EN DE

Yoong Onn Corporation (5159) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 238M MYR

YO Yoong Onn Corporation 5159 · KLSE
Price1.48 MYR
Fair Value2.98 MYR
Upside+101.4%
Quality70/100
Watch Yoong Onn Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.4% net margin
Low debt · generates free cash flow
5.52% dividend yield
Ranks above peers (11/13)
Narrow moat 43/100
Evidence: High Range 2.24 MYR – 3.70 MYR Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 29 days ago

Share price −1.3% over the past month.

A solid business, screening 101% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (2.24 MYR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.36 MYR 0.5583 MYR Fair Value 2.98 MYR Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.5583 MYR – 2.36 MYR · fair‑value band 2.24 MYR – 3.70 MYR · the 1.48 MYR price screens below the 2.98 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yoong Onn Corporation (5159) currently trades at 1.48 MYR, while our model-based Fair Value estimate is 2.98 MYR, implying the stock looks roughly 101.4% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Yoong Onn Corporation generated revenue of 300M MYR at a net margin of 7.4%. Revenue grew 1.2% year over year. It earns a return on equity of 5.0%. The balance sheet holds a net cash position of 42.5M MYR. Fundamentals as of Jul 13, 2026

Our scenario range runs from 2.24 MYR (bear case) to 3.70 MYR (bull case); at 1.48 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -27% fair-value upside, at 101%, 5159 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.27 MYR 2.88 MYR 3.60 MYR 80
Residual Income 1.52 MYR 1.54 MYR 1.43 MYR 76
Rev-Margin DCF 2.00 MYR 2.76 MYR 3.65 MYR 74
All 26 models by family
DCF Models
FCF DCF 2.27 MYR 2.98 MYR 3.88 MYR 38
Owner Earnings 2.43 MYR 3.20 MYR 4.17 MYR 31
5Y Revenue Exit 2.00 MYR 2.74 MYR 3.67 MYR 39
5Y EBITDA Exit 2.52 MYR 3.72 MYR 5.10 MYR 41
5Y P/E Exit 2.38 MYR 3.45 MYR 4.56 MYR 38
10Y Revenue Exit 2.07 MYR 2.71 MYR 3.54 MYR 36
10Y EBITDA Exit 2.38 MYR 3.29 MYR 4.48 MYR 37
10Y P/E Exit 2.31 MYR 3.13 MYR 4.12 MYR 35
Earnings-Based
Graham-Dodd 0.9200 MYR 2.94 MYR 3.92 MYR 54
Lynch FV 0.6500 MYR 0.9300 MYR 1.20 MYR 50
PEG = 1.0 0.6500 MYR 0.9300 MYR 1.20 MYR 46
EPV 1.31 MYR 1.41 MYR 1.49 MYR 59
Dividend Discount
Gordon GGM 0.5600 MYR 0.9300 MYR 1.21 MYR 70
DDM Multi-Stage 0.5600 MYR 0.8500 MYR 1.00 MYR 61
Multiples
P/E Multiple 2.24 MYR 2.98 MYR 3.73 MYR 63
P/S Multiple 1.68 MYR 2.24 MYR 2.80 MYR 58
P/B Multiple 1.73 MYR 2.31 MYR 2.88 MYR 55
EV/EBIT 2.54 MYR 3.23 MYR 3.92 MYR 53
EV/EBITDA 3.01 MYR 3.86 MYR 4.70 MYR 54
EV/Revenue 1.87 MYR 2.47 MYR 3.06 MYR 43
Asset-Based
NCAV (Graham) 1.05 MYR 1.40 MYR 2.10 MYR 50
Growth DCF
Growth DCF 2.27 MYR 2.88 MYR 3.60 MYR 80
Rev-Margin DCF 2.00 MYR 2.76 MYR 3.65 MYR 74
Economic Profit
Residual Income 1.52 MYR 1.54 MYR 1.43 MYR 76
ROIC Compounder 1.31 MYR 1.41 MYR 1.49 MYR 72
Growth Earnings
Growth-Adj P/E 1.86 MYR 2.65 MYR 3.45 MYR 68

Widest divergence: DCF Models (3.13 MYR) versus Dividend Discount (0.8500 MYR). Highest evidence: Growth DCF (80).

Notify me when 5159 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 300M MYR
Revenue growth (YoY) +1.2%
Net margin 7.4%
Return on equity 5.0%
Free cash flow 33.9M MYR FY2025
P/E ratio 10.8
More key figures
Operating margin 20.0%
EPS (TTM) 0.1400 MYR
Dividend yield 5.3%
EPS growth (YoY) +34.2%
Net cash 42.5M MYR FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 71 · Market factors (momentum, volatility) 49

Profitability 53
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yoong Onn Corporation Berhad, an investment holding company, designs, manufactures, distributes, trades, and retails home linen, bedding accessories, and homewares in Malaysia. The company operates through Manufacturing, Distribution and Trading, and Retailing segments.

Full company description

Yoong Onn Corporation Berhad, an investment holding company, designs, manufactures, distributes, trades, and retails home linen, bedding accessories, and homewares in Malaysia. The company operates through Manufacturing, Distribution and Trading, and Retailing segments. It offers bed and bath linen products; bed, bath, living room, and kitchen accessories; rugs, carpets, and floor mats; and lifestyle furniture and other homeware products, as well as engages in property rental business. The company markets its products under the brand names, such as Diana, Novelle, Jean Perry, Louis Casa, Genova, Red Danielle, Cotonsoft, Niki Cains, Oasis, Ann Taylor, Sarah Miller, Tencel, etc. It serves third party retailers, such as departmental stores, hypermarkets, supermarkets, and specialty stores; institutions, including hotels, resorts, hostels, hospitals, royal customs and military accommodations, and cruise ships; intermediaries, such as distributors and importers; and social commerce and e-commerce platform companies on online shopping. The company operates owned Home's Harmony retail boutique outlets; retail shops; owned online platform www.jeanperry.com.my; Niki Cains Homes home fashion concept stores; home outlets; and consignment counters at the department stores, specialty stores, supermarkets, and hypermarkets. It also exports its products to Australia, Brunei, Cambodia, Dubai, Fiji, Indonesia, Japan, Mozambique, Myanmar, New Caledonia, Nigeria, Papua New Guinea, the Philippines, Singapore, Taiwan, Thailand, Turkey, and Vietnam. The company was founded in 1966 and is headquartered in Nilai, Malaysia. Yoong Onn Corporation Berhad is a subsidiary of Casatex Cosmo Sdn. Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yoong Onn Corporation reported revenue of 297M MYR in FY2025 versus 206M MYR in FY2021, a compound +9.6%/yr. Reported net income was 21.5M MYR in FY2025, compounding −1.8%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
297M MYR
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +9.6%/yr
FY21 206M MYR
FY22 228M MYR
FY23 262M MYR
FY24 271M MYR
FY25 297M MYR
Net income −1.8%/yr
FY21 23.1M MYR
FY22 33.9M MYR
FY23 38.1M MYR
FY24 31.7M MYR
FY25 21.5M MYR
Character of growth · EPS growth decomposed (2014-2025) +5.0 % p.a.
Revenue per share +4.3 pp

of which total revenue +4.2 pp · buybacks/dilution +0.1 pp

EBIT margin −0.8 pp
Tax rate +0.3 pp
Residual (interest, one-offs) +1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 5159: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yoong Onn Corporation Fair Value". https://www.fairvalue-calculator.com/stock/5159

Peer Group

Textile Manufacturing · 307 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +101% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 1% · Below median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 5.5% · Top 25%

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 10.7× · Cheaper than 75% of peers
P/B 0.18× · Cheaper than 75% of peers
P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 1.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 6 · sector 0
PAST 20 · sector 15
HEALTH 100 · sector 95
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$44.40 HK$75.65 +70%
Tongkun Group 601233 ¥23.56 ¥14.53 -38%
Inner Mongolia ERDOS Resources Co 600295 ¥12.04 ¥14.35 +19%
HMT (Xiamen) New Technical Materials Co 603306 ¥91.75 ¥12.85 -86%
Far Eastern New Century Corporation 1402 27.55 TWD 28.72 TWD +4%
K.P.R. Mill Limited KPRMILL ₹1,083 ₹467.49 -57%
Zhejiang Orient Holdings 600120 ¥5.18 ¥2.21 -57%
Vardhman Textiles Limited VTL ₹602.20 ₹437.53 -27%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 323.84 TRY +86%
Shandong Fiberglass Group 605006 ¥16.75 ¥6.42 -62%

Compare Yoong Onn Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yoong Onn Corporation (5159) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 2.98 MYR versus a price of 1.48 MYR, about +101% (undervalued).
What is the fair value of 5159?
Our model-based fair value for Yoong Onn Corporation is 2.98 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 1.48 MYR.
What is the quality score of 5159?
Yoong Onn Corporation has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yoong Onn Corporation (5159)?
Yoong Onn Corporation reported trailing-twelve-month revenue of about 300M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 5159?
The net profit margin of Yoong Onn Corporation is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does Yoong Onn Corporation pay a dividend?
Yoong Onn Corporation currently shows a dividend yield of about 5.26% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yoong Onn Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.