BSL Corp Bhd (7221) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of BSL Corp Bhd stock MYR 0.02, price MYR 0.02, upside +20.0%, quality 55 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 0.0150 MYR – 1.26 MYR · fair‑value band 0.0180 MYR – 0.0200 MYR · the 0.0150 MYR price screens below the 0.0180 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow BSL Corp Bhd in your weekly email
Every Wednesday you see whether BSL Corp Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BSL Corporation Berhad, an investment holding company, engages in the stamping and manufacturing of precision metal parts, and fabrication of tools and dies in Malaysia.
Show moreShow less
The company operates through Investment Holding; Precision Stamping and Tooling; Printed Circuit Board and Module Assembly; and Others segments. It is involved in fabrication and forging of base metal components.
The company also provides printed circuit board, electronics and electrical components, devices, and systems assembly services. BSL Corporation Berhad was founded in 1978 and is based in Rawang, Malaysia.
Stock analysis
BSL Corp Bhd (7221) currently trades at 0.0150 MYR, while our model-based Fair Value estimate is 0.0180 MYR, implying the stock looks roughly 17% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.0500 MYR per share, and 3 of the 16 models we run sit above the 0.0150 MYR price.
Bear case: the DCF Models group reads lowest at 0.0100 MYR, and 13 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0180 MYR (bear) to 0.0200 MYR (bull), the price of 0.0150 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
BSL Corp Bhd reported revenue of 40.8M MYR in FY2026 versus 215M MYR in FY2022, a compound −34.0%/yr. Reported net income was 1.4M MYR in FY2026.
Key figures
Market cap 33.3M MYR (≈ $8.2M) Micro · P/S ratio 0.51 · Net margin 3.4% · Return on equity −102% · Return on assets (EBIT) −6.1% (5-year average) · Operating margin −12.3% · Revenue (TTM) 65.1M MYR · Revenue growth (YoY) −10.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 13 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at 20%, 7221 screens cheaper than that median.
Fair Value models
Bear0.0180 MYRFair Value 0.0180 MYRBull0.0200 MYR
Price 0.0150 MYR · Upside +20.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−58.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−28.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.9%
Start year 2021 (pandemic). Over 10 years: −9.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−44.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−44.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−44.4% vs −23.5%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → −38%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 23.8%/yr over ~8Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+20.0% · Top 25%
Profitability
Return on assets0.5% · Below median
Net margin (12 months)−10.6% · Bottom 25%
Operating margin (12 months)−12.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−10.5% · Bottom 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/B0.17× · Cheapest 25%
P/S (12 months)0.51× · Cheapest 25%
Price / free cash flow (fiscal year)12.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BSL Corp Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7221
Frequently asked questions
Is BSL Corp Bhd (7221) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 0.0180 MYR versus a price of 0.0150 MYR, about +20% upside (undervalued).
What is the fair value of 7221?
Our model-based fair value for BSL Corp Bhd is 0.0180 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 0.0150 MYR.
What is the quality score of 7221?
BSL Corp Bhd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BSL Corp Bhd (7221)?
Our model-based price target is the fair value of 0.0180 MYR (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 0.0180 MYR, optimistic scenario 0.0200 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the BSL Corp Bhd stock forecast for 2026?
Our models put fair value at 0.0180 MYR, about +20% upside versus a price of 0.0150 MYR (undervalued). Cautious scenario 0.0180 MYR, optimistic scenario 0.0200 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of BSL Corp Bhd (7221)?
BSL Corp Bhd reported trailing-twelve-month revenue of about 65.1M MYR (latest available figure, as of Nov 5, 2026).
What growth is priced into BSL Corp Bhd (7221)?
For today's price to be fair in a discounted-cash-flow model, BSL Corp Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -23.9 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 7221 use?
Our models discount BSL Corp Bhd at 13.1 %: a base by market capitalisation (nano), damped by beta 1.76, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For BSL Corp Bhd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has BSL Corp Bhd (7221) delivered so far?
Over the past 5 years revenue at BSL Corp Bhd grew -23.9 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of BSL Corp Bhd (7221) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into BSL Corp Bhd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of BSL Corp Bhd (7221)?
The free-cash-flow yield on the price is 9.27 %: that much free cash flow BSL Corp Bhd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of BSL Corp Bhd (7221)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BSL Corp Bhd it is 0.0180 MYR per share (as of Nov 5, 2026), against a price of 0.0150 MYR. It is the blended result of 16 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is BSL Corp Bhd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 7221 trades below its calculated fair value: price 0.0150 MYR, fair value 0.0180 MYR, a gap of about +20% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7221?
No. The price is what the market pays today (0.0150 MYR); the fair value is what the company's own numbers justify (0.0180 MYR). For BSL Corp Bhd the two are 0.0030 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is BSL Corp Bhd worth?
The market values BSL Corp Bhd at about 33.3M MYR (market capitalisation, as of Nov 5, 2026). Per share that is 0.0150 MYR; our models calculate a fair value of 0.0180 MYR per share.
What do the bullish and bearish scenarios say about 7221?
Our models span a range for BSL Corp Bhd: cautious scenario 0.0180 MYR, base 0.0180 MYR, optimistic 0.0200 MYR per share (as of Nov 5, 2026, price 0.0150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of BSL Corp Bhd (7221)?
Balance-sheet figures for BSL Corp Bhd (as of Nov 5, 2026): return on equity −102.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 7221 from its 52-week high?
BSL Corp Bhd trades at 0.0150 MYR, about 25% below its 52-week high of 0.0200 MYR and at the low of 0.0150 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0180 MYR is for.
Which stocks are comparable to BSL Corp Bhd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BSL Corp Bhd stock attractive at the current price?
The data as of Nov 5, 2026: price 0.0150 MYR, calculated fair value 0.0180 MYR (+20%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7221 calculated?
We run BSL Corp Bhd through 16 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.0180 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BSL Corp Bhd currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BSL Corp Bhd (7221)?
The closing price on Nov 6, 2026 was 0.0150 MYR. Our model-based fair value is 0.0180 MYR, about +20% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BSL Corp Bhd right now?
The price is below even our cautious bear case (0.0180 MYR). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (0.0180 MYR to 0.0200 MYR), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of BSL Corp Bhd
How large is the market capitalisation of BSL Corp Bhd (7221)?
The market capitalisation of BSL Corp Bhd is 33.3M MYR (≈ $8.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BSL Corp Bhd (7221)?
The price-to-sales ratio of BSL Corp Bhd is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of BSL Corp Bhd (7221)?
The net margin of BSL Corp Bhd is 3.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BSL Corp Bhd (7221)?
The return on equity (ROE) of BSL Corp Bhd is −102% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BSL Corp Bhd (7221)?
On an EBIT basis the return on assets of BSL Corp Bhd is −6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BSL Corp Bhd (7221)?
The operating margin of BSL Corp Bhd is −12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BSL Corp Bhd (7221)?
Revenue at BSL Corp Bhd is growing −10.5% versus a year earlier (3y avg −28.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does BSL Corp Bhd (7221) carry?
The net debt of BSL Corp Bhd is 10.3M MYR (fiscal year 2026, ≈ 3.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BSL Corp Bhd in the live analysis
One click puts BSL Corp Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026