Shane Global Holding Inc (8482) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Shane Global Holding Inc stock TWD 38.32, price TWD 47.25, that is 18.9% below the price, quality 65 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 43.28 TWD – 111.79 TWD · fair‑value band 31.96 TWD – 49.81 TWD · the 47.25 TWD price screens above the 38.32 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Shane Global Holding in your weekly email
Every Wednesday you see whether Shane Global Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shane Global Holding Inc., together with its subsidiaries, engages in the research, development, manufacture, and sale of indoor furniture in the United States, Mainland China, and internationally.
Show moreShow less
The company offers upholstered sofas and modular sectional seating systems; accent chairs, benches, ottomans, and occasional seating; beds and complete bedroom furniture collections; solid wood case goods, cabinetry, and storage furniture; dining tables and chairs; outdoor furniture; sofa covers, leisure chairs, coffee and side tables, stools, and other leather products; and product packaging materials.
It serves multi-store furniture retailers, professional project-based design firms, hotels, resorts, and high-end residential projects. The company exports its products to North America, Europe, Japan, Australia, and the Middle East.
Shane Global Holding Inc. was founded in 1993 and is based in Taipei, Taiwan.
Stock analysis
Shane Global Holding Inc (8482) currently trades at 47.25 TWD, while our model-based Fair Value estimate is 38.32 TWD, 19% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 52.83 TWD per share, and 6 of the 24 models we run sit above the 47.25 TWD price.
Bear case: the Asset-Based group reads lowest at 5.76 TWD, and 18 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: 31.96 TWD (bear) to 49.81 TWD (bull), the price of 47.25 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Shane Global Holding Inc reported revenue of 3.4B TWD in FY2025 versus 5.0B TWD in FY2021, a compound −8.9%/yr. Reported net income was 242M TWD in FY2025, compounding −27.1%/yr from FY2021.
Key figures
Market cap 5.0B TWD (≈ $151M) Micro · P/E ratio 16.0 · P/S ratio 1.40 · EPS (TTM) 2.96 TWD · Dividend yield 4.1% · Net margin 8.8% · Return on equity 10.3% · Return on assets (EBIT) 12.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −19%, 8482 screens cheaper than that median.
Fair Value models
Bear31.96 TWDFair Value 38.32 TWDBull49.81 TWD
Price 47.25 TWD · Downside -18.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.8575 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−7.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Start year 2020 (pandemic). Over 10 years: −2.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.7%
Dividend (yield on the price)4.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−21.2% vs −12.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.9%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +5.4% a year for the price.
Compare Shane Global Holding Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shane Global Holding Inc Fair Value". https://www.fairvalue-calculator.com/stock/8482
Frequently asked questions
Is Shane Global Holding Inc (8482) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 38.32 TWD versus a price of 47.25 TWD, about 19% lower (overvalued).
What is the fair value of 8482?
Our model-based fair value for Shane Global Holding Inc is 38.32 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 47.25 TWD.
What is the quality score of 8482?
Shane Global Holding Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shane Global Holding Inc (8482)?
Our model-based price target is the fair value of 38.32 TWD (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 31.96 TWD, optimistic scenario 49.81 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Shane Global Holding Inc stock forecast for 2026?
Our models put fair value at 38.32 TWD, about 19% lower versus a price of 47.25 TWD (overvalued). Cautious scenario 31.96 TWD, optimistic scenario 49.81 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Shane Global Holding Inc (8482)?
Shane Global Holding Inc reported trailing-twelve-month revenue of about 3.6B TWD (latest available figure, as of Nov 4, 2026).
Does Shane Global Holding Inc pay a dividend?
Shane Global Holding Inc currently shows a dividend yield of 4.15% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Shane Global Holding Inc (8482) and when is the ex-dividend date?
Shane Global Holding Inc pays a dividend of 1.96 TWD per share a year, a dividend yield of 4.1%. The last ex-dividend date was Jul 1, 2026. A dividend has been paid every year since at least 2019. The payout ratio is 66.2% of earnings. Free cash flow covers the dividend 1.54 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Shane Global Holding Inc (8482)?
For today's price to be fair in a discounted-cash-flow model, Shane Global Holding Inc would have to grow free cash flow by +7.1 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.2 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 8482 use?
Our models discount Shane Global Holding Inc at 11.8 %: a base by market capitalisation (micro), damped by beta 0.17, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shane Global Holding Inc that is +7.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Shane Global Holding Inc (8482) delivered so far?
Over the past 5 years revenue at Shane Global Holding Inc grew -2.2 % a year. The price currently implies free-cash-flow growth of +7.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shane Global Holding Inc (8482) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Shane Global Holding Inc (+7.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shane Global Holding Inc (8482)?
The free-cash-flow yield on the price is 6.38 %: that much free cash flow Shane Global Holding Inc produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shane Global Holding Inc (8482)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shane Global Holding Inc it is 38.32 TWD per share (as of Nov 4, 2026), against a price of 47.25 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Shane Global Holding Inc stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 8482 trades above its calculated fair value: price 47.25 TWD, fair value 38.32 TWD, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8482?
No. The price is what the market pays today (47.25 TWD); the fair value is what the company's own numbers justify (38.32 TWD). For Shane Global Holding Inc the two are 8.93 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Shane Global Holding Inc worth?
The market values Shane Global Holding Inc at about 5.0B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 47.25 TWD; our models calculate a fair value of 38.32 TWD per share.
What do the bullish and bearish scenarios say about 8482?
Our models span a range for Shane Global Holding Inc: cautious scenario 31.96 TWD, base 38.32 TWD, optimistic 49.81 TWD per share (as of Nov 4, 2026, price 47.25 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8482?
Shane Global Holding Inc trades at a price-to-earnings ratio of 16.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 38.32 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 17.7. Other multiples: P/B 1.6, P/S 1.4, EV/EBITDA 7.5.
How solid is the balance sheet of Shane Global Holding Inc (8482)?
Balance-sheet figures for Shane Global Holding Inc (as of Nov 4, 2026): return on equity 10.3%, debt of 0.00 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 8482 from its 52-week high?
Shane Global Holding Inc trades at 47.25 TWD, about 11% below its 52-week high of 53.32 TWD and 8% above the low of 43.62 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 38.32 TWD is for.
Which stocks are comparable to Shane Global Holding Inc?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shane Global Holding Inc stock attractive at the current price?
The data as of Nov 4, 2026: price 47.25 TWD, calculated fair value 38.32 TWD (−19%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8482 calculated?
We run Shane Global Holding Inc through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 38.32 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Shane Global Holding Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shane Global Holding Inc (8482)?
The closing price on Nov 9, 2026 was 47.25 TWD. Our model-based fair value is 38.32 TWD, about 19% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shane Global Holding Inc right now?
Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Shane Global Holding Inc (8482) come from?
Earnings per share at Shane Global Holding Inc grew −11.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share −4.3 %, EBIT margin −8.0 %, tax rate −1.0 %, residual (interest, one-offs) +1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Shane Global Holding Inc
How large is the market capitalisation of Shane Global Holding Inc (8482)?
The market capitalisation of Shane Global Holding Inc is 5.0B TWD (≈ $151M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shane Global Holding Inc (8482)?
The price-to-sales ratio of Shane Global Holding Inc is 1.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shane Global Holding Inc (8482)?
Earnings per share at Shane Global Holding Inc are 2.96 TWD (price ÷ EPS = P/E 16.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shane Global Holding Inc (8482)?
The dividend yield of Shane Global Holding Inc is 4.1% (payout 66.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shane Global Holding Inc (8482)?
The net margin of Shane Global Holding Inc is 8.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shane Global Holding Inc (8482)?
The return on equity (ROE) of Shane Global Holding Inc is 10.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shane Global Holding Inc (8482)?
On an EBIT basis the return on assets of Shane Global Holding Inc is 12.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shane Global Holding Inc (8482)?
The operating margin of Shane Global Holding Inc is 13.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shane Global Holding Inc (8482)?
Revenue at Shane Global Holding Inc is growing +10.8% versus a year earlier (3y avg −12.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shane Global Holding Inc (8482)?
Earnings per share at Shane Global Holding Inc are growing +174% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Shane Global Holding Inc (8482) hold?
Shane Global Holding Inc holds more cash than debt, 402M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shane Global Holding Inc in the live analysis
One click puts Shane Global Holding Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026