yoong Onn Corporation Bhd (5159) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Yoong Onn Corporation Bhd stock MYR 4.05, price MYR 1.36, upside +197.8%, quality 75 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.
How to read this chart
60‑month range 0.6603 MYR – 2.36 MYR · fair‑value band 3.27 MYR – 5.08 MYR · the 1.36 MYR price screens below the 4.05 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.
Follow Yoong Onn Corporation Bhd in your weekly email
Every Wednesday you see whether Yoong Onn Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yoong Onn Corporation Berhad, an investment holding company, designs, manufactures, distributes, trades, and retails home linen, bedding accessories, and homewares in Malaysia. The company operates through Manufacturing, Distribution and Trading, and Retailing segments.
Show moreShow less
It offers bed and bath linen products; bed, bath, living room, and kitchen accessories; rugs, carpets, and floor mats; and lifestyle furniture and other homeware products, as well as engages in property rental business.
The company markets its products under the brand names, such as Diana, Novelle, Jean Perry, Louis Casa, Genova, Red Danielle, Cotonsoft, Niki Cains, Oasis, Ann Taylor, Sarah Miller, Tencel, etc.
It serves third party retailers, such as departmental stores, hypermarkets, supermarkets, and specialty stores; institutions, including hotels, resorts, hostels, hospitals, royal customs and military accommodations, and cruise ships; intermediaries, such as distributors and importers; and social commerce and e-commerce platform companies on online shopping.
The company operates owned Home's Harmony retail boutique outlets; retail shops; owned online platform www.jeanperry.com.my; Niki Cains Homes home fashion concept stores; home outlets; and consignment counters at the department stores, specialty stores, supermarkets, and hypermarkets.
It also exports its products to Australia, Brunei, Cambodia, Dubai, Fiji, Indonesia, Japan, Mozambique, Myanmar, New Caledonia, Nigeria, Papua New Guinea, the Philippines, Singapore, Taiwan, Thailand, Turkey, and Vietnam. The company was founded in 1966 and is headquartered in Nilai, Malaysia.
Yoong Onn Corporation Berhad is a subsidiary of Casatex Cosmo Sdn. Bhd.
Stock analysis
Yoong Onn Corporation Bhd (5159) currently trades at 1.36 MYR, while our model-based Fair Value estimate is 4.05 MYR, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 4.49 MYR per share, and 22 of the 25 models we run sit above the 1.36 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.8250 MYR, and 3 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 3.27 MYR (bear) to 5.08 MYR (bull), the price of 1.36 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Yoong Onn Corporation Bhd reported revenue of 299M MYR in FY2026 versus 228M MYR in FY2022, a compound +7.0%/yr. Reported net income was 34.2M MYR in FY2026, compounding +0.2%/yr from FY2022.
Key figures
Market cap 216M MYR (≈ $53.0M) Micro · P/E ratio 6.3 · P/S ratio 0.72 · EPS (TTM) 0.2152 MYR · Dividend yield 5.9% · Net margin 11.4% · Return on equity 10.6% · Return on assets (EBIT) 11.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −9% fair-value upside, at 198%, 5159 screens cheaper than that median.
Fair Value models
Bear3.27 MYRFair Value 4.05 MYRBull5.08 MYR
Price 1.36 MYR · Upside +197.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (0.0514 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Start year 2021 (pandemic). Over 10 years: +4.6% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.1%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.1% vs 5.1%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 16%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare Yoong Onn Corporation Bhd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 348 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+197.8% · Top 25%
Profitability
Return on equity (12 months)10.6% · Top 25%
Return on assets8.1% · Top 25%
Net margin (12 months)11.4% · Top 25%
Operating margin (12 months)19.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−0.5% · Below median
Dividend yield (12 months)5.9% · Top 25%
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yoong Onn Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5159
Frequently asked questions
Is Yoong Onn Corporation Bhd (5159) overvalued or undervalued?
As of Nov 10, 2026, our model estimates a fair value of 4.05 MYR versus a price of 1.36 MYR, about +198% upside (undervalued).
What is the fair value of 5159?
Our model-based fair value for Yoong Onn Corporation Bhd is 4.05 MYR (as of Nov 10, 2026), built from audited fundamentals. The current price: 1.36 MYR.
What is the quality score of 5159?
Yoong Onn Corporation Bhd has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yoong Onn Corporation Bhd (5159)?
Our model-based price target is the fair value of 4.05 MYR (as of Nov 10, 2026) from 25 valuation models. Cautious scenario 3.27 MYR, optimistic scenario 5.08 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Yoong Onn Corporation Bhd stock forecast for 2026?
Our models put fair value at 4.05 MYR, about +198% upside versus a price of 1.36 MYR (undervalued). Cautious scenario 3.27 MYR, optimistic scenario 5.08 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Yoong Onn Corporation Bhd (5159)?
Yoong Onn Corporation Bhd reported trailing-twelve-month revenue of about 299M MYR (latest available figure, as of Nov 10, 2026).
Does Yoong Onn Corporation Bhd pay a dividend?
Yoong Onn Corporation Bhd currently shows a dividend yield of 5.88% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Yoong Onn Corporation Bhd (5159) and when is the ex-dividend date?
Yoong Onn Corporation Bhd pays a dividend of 0.08 MYR per share a year, a dividend yield of 5.9%. The next ex-dividend date is Dec 18, 2026. A dividend has been paid every year since 2013. The payout ratio is 36.4% of earnings. Free cash flow covers the dividend 4.23 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Yoong Onn Corporation Bhd (5159)?
For today's price to be fair in a discounted-cash-flow model, Yoong Onn Corporation Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.8 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 5159 use?
Our models discount Yoong Onn Corporation Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.22, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Yoong Onn Corporation Bhd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Yoong Onn Corporation Bhd (5159) delivered so far?
Over the past 5 years revenue at Yoong Onn Corporation Bhd grew +7.8 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Yoong Onn Corporation Bhd (5159) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Yoong Onn Corporation Bhd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Yoong Onn Corporation Bhd (5159)?
The free-cash-flow yield on the price is 24.89 %: that much free cash flow Yoong Onn Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Yoong Onn Corporation Bhd (5159)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yoong Onn Corporation Bhd it is 4.05 MYR per share (as of Nov 10, 2026), against a price of 1.36 MYR. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Yoong Onn Corporation Bhd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 5159 trades below its calculated fair value: price 1.36 MYR, fair value 4.05 MYR, a gap of about +198% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5159?
No. The price is what the market pays today (1.36 MYR); the fair value is what the company's own numbers justify (4.05 MYR). For Yoong Onn Corporation Bhd the two are 2.69 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Yoong Onn Corporation Bhd worth?
The market values Yoong Onn Corporation Bhd at about 216M MYR (market capitalisation, as of Nov 10, 2026). Per share that is 1.36 MYR; our models calculate a fair value of 4.05 MYR per share.
What do the bullish and bearish scenarios say about 5159?
Our models span a range for Yoong Onn Corporation Bhd: cautious scenario 3.27 MYR, base 4.05 MYR, optimistic 5.08 MYR per share (as of Nov 10, 2026, price 1.36 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5159?
Yoong Onn Corporation Bhd trades at a price-to-earnings ratio of 6.3 (as of Nov 10, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4.05 MYR is built from several models across several years. Other multiples: P/B 0.6, P/S 0.7, EV/EBITDA 2.6.
How solid is the balance sheet of Yoong Onn Corporation Bhd (5159)?
Balance-sheet figures for Yoong Onn Corporation Bhd (as of Nov 10, 2026): return on equity 10.6%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is 5159 from its 52-week high?
Yoong Onn Corporation Bhd trades at 1.36 MYR, about 15% below its 52-week high of 1.60 MYR and 6% above the low of 1.28 MYR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 4.05 MYR is for.
Which stocks are comparable to Yoong Onn Corporation Bhd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yoong Onn Corporation Bhd stock attractive at the current price?
The data as of Nov 10, 2026: price 1.36 MYR, calculated fair value 4.05 MYR (+198%), Quality Score 75/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5159 calculated?
We run Yoong Onn Corporation Bhd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4.05 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Yoong Onn Corporation Bhd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yoong Onn Corporation Bhd (5159)?
The closing price on Nov 10, 2026 was 1.36 MYR. Our model-based fair value is 4.05 MYR, about +198% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yoong Onn Corporation Bhd right now?
The rarer combination: high quality (75/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (3.27 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Yoong Onn Corporation Bhd (5159) come from?
Earnings per share at Yoong Onn Corporation Bhd grew +4.0 % a year from 2015 to 2026. Broken into its drivers: revenue per share +5.0 %, EBIT margin −1.7 %, tax rate +0.4 %, residual (interest, one-offs) +0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Yoong Onn Corporation Bhd
How large is the market capitalisation of Yoong Onn Corporation Bhd (5159)?
The market capitalisation of Yoong Onn Corporation Bhd is 216M MYR (≈ $53.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yoong Onn Corporation Bhd (5159)?
The price-to-sales ratio of Yoong Onn Corporation Bhd is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yoong Onn Corporation Bhd (5159)?
Earnings per share at Yoong Onn Corporation Bhd are 0.2152 MYR (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yoong Onn Corporation Bhd (5159)?
The dividend yield of Yoong Onn Corporation Bhd is 5.9% (payout 37.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yoong Onn Corporation Bhd (5159)?
The net margin of Yoong Onn Corporation Bhd is 11.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yoong Onn Corporation Bhd (5159)?
The return on equity (ROE) of Yoong Onn Corporation Bhd is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yoong Onn Corporation Bhd (5159)?
On an EBIT basis the return on assets of Yoong Onn Corporation Bhd is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yoong Onn Corporation Bhd (5159)?
The operating margin of Yoong Onn Corporation Bhd is 19.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yoong Onn Corporation Bhd (5159)?
Revenue at Yoong Onn Corporation Bhd is growing −0.5% versus a year earlier (3y avg +4.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yoong Onn Corporation Bhd (5159)?
Earnings per share at Yoong Onn Corporation Bhd are growing +34.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Yoong Onn Corporation Bhd (5159) hold?
Yoong Onn Corporation Bhd holds more cash than debt, 48.6M MYR net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yoong Onn Corporation Bhd in the live analysis
One click puts Yoong Onn Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 10, 2026