Taiwan Fu Hsing Industrial Co Ltd (9924) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Taiwan Fu Hsing Industrial Co Ltd stock TWD 41.84, price TWD 37.65, upside +11.1%, quality 57 out of 100. Rating: undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 35.17 TWD – 61.40 TWD · fair‑value band 38.25 TWD – 46.79 TWD · the 37.65 TWD price screens below the 41.84 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Taiwan Fu Hsing Industrial Co in your weekly email
Every Wednesday you see whether Taiwan Fu Hsing Industrial Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Taiwan Fu Hsing Industrial Co.,Ltd., together with its subsidiaries, manufactures and sells door locks, household metal products and molds in the United States, Asia, Europe, and internationally.
Show moreShow less
The company offers residential and commercial door locks, and electronic door controls; door closers and panic exit devices for fire doors, including fire door push bars, door pivot hinges, glass door-related hardware, and other accessories; and ODM/OEM services, such as mold design and manufacturing, zinc alloy die casting, and surface treatment.
It also engages in the manufacture and sale of transom closers and floor springs; and hardware parts. Taiwan Fu Hsing Industrial Co.,Ltd. was incorporated in 1957 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
Taiwan Fu Hsing Industrial Co Ltd (9924) currently trades at 37.65 TWD, while our model-based Fair Value estimate is 41.84 TWD, implying the stock looks roughly 10% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 81.89 TWD per share, and 11 of the 14 models we run sit above the 37.65 TWD price.
Bear case: the Asset-Based group reads lowest at 17.85 TWD, and 3 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 38.25 TWD (bear) to 46.79 TWD (bull), the price of 37.65 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Taiwan Fu Hsing Industrial Co Ltd reported revenue of 7.4B TWD in FY2025 versus 9.7B TWD in FY2021, a compound −6.6%/yr. Reported net income was 533M TWD in FY2025, compounding −5.4%/yr from FY2021.
Key figures
Market cap 5.9B TWD (≈ $179M) Micro · P/E ratio 11.0 · P/S ratio 0.84 · EPS (TTM) 3.43 TWD · Dividend yield 6.6% · Net margin 7.8% · Return on equity 8.1% · Return on assets (EBIT) 9.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 11%, 9924 screens cheaper than that median.
Fair Value models
Bear38.25 TWDFair Value 41.84 TWDBull46.79 TWD
Price 37.65 TWD · Upside +11.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.7975 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.3%
Dividend (yield on the price)6.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.5% vs −3.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 10%
Compare Taiwan Fu Hsing Industrial Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+11.1% · Above median
Profitability
Return on equity (12 months)8.1% · Above median
Return on assets5.9% · Above median
Net margin (12 months)7.8% · Above median
Operating margin (12 months)5.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.5% · Below median
Dividend yield (12 months)6.6% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Taiwan Fu Hsing Industrial Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/9924
Frequently asked questions
Is Taiwan Fu Hsing Industrial Co Ltd (9924) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 41.84 TWD versus a price of 37.65 TWD, about +11% upside (undervalued).
What is the fair value of 9924?
Our model-based fair value for Taiwan Fu Hsing Industrial Co Ltd is 41.84 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 37.65 TWD.
What is the quality score of 9924?
Taiwan Fu Hsing Industrial Co Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Fu Hsing Industrial Co Ltd (9924)?
Our model-based price target is the fair value of 41.84 TWD (as of Nov 8, 2026) from 14 valuation models. Cautious scenario 38.25 TWD, optimistic scenario 46.79 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Fu Hsing Industrial Co Ltd stock forecast for 2026?
Our models put fair value at 41.84 TWD, about +11% upside versus a price of 37.65 TWD (undervalued). Cautious scenario 38.25 TWD, optimistic scenario 46.79 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Fu Hsing Industrial Co Ltd (9924)?
Taiwan Fu Hsing Industrial Co Ltd reported trailing-twelve-month revenue of about 7.0B TWD (latest available figure, as of Nov 8, 2026).
Does Taiwan Fu Hsing Industrial Co Ltd pay a dividend?
Taiwan Fu Hsing Industrial Co Ltd currently shows a dividend yield of 6.64% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Taiwan Fu Hsing Industrial Co Ltd (9924) and when is the ex-dividend date?
Taiwan Fu Hsing Industrial Co Ltd pays a dividend of 2.50 TWD per share a year, a dividend yield of 6.6%. The last ex-dividend date was Jun 9, 2026. The payout ratio is 72.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Taiwan Fu Hsing Industrial Co Ltd (9924)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Taiwan Fu Hsing Industrial Co Ltd it is 41.84 TWD per share (as of Nov 8, 2026), against a price of 37.65 TWD. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Taiwan Fu Hsing Industrial Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 9924 trades below its calculated fair value: price 37.65 TWD, fair value 41.84 TWD, a gap of about +11% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9924?
No. The price is what the market pays today (37.65 TWD); the fair value is what the company's own numbers justify (41.84 TWD). For Taiwan Fu Hsing Industrial Co Ltd the two are 4.19 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Taiwan Fu Hsing Industrial Co Ltd worth?
The market values Taiwan Fu Hsing Industrial Co Ltd at about 5.9B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 37.65 TWD; our models calculate a fair value of 41.84 TWD per share.
What do the bullish and bearish scenarios say about 9924?
Our models span a range for Taiwan Fu Hsing Industrial Co Ltd: cautious scenario 38.25 TWD, base 41.84 TWD, optimistic 46.79 TWD per share (as of Nov 8, 2026, price 37.65 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9924?
Taiwan Fu Hsing Industrial Co Ltd trades at a price-to-earnings ratio of 11.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 41.84 TWD is built from several models across several years. Other multiples: P/B 0.8, P/S 0.8, EV/EBITDA 6.3.
How solid is the balance sheet of Taiwan Fu Hsing Industrial Co Ltd (9924)?
Balance-sheet figures for Taiwan Fu Hsing Industrial Co Ltd (as of Nov 8, 2026): return on equity 8.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 9924 from its 52-week high?
Taiwan Fu Hsing Industrial Co Ltd trades at 37.65 TWD, about 32% below its 52-week high of 55.50 TWD and 1% above the low of 37.45 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 41.84 TWD is for.
Which stocks are comparable to Taiwan Fu Hsing Industrial Co Ltd?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Taiwan Fu Hsing Industrial Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 37.65 TWD, calculated fair value 41.84 TWD (+11%), Quality Score 57/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9924 calculated?
We run Taiwan Fu Hsing Industrial Co Ltd through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 41.84 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Taiwan Fu Hsing Industrial Co Ltd currently trades 10% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The closing price on Nov 9, 2026 was 37.65 TWD. Our model-based fair value is 41.84 TWD, about +11% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Taiwan Fu Hsing Industrial Co Ltd right now?
The price sits below our cautious bear case: the market assumes less than even our pessimistic scenario. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Where does the earnings growth of Taiwan Fu Hsing Industrial Co Ltd (9924) come from?
Earnings per share at Taiwan Fu Hsing Industrial Co Ltd grew +1.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.7 %, EBIT margin +1.1 %, tax rate +0.1 %, residual (interest, one-offs) −0.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Taiwan Fu Hsing Industrial Co Ltd
How large is the market capitalisation of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The market capitalisation of Taiwan Fu Hsing Industrial Co Ltd is 5.9B TWD (≈ $179M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The price-to-sales ratio of Taiwan Fu Hsing Industrial Co Ltd is 0.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Taiwan Fu Hsing Industrial Co Ltd (9924)?
Earnings per share at Taiwan Fu Hsing Industrial Co Ltd are 3.43 TWD (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The dividend yield of Taiwan Fu Hsing Industrial Co Ltd is 6.6% (payout 72.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The net margin of Taiwan Fu Hsing Industrial Co Ltd is 7.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The return on equity (ROE) of Taiwan Fu Hsing Industrial Co Ltd is 8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Taiwan Fu Hsing Industrial Co Ltd (9924)?
On an EBIT basis the return on assets of Taiwan Fu Hsing Industrial Co Ltd is 9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Taiwan Fu Hsing Industrial Co Ltd (9924)?
The operating margin of Taiwan Fu Hsing Industrial Co Ltd is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Taiwan Fu Hsing Industrial Co Ltd (9924)?
Revenue at Taiwan Fu Hsing Industrial Co Ltd is growing −3.5% versus a year earlier (3y avg −8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Taiwan Fu Hsing Industrial Co Ltd (9924)?
Earnings per share at Taiwan Fu Hsing Industrial Co Ltd are growing −59.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Taiwan Fu Hsing Industrial Co Ltd (9924) generate?
The free cash flow of Taiwan Fu Hsing Industrial Co Ltd is −273M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Taiwan Fu Hsing Industrial Co Ltd (9924) hold?
Taiwan Fu Hsing Industrial Co Ltd holds more cash than debt, 1.3B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Taiwan Fu Hsing Industrial Co Ltd in the live analysis
One click puts Taiwan Fu Hsing Industrial Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026