Teo Seng Capital Bhd (7252) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Teo Seng Capital Bhd stock MYR 0.84, price MYR 0.82, upside +2.2%, quality 52 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.2922 MYR – 1.21 MYR · fair‑value band 0.5894 MYR – 1.14 MYR · the 0.8200 MYR price screens below the 0.8382 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Teo Seng Capital Bhd in your weekly email
Every Wednesday you see whether Teo Seng Capital Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Teo Seng Capital Berhad, an investment holding company, engages in poultry farming business in Malaysia, Singapore, and internationally. It operates through three segments: Poultry, Trading, and Others.
Show moreShow less
The Poultry segment produces and distributes eggs and related poultry products, animal feeds, paper egg trays, and fertilizer by-products. The Trading segment engages in distribution of pet food, medicine, and other animal health related products.
The Others segment engages in the provision of management services.
It is also involved in the importing, exporting, wholesaling, and retailing eggs products; planting, processing, and trading of fruits and related products; cold room services; renting of factory spaces; research and development, and service of poultry farming related machinery, equipment, and robots; and manufacture and supply of layer hen.
The company was founded in 1978 and is based in Yong Peng, Malaysia. Teo Seng Capital Berhad is a subsidiary of Advantage Valuations Sdn. Bhd.
Stock analysis
Teo Seng Capital Bhd (7252) currently trades at 0.8200 MYR, while our model-based Fair Value estimate is 0.8382 MYR, so the stock looks roughly fairly valued today (gap 2.2%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 4.10 MYR per share, and 21 of the 26 models we run sit above the 0.8200 MYR price.
Bear case: the Asset-Based group reads lowest at 0.3900 MYR, and 5 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.5894 MYR (bear) to 1.14 MYR (bull), the price of 0.8200 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Teo Seng Capital Bhd reported revenue of 736M MYR in FY2025 versus 530M MYR in FY2021, a compound +8.5%/yr. Reported net income was 142M MYR in FY2025, compounding +161.4%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 474M MYR (≈ $117M) Micro · P/E ratio 5.9 · P/S ratio 0.63 · EPS (TTM) 0.1400 MYR · Dividend yield 4.9% · Net margin 10.8% · Return on equity 11.5% · Return on assets (EBIT) 12.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 2%, 7252 screens richer than that median.
Fair Value models
Bear0.5894 MYRFair Value 0.8382 MYRBull1.14 MYR
Price 0.8200 MYR · Upside +2.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0858 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF1.30 MYR1.80 MYR2.45 MYR81
Growth DCF1.30 MYR1.74 MYR2.30 MYR80
Owner Earnings1.04 MYR1.42 MYR1.91 MYR77
All 26 models by family
DCF Models
FCF DCF1.30 MYR1.80 MYR2.45 MYR81
Owner Earnings1.04 MYR1.42 MYR1.91 MYR77
5Y Revenue Exit1.13 MYR1.60 MYR2.20 MYR73
5Y EBITDA Exit1.41 MYR2.15 MYR3.03 MYR75
5Y P/E Exit2.73 MYR4.72 MYR6.90 MYR70
10Y Revenue Exit1.17 MYR1.59 MYR2.15 MYR67
10Y EBITDA Exit1.35 MYR1.92 MYR2.71 MYR68
10Y P/E Exit2.08 MYR3.48 MYR5.33 MYR63
Earnings-Based
Graham-Dodd1.72 MYR6.45 MYR8.72 MYR64
Lynch FV1.56 MYR2.22 MYR2.89 MYR61
PEG = 1.01.56 MYR2.22 MYR2.89 MYR57
EPV0.6800 MYR0.7300 MYR0.7700 MYR74
Dividend Discount
Gordon GGM0.3700 MYR0.6100 MYR0.7900 MYR68
DDM Multi-Stage0.3700 MYR0.5800 MYR0.6600 MYR67
Multiples
P/E Multiple3.98 MYR5.31 MYR6.64 MYR63
P/S Multiple1.57 MYR2.10 MYR2.62 MYR58
P/B Multiple5.30 MYR7.06 MYR8.83 MYR55
EV/EBIT1.18 MYR1.55 MYR1.92 MYR66
EV/EBITDA1.48 MYR1.94 MYR2.41 MYR67
EV/Revenue0.8700 MYR1.21 MYR1.54 MYR54
Asset-Based
NCAV (Graham)0.2500 MYR0.3900 MYR0.4800 MYR54
Growth DCF
Growth DCF1.30 MYR1.74 MYR2.30 MYR80
Rev-Margin DCF1.13 MYR1.60 MYR2.18 MYR73
Economic Profit
Residual Income1.30 MYR1.66 MYR2.44 MYR75
ROIC Compounder0.6800 MYR0.7300 MYR0.7700 MYR72
Growth Earnings
Growth-Adj P/E2.87 MYR4.10 MYR5.33 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic). Over 10 years: +6.0% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +80.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +76.0%
Dividend (yield on the price)4.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 76.0% / 13.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 7%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.014 per share, median 0.050 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −7.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+2.2% · Above median
Profitability
Return on equity (12 months)11.5% · Top 25%
Return on assets14.6% · Top 25%
Net margin (12 months)10.8% · Top 25%
Operating margin (12 months)5.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Dividend yield (12 months)4.9% · Top 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Teo Seng Capital Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7252
Frequently asked questions
Is Teo Seng Capital Bhd (7252) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 0.8382 MYR versus a price of 0.8200 MYR, about +2% upside (fairly valued).
What is the fair value of 7252?
Our model-based fair value for Teo Seng Capital Bhd is 0.8382 MYR (as of Nov 8, 2026), built from audited fundamentals. The current price: 0.8200 MYR.
What is the quality score of 7252?
Teo Seng Capital Bhd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Teo Seng Capital Bhd (7252)?
Our model-based price target is the fair value of 0.8382 MYR (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 0.5894 MYR, optimistic scenario 1.14 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Teo Seng Capital Bhd stock forecast for 2026?
Our models put fair value at 0.8382 MYR, about +2% upside versus a price of 0.8200 MYR (fairly valued). Cautious scenario 0.5894 MYR, optimistic scenario 1.14 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Teo Seng Capital Bhd (7252)?
Teo Seng Capital Bhd reported trailing-twelve-month revenue of about 752M MYR (latest available figure, as of Nov 8, 2026).
Does Teo Seng Capital Bhd pay a dividend?
Teo Seng Capital Bhd currently shows a dividend yield of 4.88% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Teo Seng Capital Bhd (7252) and when is the ex-dividend date?
Teo Seng Capital Bhd pays a dividend of 0.04 MYR per share a year, a dividend yield of 4.9%. The last ex-dividend date was Sep 9, 2026. The payout ratio is 28.6% of earnings. Free cash flow covers the dividend 2.90 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Teo Seng Capital Bhd (7252)?
For today's price to be fair in a discounted-cash-flow model, Teo Seng Capital Bhd would have to grow free cash flow by -5.8 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.0 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 7252 use?
Our models discount Teo Seng Capital Bhd at 12.6 %: a base by market capitalisation (micro), damped by beta 0.28, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Teo Seng Capital Bhd that is -5.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Teo Seng Capital Bhd (7252) delivered so far?
Over the past 5 years revenue at Teo Seng Capital Bhd grew +9.0 % a year. The price currently implies free-cash-flow growth of -5.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Teo Seng Capital Bhd (7252) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Teo Seng Capital Bhd (-5.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Teo Seng Capital Bhd (7252)?
The free-cash-flow yield on the price is 13.78 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Teo Seng Capital Bhd produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Teo Seng Capital Bhd (7252)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Teo Seng Capital Bhd it is 0.8382 MYR per share (as of Nov 8, 2026), against a price of 0.8200 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Teo Seng Capital Bhd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 7252 trades below its calculated fair value: price 0.8200 MYR, fair value 0.8382 MYR, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7252?
No. The price is what the market pays today (0.8200 MYR); the fair value is what the company's own numbers justify (0.8382 MYR). For Teo Seng Capital Bhd the two are 0.0182 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Teo Seng Capital Bhd worth?
The market values Teo Seng Capital Bhd at about 474M MYR (market capitalisation, as of Nov 8, 2026). Per share that is 0.8200 MYR; our models calculate a fair value of 0.8382 MYR per share.
What do the bullish and bearish scenarios say about 7252?
Our models span a range for Teo Seng Capital Bhd: cautious scenario 0.5894 MYR, base 0.8382 MYR, optimistic 1.14 MYR per share (as of Nov 8, 2026, price 0.8200 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7252?
Teo Seng Capital Bhd trades at a price-to-earnings ratio of 5.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.8382 MYR is built from several models across several years. Other multiples: P/B 0.7, P/S 0.6, EV/EBITDA 1.6.
How solid is the balance sheet of Teo Seng Capital Bhd (7252)?
Balance-sheet figures for Teo Seng Capital Bhd (as of Nov 8, 2026): return on equity 11.5%, debt of 0.06 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 7252 from its 52-week high?
Teo Seng Capital Bhd trades at 0.8200 MYR, about 25% below its 52-week high of 1.09 MYR and 4% above the low of 0.7900 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.8382 MYR is for.
Which stocks are comparable to Teo Seng Capital Bhd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Teo Seng Capital Bhd stock attractive at the current price?
The data as of Nov 8, 2026: price 0.8200 MYR, calculated fair value 0.8382 MYR (+2%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7252 calculated?
We run Teo Seng Capital Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.8382 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Teo Seng Capital Bhd currently trades 2% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Teo Seng Capital Bhd (7252)?
The closing price on Nov 6, 2026 was 0.8200 MYR. Our model-based fair value is 0.8382 MYR, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Teo Seng Capital Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (0.5894 MYR to 1.14 MYR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Teo Seng Capital Bhd (7252) come from?
Earnings per share at Teo Seng Capital Bhd grew +18.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.4 %, EBIT margin +4.8 %, tax rate +2.1 %, residual (interest, one-offs) +2.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Teo Seng Capital Bhd
How large is the market capitalisation of Teo Seng Capital Bhd (7252)?
The market capitalisation of Teo Seng Capital Bhd is 474M MYR (≈ $117M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Teo Seng Capital Bhd (7252)?
The price-to-sales ratio of Teo Seng Capital Bhd is 0.63 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Teo Seng Capital Bhd (7252)?
Earnings per share at Teo Seng Capital Bhd are 0.1400 MYR (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Teo Seng Capital Bhd (7252)?
The dividend yield of Teo Seng Capital Bhd is 4.9% (payout 28.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Teo Seng Capital Bhd (7252)?
The net margin of Teo Seng Capital Bhd is 10.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Teo Seng Capital Bhd (7252)?
The return on equity (ROE) of Teo Seng Capital Bhd is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Teo Seng Capital Bhd (7252)?
On an EBIT basis the return on assets of Teo Seng Capital Bhd is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Teo Seng Capital Bhd (7252)?
The operating margin of Teo Seng Capital Bhd is 5.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast are earnings growing at Teo Seng Capital Bhd (7252)?
Earnings per share at Teo Seng Capital Bhd are growing −82.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Teo Seng Capital Bhd (7252) hold?
Teo Seng Capital Bhd holds more cash than debt, 48.5M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Teo Seng Capital Bhd in the live analysis
One click puts Teo Seng Capital Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026