eLand Information Co., Ltd (6925) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of eLand Information Co., Ltd stock TWD 98.18, price TWD 103, that is 4.7% below the price, quality 60 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
46‑month range 44.96 TWD – 177.29 TWD · fair‑value band 64.33 TWD – 127.66 TWD · the 103.00 TWD price screens above the 98.18 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow eLand Information Co. in your weekly email
Every Wednesday you see whether eLand Information Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
eLand Information Co., Ltd operates as an AI data intelligence company that engages in the research and development of software technologies in China. It develops software in the areas of AI semantic analysis, search engines, and business data analytics.
Show moreShow less
The company also offers OpView, a social listening platform; and PeopleView, a platform that employs semantic analysis and social listening technology to categorize the browsing habits and characteristics of over 18 million devices.
In addition, it provides various databases, knowledge retrieval systems, ENLP semantic analysis systems, and an eKM enterprise knowledge management platform. The company was founded in 2007 and is based in Taipei, Taiwan.
Stock analysis
eLand Information Co., Ltd (6925) currently trades at 103.00 TWD, while our model-based Fair Value estimate is 98.18 TWD, so the stock looks roughly fairly valued today (gap 4.9%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 81.18 TWD per share, and 1 of the 26 models we run sit above the 103.00 TWD price.
Bear case: the Dividend Discount group reads lowest at 18.59 TWD, and 25 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 64.33 TWD (bear) to 127.66 TWD (bull), the price of 103.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
eLand Information Co., Ltd reported revenue of 210M TWD in FY2025 versus 154M TWD in FY2021, a compound +8.1%/yr. Reported net income was 59.3M TWD in FY2025, compounding +8.4%/yr from FY2021.
Key figures
Market cap 2.1B TWD (≈ $63.2M) Micro · P/E ratio 35.3 · P/S ratio 9.64 · EPS (TTM) 2.92 TWD · Dividend yield 1.9% · Net margin 27.0% · Return on equity 15.3% · Return on assets (EBIT) 18.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 79 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and 109% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at −5%, 6925 screens cheaper than that median.
Fair Value models
Bear64.33 TWDFair Value 98.18 TWDBull127.66 TWD
Price 103.00 TWD · Downside -4.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7889 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF33.45 TWD45.83 TWD62.39 TWD79
Growth DCF33.11 TWD43.99 TWD57.57 TWD77
Residual Income17.81 TWD20.20 TWD25.10 TWD76
All 26 models by family
DCF Models
FCF DCF33.45 TWD45.83 TWD62.39 TWD79
Owner Earnings34.26 TWD47.04 TWD64.13 TWD74
5Y Revenue Exit35.62 TWD53.65 TWD77.44 TWD70
5Y EBITDA Exit46.87 TWD76.06 TWD111.84 TWD72
5Y P/E Exit50.62 TWD83.53 TWD120.19 TWD68
10Y Revenue Exit33.50 TWD48.16 TWD69.28 TWD64
10Y EBITDA Exit40.28 TWD61.47 TWD92.28 TWD65
10Y P/E Exit42.31 TWD65.90 TWD97.86 TWD61
Earnings-Based
Graham-Dodd20.16 TWD83.21 TWD113.38 TWD64
Lynch FV20.96 TWD29.95 TWD38.93 TWD61
PEG = 1.020.96 TWD29.95 TWD38.93 TWD57
EPV27.67 TWD29.86 TWD31.63 TWD70
Dividend Discount
Gordon GGM11.66 TWD18.94 TWD24.04 TWD69
DDM Multi-Stage11.66 TWD18.24 TWD20.43 TWD67
Multiples
P/E Multiple62.27 TWD83.03 TWD103.78 TWD63
P/S Multiple37.81 TWD50.41 TWD63.01 TWD58
P/B Multiple91.62 TWD122.17 TWD152.71 TWD55
EV/EBIT66.31 TWD86.35 TWD106.39 TWD63
EV/EBITDA61.05 TWD79.33 TWD97.62 TWD64
EV/Revenue36.59 TWD49.62 TWD62.64 TWD52
Asset-Based
NCAV (Graham)12.57 TWD19.04 TWD23.80 TWD52
Growth DCF
Growth DCF33.11 TWD43.99 TWD57.57 TWD77
Rev-Margin DCF35.62 TWD53.43 TWD75.59 TWD70
Economic Profit
Residual Income17.81 TWD20.20 TWD25.10 TWD76
ROIC Compounder29.04 TWD33.27 TWD37.98 TWD70
Growth Earnings
Growth-Adj P/E43.04 TWD61.48 TWD79.93 TWD67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.5%
Dividend (yield on the price)1.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.33% → 32%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+26.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +24.2% a year for the price.
Compare eLand Information Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 345 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−4.7% · Above median
Profitability
Return on equity (12 months)15.3% · Above median
Return on assets12.7% · Top 25%
Net margin (12 months)27.0% · Top 25%
Operating margin (12 months)28.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)5.2% · Below median
Dividend yield (12 months)1.9% · Above median
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
P/E (12 months)35.3× · Pricier than median
P/B5.10× · Priciest 25%
P/S (12 months)9.64× · Priciest 25%
Price / free cash flow (fiscal year)34.8× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "eLand Information Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6925
Frequently asked questions
Is eLand Information Co., Ltd (6925) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 98.18 TWD versus a price of 103.00 TWD, about 5% lower (fairly valued).
What is the fair value of 6925?
Our model-based fair value for eLand Information Co., Ltd is 98.18 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 103.00 TWD.
What is the quality score of 6925?
eLand Information Co., Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for eLand Information Co., Ltd (6925)?
Our model-based price target is the fair value of 98.18 TWD (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 64.33 TWD, optimistic scenario 127.66 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the eLand Information Co., Ltd stock forecast for 2026?
Our models put fair value at 98.18 TWD, about 5% lower versus a price of 103.00 TWD (fairly valued). Cautious scenario 64.33 TWD, optimistic scenario 127.66 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of eLand Information Co., Ltd (6925)?
eLand Information Co., Ltd reported trailing-twelve-month revenue of about 215M TWD (latest available figure, as of Nov 9, 2026).
Does eLand Information Co., Ltd pay a dividend?
eLand Information Co., Ltd currently shows a dividend yield of 1.94% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of eLand Information Co., Ltd (6925) and when is the ex-dividend date?
eLand Information Co., Ltd pays a dividend of 2.00 TWD per share a year, a dividend yield of 1.9%. The last ex-dividend date was Jun 11, 2026. The payout ratio is 68.5% of earnings. Free cash flow covers the dividend 1.49 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into eLand Information Co., Ltd (6925)?
For today's price to be fair in a discounted-cash-flow model, eLand Information Co., Ltd would have to grow free cash flow by +26.2 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 6925 use?
Our models discount eLand Information Co., Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For eLand Information Co., Ltd that is +26.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has eLand Information Co., Ltd (6925) delivered so far?
Over the past 5 years revenue at eLand Information Co., Ltd grew +8.9 % a year. The price currently implies free-cash-flow growth of +26.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of eLand Information Co., Ltd (6925) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into eLand Information Co., Ltd (+26.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of eLand Information Co., Ltd (6925)?
The free-cash-flow yield on the price is 2.89 %: that much free cash flow eLand Information Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of eLand Information Co., Ltd (6925)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For eLand Information Co., Ltd it is 98.18 TWD per share (as of Nov 9, 2026), against a price of 103.00 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is eLand Information Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6925 trades above its calculated fair value: price 103.00 TWD, fair value 98.18 TWD, a gap of about −5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6925?
No. The price is what the market pays today (103.00 TWD); the fair value is what the company's own numbers justify (98.18 TWD). For eLand Information Co., Ltd the two are 4.83 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is eLand Information Co., Ltd worth?
The market values eLand Information Co., Ltd at about 2.1B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 103.00 TWD; our models calculate a fair value of 98.18 TWD per share.
What do the bullish and bearish scenarios say about 6925?
Our models span a range for eLand Information Co., Ltd: cautious scenario 64.33 TWD, base 98.18 TWD, optimistic 127.66 TWD per share (as of Nov 9, 2026, price 103.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6925?
eLand Information Co., Ltd trades at a price-to-earnings ratio of 35.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 98.18 TWD is built from several models across several years. Other multiples: P/B 5.1, P/S 9.6, EV/EBITDA 26.9.
How solid is the balance sheet of eLand Information Co., Ltd (6925)?
Balance-sheet figures for eLand Information Co., Ltd (as of Nov 9, 2026): return on equity 15.3%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 6925 from its 52-week high?
eLand Information Co., Ltd trades at 103.00 TWD, about 19% below its 52-week high of 127.00 TWD and 109% above the low of 49.25 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 98.18 TWD is for.
Which stocks are comparable to eLand Information Co., Ltd?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is eLand Information Co., Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 103.00 TWD, calculated fair value 98.18 TWD (−5%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6925 calculated?
We run eLand Information Co., Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 98.18 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. eLand Information Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of eLand Information Co., Ltd (6925)?
The closing price on Nov 9, 2026 was 103.00 TWD. Our model-based fair value is 98.18 TWD, about 5% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with eLand Information Co., Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (64.33 TWD to 127.66 TWD) leaves room in how you read the outcome.
Key figures of eLand Information Co., Ltd
How large is the market capitalisation of eLand Information Co., Ltd (6925)?
The market capitalisation of eLand Information Co., Ltd is 2.1B TWD (≈ $63.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of eLand Information Co., Ltd (6925)?
The price-to-sales ratio of eLand Information Co., Ltd is 9.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of eLand Information Co., Ltd (6925)?
Earnings per share at eLand Information Co., Ltd are 2.92 TWD (price ÷ EPS = P/E 35.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of eLand Information Co., Ltd (6925)?
The dividend yield of eLand Information Co., Ltd is 1.9% (payout 68.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of eLand Information Co., Ltd (6925)?
The net margin of eLand Information Co., Ltd is 27.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of eLand Information Co., Ltd (6925)?
The return on equity (ROE) of eLand Information Co., Ltd is 15.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of eLand Information Co., Ltd (6925)?
On an EBIT basis the return on assets of eLand Information Co., Ltd is 18.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of eLand Information Co., Ltd (6925)?
The operating margin of eLand Information Co., Ltd is 28.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at eLand Information Co., Ltd (6925)?
Revenue at eLand Information Co., Ltd is growing +5.2% versus a year earlier (3y avg +7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at eLand Information Co., Ltd (6925)?
Earnings per share at eLand Information Co., Ltd are growing +0.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does eLand Information Co., Ltd (6925) hold?
eLand Information Co., Ltd holds more cash than debt, 124M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch eLand Information Co., Ltd in the live analysis
One click puts eLand Information Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026