Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Guangdong Dcenti Auto-Parts Stock Ltd Co stock ¥0.80, price ¥5.01, that is 84.0% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 18 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥3.46 – ¥9.43 · fair‑value band ¥0.6800 – ¥1.04 · the ¥5.01 price screens above the ¥0.8000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 5, 2026.
Follow Guangdong Dcenti Auto-Parts Stock Ltd Co in your weekly email
Every Wednesday you see whether Guangdong Dcenti Auto-Parts Stock Ltd Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangdong Dcenti Auto-Parts Stock Limited Company researches and develops, manufactures, and sells automotive aluminum alloy wheels and tires in China and internationally.
Show moreShow less
The company also engages in the production and sales of various motor vehicle wheels, tire sales, new energy lithium battery recycling business, and green food business.
The company was formerly known as Stonewell International Corporation and changed its name to Guangdong Dcenti Auto-Parts Stock Limited Company in July 2014. Guangdong Dcenti Auto-Parts Stock Limited Company was founded in 2001 and is headquartered in Taishan, China.
Stock analysis
Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) currently trades at ¥5.01, while our model-based Fair Value estimate is ¥0.8000, 84% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥1.91 per share, and 0 of the 18 models we run sit above the ¥5.01 price.
Bear case: the Dividend Discount group reads lowest at ¥0.2400, and 18 of the 18 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.6800 (bear) to ¥1.04 (bull), the price of ¥5.01 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Guangdong Dcenti Auto-Parts Stock Ltd Co reported revenue of 984M CNY in FY2025 versus 1.3B CNY in FY2021, a compound −6.8%/yr. Reported net income was 48.5M CNY in FY2025, compounding +9.8%/yr from FY2021.
Key figures
Market cap 2.1B CNY (≈ $321M) Small · P/E ratio 35.8 · P/S ratio 2.57 · EPS (TTM) ¥0.1400 · Dividend yield 0.9% · Net margin 7.8% · Return on equity 8.1% · Return on assets (EBIT) −6.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −84%, 603335 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.2400 to ¥3.22). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥0.6800Fair Value ¥0.8000Bull¥1.04
Price ¥5.01 · Downside -84.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1201 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−5.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.2%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.2% vs −0.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → −9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +33.8% a year for the price.
Compare Guangdong Dcenti Auto-Parts Stock Ltd Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside−84.0% · Bottom 25%
Profitability
Return on equity (12 months)8.1% · Above median
Return on assets8.6% · Top 25%
Net margin (12 months)14.7% · Top 25%
Operating margin (12 months)−19.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−28.2% · Bottom 25%
Dividend yield (12 months)0.9% · Below median
Balance sheet
Debt / equity0.15× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangdong Dcenti Auto-Parts Stock Ltd Co Fair Value". https://www.fairvalue-calculator.com/stock/603335
Frequently asked questions
Is Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥0.8000 versus a price of ¥5.01, about 84% lower (overvalued).
What is the fair value of 603335?
Our model-based fair value for Guangdong Dcenti Auto-Parts Stock Ltd Co is ¥0.8000 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥5.01.
What is the quality score of 603335?
Guangdong Dcenti Auto-Parts Stock Ltd Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Our model-based price target is the fair value of ¥0.8000 (as of Nov 5, 2026) from 18 valuation models. Cautious scenario ¥0.6800, optimistic scenario ¥1.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangdong Dcenti Auto-Parts Stock Ltd Co stock forecast for 2026?
Our models put fair value at ¥0.8000, about 84% lower versus a price of ¥5.01 (overvalued). Cautious scenario ¥0.6800, optimistic scenario ¥1.04. The calculation is refreshed regularly with new filings.
What is the revenue of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Guangdong Dcenti Auto-Parts Stock Ltd Co reported trailing-twelve-month revenue of about 829M CNY (latest available figure, as of Nov 5, 2026).
Does Guangdong Dcenti Auto-Parts Stock Ltd Co pay a dividend?
Guangdong Dcenti Auto-Parts Stock Ltd Co currently shows a dividend yield of 0.86% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Guangdong Dcenti Auto-Parts Stock Ltd Co has a dividend yield of 0.9%.
What growth is priced into Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
For today's price to be fair in a discounted-cash-flow model, Guangdong Dcenti Auto-Parts Stock Ltd Co would have to grow free cash flow by +36.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.2 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 603335 use?
Our models discount Guangdong Dcenti Auto-Parts Stock Ltd Co at 11.6 %: a base by market capitalisation (small), damped by beta 0.88, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Guangdong Dcenti Auto-Parts Stock Ltd Co that is +36.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) delivered so far?
Over the past 5 years revenue at Guangdong Dcenti Auto-Parts Stock Ltd Co grew +0.2 % a year. The price currently implies free-cash-flow growth of +36.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Guangdong Dcenti Auto-Parts Stock Ltd Co (+36.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The free-cash-flow yield on the price is 1.87 %: that much free cash flow Guangdong Dcenti Auto-Parts Stock Ltd Co produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangdong Dcenti Auto-Parts Stock Ltd Co it is ¥0.8000 per share (as of Nov 5, 2026), against a price of ¥5.01. It is the blended result of 18 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Guangdong Dcenti Auto-Parts Stock Ltd Co stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 603335 trades above its calculated fair value: price ¥5.01, fair value ¥0.8000, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603335?
No. The price is what the market pays today (¥5.01); the fair value is what the company's own numbers justify (¥0.8000). For Guangdong Dcenti Auto-Parts Stock Ltd Co the two are ¥4.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangdong Dcenti Auto-Parts Stock Ltd Co worth?
The market values Guangdong Dcenti Auto-Parts Stock Ltd Co at about 2.1B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥5.01; our models calculate a fair value of ¥0.8000 per share.
What do the bullish and bearish scenarios say about 603335?
Our models span a range for Guangdong Dcenti Auto-Parts Stock Ltd Co: cautious scenario ¥0.6800, base ¥0.8000, optimistic ¥1.04 per share (as of Nov 5, 2026, price ¥5.01). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 603335?
Guangdong Dcenti Auto-Parts Stock Ltd Co trades at a price-to-earnings ratio of 35.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥0.8000 is built from several models across several years. Other multiples: P/B 7.1, P/S 4.8.
How solid is the balance sheet of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Balance-sheet figures for Guangdong Dcenti Auto-Parts Stock Ltd Co (as of Nov 5, 2026): return on equity 8.1%, debt of 0.15 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 603335 from its 52-week high?
Guangdong Dcenti Auto-Parts Stock Ltd Co trades at ¥5.01, about 46% below its 52-week high of ¥9.25 and 5% above the low of ¥4.76 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.8000 is for.
Which stocks are comparable to Guangdong Dcenti Auto-Parts Stock Ltd Co?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangdong Dcenti Auto-Parts Stock Ltd Co stock attractive at the current price?
The data as of Nov 5, 2026: price ¥5.01, calculated fair value ¥0.8000 (−84%), Quality Score 62/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603335 calculated?
We run Guangdong Dcenti Auto-Parts Stock Ltd Co through 18 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥0.8000 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Guangdong Dcenti Auto-Parts Stock Ltd Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The closing price on Nov 6, 2026 was ¥5.01. Our model-based fair value is ¥0.8000, about 84% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangdong Dcenti Auto-Parts Stock Ltd Co right now?
The price sits above even our optimistic bull case (¥1.04). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Guangdong Dcenti Auto-Parts Stock Ltd Co
How large is the market capitalisation of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The market capitalisation of Guangdong Dcenti Auto-Parts Stock Ltd Co is 2.1B CNY (≈ $321M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The price-to-sales ratio of Guangdong Dcenti Auto-Parts Stock Ltd Co is 2.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Earnings per share at Guangdong Dcenti Auto-Parts Stock Ltd Co are ¥0.1400 (price ÷ EPS = P/E 35.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The dividend yield of Guangdong Dcenti Auto-Parts Stock Ltd Co is 0.9% (payout 30.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The net margin of Guangdong Dcenti Auto-Parts Stock Ltd Co is 7.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The return on equity (ROE) of Guangdong Dcenti Auto-Parts Stock Ltd Co is 8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
On an EBIT basis the return on assets of Guangdong Dcenti Auto-Parts Stock Ltd Co is −6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
The operating margin of Guangdong Dcenti Auto-Parts Stock Ltd Co is −19.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Revenue at Guangdong Dcenti Auto-Parts Stock Ltd Co is growing −28.2% versus a year earlier (3y avg −16.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangdong Dcenti Auto-Parts Stock Ltd Co (603335)?
Earnings per share at Guangdong Dcenti Auto-Parts Stock Ltd Co are growing −25.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Guangdong Dcenti Auto-Parts Stock Ltd Co (603335) carry?
The net debt of Guangdong Dcenti Auto-Parts Stock Ltd Co is 275M CNY (fiscal year 2025, ≈ 6.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Guangdong Dcenti Auto-Parts Stock Ltd Co in the live analysis
One click puts Guangdong Dcenti Auto-Parts Stock Ltd Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026