Austevoll Seafood ASA (AUSS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Austevoll Seafood ASA stock NOK 94.31, price NOK 82.30, upside +14.6%, quality 51 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range kr 51.60 – kr 111.55 · fair‑value band kr 94.31 – kr 101.22 · the kr 82.30 price screens below the kr 94.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Austevoll Seafood in your weekly email
Every Wednesday you see whether Austevoll Seafood is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Austevoll Seafood ASA, a seafood company, produces and sells salmon and trout, whitefish, and pelagic in Norway, the European Union, the United Kingdom, Eastern Europe, Africa, North America, Asia, and South America.
Show moreShow less
The company owns and operates fishing vessels; aquaculture; and sells and distributes various fish species and processed fish products. It also produces white fish products, fish meals, protein concentrate, frozen pelagic, and fish oils; omega-3 oil; and canned and frozen fish products.
The company was incorporated in 1981 and is based in Storebø, Norway. Austevoll Seafood ASA operates as a subsidiary of Laco AS.
Stock analysis
Austevoll Seafood ASA (AUSS) currently trades at kr 82.30, while our model-based Fair Value estimate is kr 94.31, implying the stock looks roughly 13% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 125.45 per share, and 11 of the 26 models we run sit above the kr 82.30 price.
Bear case: the Earnings-Based group reads lowest at kr 32.03, and 15 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 94.31 (bear) to kr 101.22 (bull), the price of kr 82.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Austevoll Seafood ASA reported revenue of 39.3B NOK in FY2025 versus 26.6B NOK in FY2021, a compound +10.3%/yr. Reported net income was 449M NOK in FY2025, compounding −39.9%/yr from FY2021.
Key figures
Market cap 16.6B NOK (≈ $1.8B) Small · P/E ratio 22.2 · P/S ratio 0.44 · EPS (TTM) kr 3.70 · Dividend yield 7.9% · Net margin 2.0% · Return on equity 4.4% · Return on assets (EBIT) 8.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 6% fair-value upside, at 15%, AUSS screens cheaper than that median.
Fair Value models
Bearkr 94.31Fair Value kr 94.31Bullkr 101.22
Price kr 82.30 · Upside +14.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFkr 93.33kr 165.67kr 282.9577
Residual Incomekr 55.14kr 54.86kr 56.3176
Growth DCFkr 92.39kr 157.89kr 259.5775
All 26 models by family
DCF Models
FCF DCFkr 93.33kr 165.67kr 282.9577
Owner Earningskr 29.32kr 55.33kr 97.5072
5Y Revenue Exitkr 56.54kr 92.82kr 140.1270
5Y EBITDA Exitkr 99.74kr 181.15kr 282.4873
5Y P/E Exitkr 48.76kr 76.92kr 107.6170
10Y Revenue Exitkr 67.37kr 105.26kr 159.7765
10Y EBITDA Exitkr 96.33kr 167.40kr 273.7766
10Y P/E Exitkr 63.82kr 94.08kr 133.7363
Earnings-Based
Graham-Doddkr 15.13kr 68.26kr 93.5964
Lynch FVkr 17.82kr 25.45kr 33.0961
PEG = 1.0kr 17.82kr 25.45kr 33.0957
EPVkr 32.59kr 38.60kr 43.7473
Dividend Discount
Gordon GGMkr 58.06kr 113.09kr 167.3367
DDM Multi-Stagekr 58.06kr 99.00kr 119.7367
Multiples
P/E Multiplekr 35.04kr 46.72kr 58.4063
P/S Multiplekr 28.37kr 37.82kr 47.2857
P/B Multiplekr 43.31kr 57.75kr 72.1855
EV/EBITkr 38.46kr 59.37kr 80.2964
EV/EBITDAkr 95.61kr 135.57kr 175.5466
EV/Revenuekr 20.49kr 39.69kr 58.8851
Asset-Based
NCAV (Graham)kr 5.25kr 7.03kr 10.5053
Growth DCF
Growth DCFkr 92.39kr 157.89kr 259.5775
Rev-Margin DCFkr 56.54kr 93.01kr 139.8871
Economic Profit
Residual Incomekr 55.14kr 54.86kr 56.3176
ROIC Compounderkr 32.59kr 38.60kr 43.7471
Growth Earnings
Growth-Adj P/Ekr 28.90kr 41.29kr 53.6767
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
Start year 2020 (pandemic). Over 10 years: +9.9% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−19.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−27.2%
Dividend (yield on the price)7.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−27.2% vs −4.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about −6.4% a year for the price and +4.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+14.6% · Above median
Profitability
Return on equity (12 months)4.4% · Above median
Return on assets1.3% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)−4.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−13.7% · Bottom 25%
Dividend yield (12 months)7.9% · Top 25%
Balance sheet
Debt / equity0.45× · Highest 25%
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)22.2× · Pricier than median
P/B1.04× · Cheaper than median
P/S (12 months)0.67× · Cheaper than median
Price / free cash flow (fiscal year)9.8× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Austevoll Seafood ASA (AUSS) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of kr 94.31 versus a price of kr 82.30, about +15% upside (undervalued).
What is the fair value of AUSS?
Our model-based fair value for Austevoll Seafood ASA is kr 94.31 (as of Nov 7, 2026), built from audited fundamentals. The current price: kr 82.30.
What is the quality score of AUSS?
Austevoll Seafood ASA has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Austevoll Seafood ASA (AUSS)?
Our model-based price target is the fair value of kr 94.31 (as of Nov 7, 2026) from 26 valuation models. Cautious scenario kr 94.31, optimistic scenario kr 101.22. It is a calculation from audited fundamentals, not an analyst target.
What is the Austevoll Seafood ASA stock forecast for 2026?
Our models put fair value at kr 94.31, about +15% upside versus a price of kr 82.30 (undervalued). Cautious scenario kr 94.31, optimistic scenario kr 101.22. The calculation is refreshed regularly with new filings.
What is the revenue of Austevoll Seafood ASA (AUSS)?
Austevoll Seafood ASA reported trailing-twelve-month revenue of about 37.9B NOK (latest available figure, as of Nov 7, 2026).
Does Austevoll Seafood ASA pay a dividend?
Austevoll Seafood ASA currently shows a dividend yield of 7.90% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Austevoll Seafood ASA (AUSS) and when is the ex-dividend date?
Austevoll Seafood ASA pays a dividend of kr 6.50 per share a year, a dividend yield of 7.9%. The last ex-dividend date was May 29, 2026. A dividend has been paid every year since 2010. The payout ratio is 176% of earnings. Free cash flow covers the dividend 1.97 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Austevoll Seafood ASA (AUSS)?
For today's price to be fair in a discounted-cash-flow model, Austevoll Seafood ASA would have to grow free cash flow by -4.1 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.9 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of AUSS use?
Our models discount Austevoll Seafood ASA at 9.8 %: a base by market capitalisation (small), damped by beta 0.56, country premium for Norway. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Austevoll Seafood ASA that is -4.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Austevoll Seafood ASA (AUSS) delivered so far?
Over the past 5 years revenue at Austevoll Seafood ASA grew +11.9 % a year. The price currently implies free-cash-flow growth of -4.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Austevoll Seafood ASA (AUSS) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Austevoll Seafood ASA (-4.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Austevoll Seafood ASA (AUSS)?
The free-cash-flow yield on the price is 15.57 %: that much free cash flow Austevoll Seafood ASA produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Austevoll Seafood ASA (AUSS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Austevoll Seafood ASA it is kr 94.31 per share (as of Nov 7, 2026), against a price of kr 82.30. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Austevoll Seafood ASA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, AUSS trades below its calculated fair value: price kr 82.30, fair value kr 94.31, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUSS?
No. The price is what the market pays today (kr 82.30); the fair value is what the company's own numbers justify (kr 94.31). For Austevoll Seafood ASA the two are kr 12.01 per share apart. That gap is exactly why we show both numbers side by side.
How much is Austevoll Seafood ASA worth?
The market values Austevoll Seafood ASA at about 16.6B NOK (market capitalisation, as of Nov 7, 2026). Per share that is kr 82.30; our models calculate a fair value of kr 94.31 per share.
What do the bullish and bearish scenarios say about AUSS?
Our models span a range for Austevoll Seafood ASA: cautious scenario kr 94.31, base kr 94.31, optimistic kr 101.22 per share (as of Nov 7, 2026, price kr 82.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AUSS?
Austevoll Seafood ASA trades at a price-to-earnings ratio of 22.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 94.31 is built from several models across several years. Other multiples: PEG 1.6, P/B 1.0, P/S 0.7, EV/EBITDA 7.7.
What is the PEG ratio of AUSS?
The PEG ratio of Austevoll Seafood ASA is 1.60 (P/E divided by earnings growth, as of Nov 7, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Austevoll Seafood ASA (AUSS)?
Balance-sheet figures for Austevoll Seafood ASA (as of Nov 7, 2026): return on equity 4.4%, debt of 0.45 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is AUSS from its 52-week high?
Austevoll Seafood ASA trades at kr 82.30, about 16% below its 52-week high of kr 98.03 and 6% above the low of kr 77.50 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 94.31 is for.
Which stocks are comparable to Austevoll Seafood ASA?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Austevoll Seafood ASA stock attractive at the current price?
The data as of Nov 7, 2026: price kr 82.30, calculated fair value kr 94.31 (+15%), Quality Score 51/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUSS calculated?
We run Austevoll Seafood ASA through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 94.31 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Austevoll Seafood ASA currently trades 13% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Austevoll Seafood ASA (AUSS)?
The closing price on Nov 6, 2026 was kr 82.30. Our model-based fair value is kr 94.31, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Austevoll Seafood ASA right now?
The price is below even our cautious bear case (kr 94.31). The market is more pessimistic than our downside scenario. The models converge in a tight band (kr 94.31 to kr 101.22), unusually little disagreement for a valuation.
Where does the earnings growth of Austevoll Seafood ASA (AUSS) come from?
Earnings per share at Austevoll Seafood ASA grew +15.6 % a year from 2013 to 2024. Broken into its drivers: revenue per share +10.3 %, EBIT margin +0.7 %, tax rate +0.7 %, residual (interest, one-offs) +3.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Austevoll Seafood ASA
How large is the market capitalisation of Austevoll Seafood ASA (AUSS)?
The market capitalisation of Austevoll Seafood ASA is 16.6B NOK (≈ $1.8B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Austevoll Seafood ASA (AUSS)?
The price-to-sales ratio of Austevoll Seafood ASA is 0.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Austevoll Seafood ASA (AUSS)?
Earnings per share at Austevoll Seafood ASA are kr 3.70 (price ÷ EPS = P/E 22.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Austevoll Seafood ASA (AUSS)?
The dividend yield of Austevoll Seafood ASA is 7.9% (payout 176%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Austevoll Seafood ASA (AUSS)?
The net margin of Austevoll Seafood ASA is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Austevoll Seafood ASA (AUSS)?
The return on equity (ROE) of Austevoll Seafood ASA is 4.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Austevoll Seafood ASA (AUSS)?
On an EBIT basis the return on assets of Austevoll Seafood ASA is 8.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Austevoll Seafood ASA (AUSS)?
The operating margin of Austevoll Seafood ASA is −4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Austevoll Seafood ASA (AUSS)?
Revenue at Austevoll Seafood ASA is growing −13.7% versus a year earlier (3y avg +8.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Austevoll Seafood ASA (AUSS)?
Earnings per share at Austevoll Seafood ASA are growing +24.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Austevoll Seafood ASA (AUSS) carry?
The net debt of Austevoll Seafood ASA is 7.5B NOK (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Austevoll Seafood ASA in the live analysis
One click puts Austevoll Seafood ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026