Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dalian Haosen Equipment Manufacturing Co. Ltd. A stock ¥15.40, price ¥13.21, upside +16.6%, quality 28 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ¥10.64 – ¥38.89 · fair‑value band ¥11.37 – ¥20.58 · the ¥13.21 price screens below the ¥15.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Dalian Haosen Equipment Manufacturing Co. Ltd. A in your weekly email
Every Wednesday you see whether Dalian Haosen Equipment Manufacturing Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dalian Haosen Intelligent Manufacturing Co., Ltd. engages in planning, research and development, design, assembly, debugging and integration, sale, service, and turn-key engineering of intelligent production lines in China.
Show moreShow less
It offers power lithium battery intelligent products, such as lithium cell, battery, and pack line products; and hydrogen fuel battery products comprising fuel cell MEA/GDL, bipolar plate, battery stack, engine, and cell stack and system test bench products.
The company also provides EV drive motor intelligent production line, which include stator, rotor, final assembly, intelligent motor control unit assembly and testing line, and motor test bench products; e-drive assembly and test line; gasoline and diesel, horsepower diesel engine assembly line; and retarder assembly and test bench.
In addition, it offers transmission intelligent assembly products, including AT, DCT, and CVT transmission assembly, hybrid power and commercial truck transmission, and transmission bench test; laser technology and equipment; manufacturing execution and BIM/PLM software systems; humanoid and AMR robot application integration; and automobile industry intelligent logistical warehousing integration.
The company was formerly known as Dalian Haosen Equipment Manufacturing Co., Ltd. and changed its name to Dalian Haosen Intelligent Manufacturing Co., Ltd. The company was founded in 2002 and is headquartered in Dalian, China.
Stock analysis
Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) currently trades at ¥13.21, while our model-based Fair Value estimate is ¥15.40, implying the stock looks roughly 14% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥16.66 per share, and 5 of the 7 models we run sit above the ¥13.21 price.
Bear case: the Asset-Based group reads lowest at ¥3.47, and 2 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥11.37 (bear) to ¥20.58 (bull), the price of ¥13.21 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 28/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dalian Haosen Equipment Manufacturing Co. Ltd. A reported revenue of 1.5B CNY in FY2025 versus 1.2B CNY in FY2021, a compound +5.3%/yr. Reported net income was −893M CNY in FY2025.
Key figures
Market cap 2.2B CNY (≈ $332M) Small · P/S ratio 1.70 · EPS (TTM) ¥−7.23 · Dividend yield 3.8% · Net margin −89.2% · Return on equity −96.4% · Return on assets (EBIT) −2.2% (5-year average) · Operating margin −183%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 17%, 688529 screens cheaper than that median.
Fair Value models
Bear¥11.37Fair Value ¥15.40Bull¥20.58
Price ¥13.21 · Upside +16.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−18.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.8% (2020) → −63.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +7.4% a year for the price.
Compare Dalian Haosen Equipment Manufacturing Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score28 · Bottom 25%
Fair Value upside+16.6% · Top 25%
Profitability
Return on assets−14.4% · Bottom 25%
Net margin (12 months)−89.2% · Bottom 25%
Operating margin (12 months)−182.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−50.2% · Bottom 25%
Dividend yield (12 months)3.8% · Top 25%
Balance sheet
Debt / equity0.52× · Highest 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dalian Haosen Equipment Manufacturing Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/688529
Frequently asked questions
Is Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ¥15.40 versus a price of ¥13.21, about +17% upside (undervalued).
What is the fair value of 688529?
Our model-based fair value for Dalian Haosen Equipment Manufacturing Co. Ltd. A is ¥15.40 (as of Nov 8, 2026), built from audited fundamentals. The current price: ¥13.21.
What is the quality score of 688529?
Dalian Haosen Equipment Manufacturing Co. Ltd. A has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Our model-based price target is the fair value of ¥15.40 (as of Nov 8, 2026) from 7 valuation models. Cautious scenario ¥11.37, optimistic scenario ¥20.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Dalian Haosen Equipment Manufacturing Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥15.40, about +17% upside versus a price of ¥13.21 (undervalued). Cautious scenario ¥11.37, optimistic scenario ¥20.58. The calculation is refreshed regularly with new filings.
What is the revenue of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Dalian Haosen Equipment Manufacturing Co. Ltd. A reported trailing-twelve-month revenue of about 1.4B CNY (latest available figure, as of Nov 8, 2026).
Does Dalian Haosen Equipment Manufacturing Co. Ltd. A pay a dividend?
Dalian Haosen Equipment Manufacturing Co. Ltd. A currently shows a dividend yield of 3.79% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Dalian Haosen Equipment Manufacturing Co. Ltd. A has a dividend yield of 3.8%.
What growth is priced into Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
For today's price to be fair in a discounted-cash-flow model, Dalian Haosen Equipment Manufacturing Co. Ltd. A would have to grow free cash flow by +9.2 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 688529 use?
Our models discount Dalian Haosen Equipment Manufacturing Co. Ltd. A at 10.5 %: a base by market capitalisation (small), damped by beta 0.52, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dalian Haosen Equipment Manufacturing Co. Ltd. A that is +9.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) delivered so far?
Over the past 5 years revenue at Dalian Haosen Equipment Manufacturing Co. Ltd. A grew +7.2 % a year. The price currently implies free-cash-flow growth of +9.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Dalian Haosen Equipment Manufacturing Co. Ltd. A (+9.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The free-cash-flow yield on the price is 8.06 %: that much free cash flow Dalian Haosen Equipment Manufacturing Co. Ltd. A produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dalian Haosen Equipment Manufacturing Co. Ltd. A it is ¥15.40 per share (as of Nov 8, 2026), against a price of ¥13.21. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Dalian Haosen Equipment Manufacturing Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 688529 trades below its calculated fair value: price ¥13.21, fair value ¥15.40, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688529?
No. The price is what the market pays today (¥13.21); the fair value is what the company's own numbers justify (¥15.40). For Dalian Haosen Equipment Manufacturing Co. Ltd. A the two are ¥2.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dalian Haosen Equipment Manufacturing Co. Ltd. A worth?
The market values Dalian Haosen Equipment Manufacturing Co. Ltd. A at about 2.2B CNY (market capitalisation, as of Nov 8, 2026). Per share that is ¥13.21; our models calculate a fair value of ¥15.40 per share.
What do the bullish and bearish scenarios say about 688529?
Our models span a range for Dalian Haosen Equipment Manufacturing Co. Ltd. A: cautious scenario ¥11.37, base ¥15.40, optimistic ¥20.58 per share (as of Nov 8, 2026, price ¥13.21). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Balance-sheet figures for Dalian Haosen Equipment Manufacturing Co. Ltd. A (as of Nov 8, 2026): return on equity −96.4%, debt of 0.52 per unit of equity. They feed the Quality Score of 28/100, which measures business quality independently of the share price.
How far is 688529 from its 52-week high?
Dalian Haosen Equipment Manufacturing Co. Ltd. A trades at ¥13.21, about 38% below its 52-week high of ¥21.30 and 7% above the low of ¥12.38 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥15.40 is for.
Which stocks are comparable to Dalian Haosen Equipment Manufacturing Co. Ltd. A?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dalian Haosen Equipment Manufacturing Co. Ltd. A stock attractive at the current price?
The data as of Nov 8, 2026: price ¥13.21, calculated fair value ¥15.40 (+17%), Quality Score 28/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 688529 calculated?
We run Dalian Haosen Equipment Manufacturing Co. Ltd. A through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of ¥15.40 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dalian Haosen Equipment Manufacturing Co. Ltd. A currently trades 14% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The closing price on Nov 6, 2026 was ¥13.21. Our model-based fair value is ¥15.40, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dalian Haosen Equipment Manufacturing Co. Ltd. A right now?
A fairly wide model range (¥11.37 to ¥20.58) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Dalian Haosen Equipment Manufacturing Co. Ltd. A
How large is the market capitalisation of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The market capitalisation of Dalian Haosen Equipment Manufacturing Co. Ltd. A is 2.2B CNY (≈ $332M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The price-to-sales ratio of Dalian Haosen Equipment Manufacturing Co. Ltd. A is 1.70 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Earnings per share at Dalian Haosen Equipment Manufacturing Co. Ltd. A are ¥−7.23. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The dividend yield of Dalian Haosen Equipment Manufacturing Co. Ltd. A is 3.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The net margin of Dalian Haosen Equipment Manufacturing Co. Ltd. A is −89.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The return on equity (ROE) of Dalian Haosen Equipment Manufacturing Co. Ltd. A is −96.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
On an EBIT basis the return on assets of Dalian Haosen Equipment Manufacturing Co. Ltd. A is −2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
The operating margin of Dalian Haosen Equipment Manufacturing Co. Ltd. A is −183% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529)?
Revenue at Dalian Haosen Equipment Manufacturing Co. Ltd. A is growing −50.2% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Dalian Haosen Equipment Manufacturing Co. Ltd. A (688529) carry?
The net debt of Dalian Haosen Equipment Manufacturing Co. Ltd. A is 1.1B CNY (fiscal year 2025, ≈ 6.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dalian Haosen Equipment Manufacturing Co. Ltd. A in the live analysis
One click puts Dalian Haosen Equipment Manufacturing Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026