Axiom Intelligence Acquisition Corp 1 Class A (AXIN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Axiom Intelligence Acquisition Corp 1 Class A stock $1.24, price $10.40, that is 88.1% below the price, quality 32 out of 100. Rating: strongly overvalued. Calculated from audited financials with 4 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
15‑month range $9.95 – $10.42 · fair‑value band $0.8330 – $1.58 · the $10.40 price screens above the $1.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares in your weekly email
Every Wednesday you see whether Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Axiom Intelligence Acquisition Corp 1 focuses on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses in the European infrastructure industry.
Show moreShow less
The company was incorporated in 2025 and is based in London, the United Kingdom.
Stock analysis
Axiom Intelligence Acquisition Corp 1 Class A (AXIN) currently trades at $10.40, while our model-based Fair Value estimate is $1.24, 88% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of $1.63 per share, and 0 of the 4 models we run sit above the $10.40 price.
Bear case: the DCF Models group reads lowest at $1.37, and 4 of the 4 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.8330 (bear) to $1.58 (bull), the price of $10.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares reported revenue of $1.5M in FY2025 versus $3.4M in FY2019, a compound −12.9%/yr. Reported net income was $2.3M in FY2025, compounding +3.4%/yr from FY2019.
Key figures
Market cap $283M Micro · Return on assets (EBIT) 1,975% (5-year average) · EPS growth (YoY) +204% · Free cash flow −$2.0M · Net debt $1.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 3% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −51% fair-value upside, at −88%, AXIN screens richer than that median.
Fair Value models
Bear$0.8330Fair Value $1.24Bull$1.58
Price $10.40 · Downside -88.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings$0.9800$1.37$1.8674
Graham-Dodd$0.7600$2.47$3.2964
P/E Multiple$1.10$1.46$1.8363
All 4 models by family
DCF Models
Owner Earnings$0.9800$1.37$1.8674
Earnings-Based
Graham-Dodd$0.7600$2.47$3.2964
Lynch FV$0.5500$0.7800$1.0261
Multiples
P/E Multiple$1.10$1.46$1.8363
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, no officer or director bought or sold shares on the open market.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.22/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.8%
’18
’19
’20
’21
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
32.4% (2020) → −169.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
Compare Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 30 stocks
Beats the industry median on 4/6 measures
Overall it ranks above its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside−88.1% · Bottom 25%
Profitability
Return on equity (12 months)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets72.4% · Top 25%
Net margin (12 months)155.5% · Top 25%
Operating margin (12 months)0.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Shell Companies median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/AXIN
Frequently asked questions
Is Axiom Intelligence Acquisition Corp 1 Class A (AXIN) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $1.24 versus a price of $10.40, about 88% lower (overvalued).
What is the fair value of AXIN?
Our model-based fair value for Axiom Intelligence Acquisition Corp 1 Class A is $1.24 (as of Nov 6, 2026), built from audited fundamentals. The current price: $10.40.
What is the quality score of AXIN?
Axiom Intelligence Acquisition Corp 1 Class A has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
Our model-based price target is the fair value of $1.24 (as of Nov 6, 2026) from 4 valuation models. Cautious scenario $0.8330, optimistic scenario $1.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares stock forecast for 2026?
Our models put fair value at $1.24, about 88% lower versus a price of $10.40 (overvalued). Cautious scenario $0.8330, optimistic scenario $1.58. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Axiom Intelligence Acquisition Corp 1 Class A it is $1.24 per share (as of Nov 6, 2026), against a price of $10.40. It is the blended result of 4 valuation models in 3 families (DCF Models, Earnings-Based, Multiples).
Is Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares stock overvalued or undervalued in 2026?
As of Nov 6, 2026, AXIN trades above its calculated fair value: price $10.40, fair value $1.24, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AXIN?
No. The price is what the market pays today ($10.40); the fair value is what the company's own numbers justify ($1.24). For Axiom Intelligence Acquisition Corp 1 Class A the two are $9.16 per share apart. That gap is exactly why we show both numbers side by side.
How much is Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares worth?
The market values Axiom Intelligence Acquisition Corp 1 Class A at about $283M (market capitalisation, as of Nov 6, 2026). Per share that is $10.40; our models calculate a fair value of $1.24 per share.
What do the bullish and bearish scenarios say about AXIN?
Our models span a range for Axiom Intelligence Acquisition Corp 1 Class A: cautious scenario $0.8330, base $1.24, optimistic $1.58 per share (as of Nov 6, 2026, price $10.40). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
Balance-sheet figures for Axiom Intelligence Acquisition Corp 1 Class A (as of Nov 6, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is AXIN from its 52-week high?
Axiom Intelligence Acquisition Corp 1 Class A trades at $10.40, at its 52-week high of $10.42 and 3% above the low of $10.05 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $1.24 is for.
Which stocks are comparable to Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares?
From the same area (Financial Services) we also value Vylor Inc, Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares stock attractive at the current price?
The data as of Nov 6, 2026: price $10.40, calculated fair value $1.24 (−88%), Quality Score 32/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AXIN calculated?
We run Axiom Intelligence Acquisition Corp 1 Class A through 4 models from 3 families: DCF Models, Earnings-Based, Multiples. Every model gets the same audited fundamentals; the fair value of $1.24 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Axiom Intelligence Acquisition Corp 1 Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
The closing price on Nov 6, 2026 was $10.40. Our model-based fair value is $1.24, about 88% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares right now?
The price sits above even our optimistic bull case ($1.58). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.8330 to $1.58) leaves room in how you read the outcome.
Key figures of Axiom Intelligence Acquisition Corp 1 Class A
How large is the market capitalisation of Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
The market capitalisation of Axiom Intelligence Acquisition Corp 1 Class A is $283M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the EBIT return on assets of Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
On an EBIT basis the return on assets of Axiom Intelligence Acquisition Corp 1 Class A is 1,975% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast are earnings growing at Axiom Intelligence Acquisition Corp 1 Class A (AXIN)?
Earnings per share at Axiom Intelligence Acquisition Corp 1 Class A are growing +204% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Axiom Intelligence Acquisition Corp 1 Class A (AXIN) generate?
The free cash flow of Axiom Intelligence Acquisition Corp 1 Class A is −$2.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Axiom Intelligence Acquisition Corp 1 Class A (AXIN) carry?
The net debt of Axiom Intelligence Acquisition Corp 1 Class A is $1.5M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares in the live analysis
One click puts Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026
