EN DE
Watch Bali Bintang Sejahtera Tbk PT for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Bali Bintang Sejahtera Tbk PT (BOLA) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Bali Bintang Sejahtera Tbk PT stock IDR 198, price IDR 131, upside +51.3%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services ID · ISIN ID1000148901

BB Bali Bintang Sejahtera Tbk PT logo Thin data Nov 9, 2026

Bali Bintang Sejahtera Tbk PT

BOLA · JK
Undervalued, but sideways

The stock costs 34% less than our calculation considers fair.

Fair value 198.23 IDR · Strongly undervalued
Low debt
Quality 56/100
Loss over the last twelve months · -11.7% net margin (TTM) · fiscal year 2025 32.6%
Mixed vs. peers (5/10)
Weak Growth (revenue 3y +0.3 %/yr in IDR)
Negative free cash flow
Narrow moat 28/100 · thin data
Thin data
Watch Bali Bintang Sejahtera Tbk PT for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1,107 IDR 80.00 IDR Fair Value 198.23 IDR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.

How to read this chart

60‑month range 80.00 IDR – 1,107 IDR · fair‑value band 106.04 IDR – 354.19 IDR · the 131.00 IDR price screens below the 198.23 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.

Follow Bali Bintang Sejahtera Tbk PT in your weekly email

Every Wednesday you see whether Bali Bintang Sejahtera Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Bali Bintang Sejahtera Tbk operates a football club in Indonesia. The company operates through Professional Football Club Management, Sport Agency, and Other segments.

Show moreShow less

The Professional Football Club Management segment undertakes various operations, including football club management, youth football academy development, and club jersey and merchandise sales.

The Sports Agency segment engages in a range of operations, including the provision of sponsorship for football clubs, production of sponsor video content, and live video streaming services for national football matches. The Other segment operates cafe, radio, and other supporting business units.

The company engages in the retailing of in-store sports equipment, as well as non-alcoholic beverages, clothing, clothing accessories, bags, wallets, suitcases, backpacks, and other related items; and management consulting and business brokerage activities.

The company was founded in 2014 and is headquartered in Kuta, Indonesia.

Stock analysis

Bali Bintang Sejahtera Tbk PT (BOLA) currently trades at 131.00 IDR, while our model-based Fair Value estimate is 198.23 IDR, implying the stock looks roughly 34% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 559.47 IDR per share, and 8 of the 15 models we run sit above the 131.00 IDR price.

Bear case: the Economic Profit group reads lowest at 68.70 IDR, and 7 of the 15 models stay below the price. Data coverage for this calculation is low.

Scenario range: 106.04 IDR (bear) to 354.19 IDR (bull), the price of 131.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Bali Bintang Sejahtera Tbk PT reported revenue of 357B IDR in FY2025 versus 192B IDR in FY2021, a compound +16.8%/yr. Reported net income was 116B IDR in FY2025, compounding −10.7%/yr from FY2021.

Key figures

Market cap 797B IDR (≈ $44.2M) Micro · P/S ratio 2.44 · EPS (TTM) −7.40 IDR · Net margin −11.7% · Return on equity −6.5% · Return on assets (EBIT) −1.7% (5-year average) · Operating margin −40.2% · Revenue (TTM) 371B IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at 51%, BOLA screens cheaper than that median.

Fair Value models

Bear 106.04 IDR Fair Value 198.23 IDR Bull 354.19 IDR
Price 131.00 IDR · Upside +51.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 8.56 IDR 9.02 IDR 9.38 IDR 74
Owner Earnings 106.04 IDR 198.23 IDR 354.19 IDR 73
ROIC Compounder 8.56 IDR 9.02 IDR 9.38 IDR 72
All 15 models by family
DCF Models
Owner Earnings 106.04 IDR 198.23 IDR 354.19 IDR 73
Earnings-Based
Graham-Dodd 131.88 IDR 919.71 IDR 1,291 IDR 63
Lynch FV 284.69 IDR 406.69 IDR 528.70 IDR 61
PEG = 1.0 284.69 IDR 406.69 IDR 528.70 IDR 57
EPV 8.56 IDR 9.02 IDR 9.38 IDR 74
Multiples
P/E Multiple 320.00 IDR 426.67 IDR 533.34 IDR 63
P/S Multiple 156.11 IDR 208.15 IDR 260.19 IDR 58
P/B Multiple 186.03 IDR 248.04 IDR 310.05 IDR 55
EV/EBIT 17.39 IDR 22.29 IDR 27.20 IDR 66
EV/EBITDA 60.43 IDR 79.69 IDR 98.94 IDR 67
EV/Revenue 13.83 IDR 18.61 IDR 23.40 IDR 54
Asset-Based
NCAV (Graham) 52.29 IDR 79.23 IDR 99.03 IDR 54
Economic Profit
Residual Income 109.62 IDR 128.38 IDR 173.37 IDR 71
ROIC Compounder 8.56 IDR 9.02 IDR 9.38 IDR 72
Growth Earnings
Growth-Adj P/E 391.63 IDR 559.47 IDR 727.31 IDR 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 56/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 62
How much profit the company makes from its sales and capital
Quality Growth 57
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 70
Debt, balance sheet and risk of trouble
Investment 81
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 24
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 10
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 18/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+6.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.6%
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+73.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+73.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−106% → 2%

Watch BOLA, get fair value alerts →

Compare Bali Bintang Sejahtera Tbk PT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 56 · Above median
Fair Value upside +51.3% · Above median
Profitability
Return on assets 13.0% · Top 25%
Net margin (12 months) −11.7% · Bottom 25%
Operating margin (12 months) −40.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −4.2% · Below median
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Entertainment median · lower = cheaper

P/B 1.08× · Cheaper than median
P/S (12 months) 2.15× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 30
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)0 · sector 5
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Universal Music Group UMG €17.10 €19.56 +14% vs BOLA
Fox Corporation FOX $59.50 $65.92 +11% vs BOLA
Netflix, Inc NFLX $63.41 $69.75 +10% vs BOLA
Formula One Group FWONK $106.33 $112.18 +6% vs BOLA
The Walt Disney Company DIS $116.75 $101.07 −13% vs BOLA
News Corporation NWS $28.96 $17.05 −41% vs BOLA
Roku, Inc ROKU $160.52 $71.66 −55% vs BOLA
TKO Group TKO $191.00 $69.66 −64% vs BOLA
Warner Music Group WMG $31.30 $10.61 −66% vs BOLA
Live Nation Entertainment, Inc LYV $175.25 $47.75 −73% vs BOLA

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Bali Bintang Sejahtera Tbk PT: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Bali Bintang Sejahtera Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/BOLA

Frequently asked questions

Is Bali Bintang Sejahtera Tbk PT (BOLA) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 198.23 IDR versus a price of 131.00 IDR, about +51% upside (undervalued).
What is the fair value of BOLA?
Our model-based fair value for Bali Bintang Sejahtera Tbk PT is 198.23 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 131.00 IDR.
What is the quality score of BOLA?
Bali Bintang Sejahtera Tbk PT has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bali Bintang Sejahtera Tbk PT (BOLA)?
Our model-based price target is the fair value of 198.23 IDR (as of Nov 9, 2026) from 15 valuation models. Cautious scenario 106.04 IDR, optimistic scenario 354.19 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Bali Bintang Sejahtera Tbk PT stock forecast for 2026?
Our models put fair value at 198.23 IDR, about +51% upside versus a price of 131.00 IDR (undervalued). Cautious scenario 106.04 IDR, optimistic scenario 354.19 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Bali Bintang Sejahtera Tbk PT (BOLA)?
Bali Bintang Sejahtera Tbk PT reported trailing-twelve-month revenue of about 371B IDR (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Bali Bintang Sejahtera Tbk PT (BOLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bali Bintang Sejahtera Tbk PT it is 198.23 IDR per share (as of Nov 9, 2026), against a price of 131.00 IDR. It is the blended result of 15 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Bali Bintang Sejahtera Tbk PT stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BOLA trades below its calculated fair value: price 131.00 IDR, fair value 198.23 IDR, a gap of about +51% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BOLA?
No. The price is what the market pays today (131.00 IDR); the fair value is what the company's own numbers justify (198.23 IDR). For Bali Bintang Sejahtera Tbk PT the two are 67.23 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Bali Bintang Sejahtera Tbk PT worth?
The market values Bali Bintang Sejahtera Tbk PT at about 797B IDR (market capitalisation, as of Nov 9, 2026). Per share that is 131.00 IDR; our models calculate a fair value of 198.23 IDR per share.
What do the bullish and bearish scenarios say about BOLA?
Our models span a range for Bali Bintang Sejahtera Tbk PT: cautious scenario 106.04 IDR, base 198.23 IDR, optimistic 354.19 IDR per share (as of Nov 9, 2026, price 131.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bali Bintang Sejahtera Tbk PT (BOLA)?
Balance-sheet figures for Bali Bintang Sejahtera Tbk PT (as of Nov 9, 2026): return on equity −6.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is BOLA from its 52-week high?
Bali Bintang Sejahtera Tbk PT trades at 131.00 IDR, about 37% below its 52-week high of 208.00 IDR and 14% above the low of 115.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 198.23 IDR is for.
Which stocks are comparable to Bali Bintang Sejahtera Tbk PT?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bali Bintang Sejahtera Tbk PT stock attractive at the current price?
The data as of Nov 9, 2026: price 131.00 IDR, calculated fair value 198.23 IDR (+51%), Quality Score 56/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BOLA calculated?
We run Bali Bintang Sejahtera Tbk PT through 15 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 198.23 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Bali Bintang Sejahtera Tbk PT currently trades 34% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bali Bintang Sejahtera Tbk PT (BOLA)?
The closing price on Nov 6, 2026 was 131.00 IDR. Our model-based fair value is 198.23 IDR, about +51% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bali Bintang Sejahtera Tbk PT right now?
The model range is unusually wide (106.04 IDR to 354.19 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Bali Bintang Sejahtera Tbk PT

How large is the market capitalisation of Bali Bintang Sejahtera Tbk PT (BOLA)?
The market capitalisation of Bali Bintang Sejahtera Tbk PT is 797B IDR (≈ $44.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bali Bintang Sejahtera Tbk PT (BOLA)?
The price-to-sales ratio of Bali Bintang Sejahtera Tbk PT is 2.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bali Bintang Sejahtera Tbk PT (BOLA)?
Earnings per share at Bali Bintang Sejahtera Tbk PT are −7.40 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bali Bintang Sejahtera Tbk PT (BOLA)?
The net margin of Bali Bintang Sejahtera Tbk PT is −11.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bali Bintang Sejahtera Tbk PT (BOLA)?
The return on equity (ROE) of Bali Bintang Sejahtera Tbk PT is −6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bali Bintang Sejahtera Tbk PT (BOLA)?
On an EBIT basis the return on assets of Bali Bintang Sejahtera Tbk PT is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bali Bintang Sejahtera Tbk PT (BOLA)?
The operating margin of Bali Bintang Sejahtera Tbk PT is −40.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bali Bintang Sejahtera Tbk PT (BOLA)?
Revenue at Bali Bintang Sejahtera Tbk PT is growing −4.2% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bali Bintang Sejahtera Tbk PT (BOLA)?
Earnings per share at Bali Bintang Sejahtera Tbk PT are growing +294% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bali Bintang Sejahtera Tbk PT (BOLA) generate?
The free cash flow of Bali Bintang Sejahtera Tbk PT is −39.2B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Bali Bintang Sejahtera Tbk PT (BOLA) hold?
Bali Bintang Sejahtera Tbk PT holds more cash than debt, 16.0B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Bali Bintang Sejahtera Tbk PT in the live analysis

One click puts Bali Bintang Sejahtera Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.