EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Bali Bintang Sejahtera Tbk PT (BOLA) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Bali Bintang Sejahtera Tbk PT IDR 170, price IDR 174, upside -2.0%, quality 56 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · ID · ISIN ID1000148901

BB Thin data Sep 24, 2026

Bali Bintang Sejahtera Tbk PT

BOLA · JK

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value 170.46 IDR · Fairly valued (−2%)
!Quality 56/100
!Weak Growth (revenue 3y +0.3 %/yr)
✓Solidly profitable · 11.5% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 34/100
!Insider activity 40/100
!Evidence only low, so the estimate is less certain
!Weak on past: 25 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

1,107 IDR 80.00 IDR Fair Value 170.46 IDR Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 80.00 IDR – 1,107 IDR · fair‑value band 95.04 IDR – 292.99 IDR · the 174.00 IDR price screens above the 170.46 IDR fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Bali Bintang Sejahtera Tbk PT in your weekly email

Every Wednesday you see whether Bali Bintang Sejahtera Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Bali Bintang Sejahtera Tbk operates a football club in Indonesia. The company operates through Professional Football Club Management, Sport Agency, and Other segments.

Show more

PT Bali Bintang Sejahtera Tbk operates a football club in Indonesia. The company operates through Professional Football Club Management, Sport Agency, and Other segments. The Professional Football Club Management segment undertakes various operations, including football club management, youth football academy development, and club jersey and merchandise sales. The Sports Agency segment engages in a range of operations, including the provision of sponsorship for football clubs, production of sponsor video content, and live video streaming services for national football matches. The Other segment operates cafe, radio, and other supporting business units. The company engages in the retailing of in-store sports equipment, as well as non-alcoholic beverages, clothing, clothing accessories, bags, wallets, suitcases, backpacks, and other related items; and management consulting and business brokerage activities. The company was founded in 2014 and is headquartered in Kuta, Indonesia.

Stock analysis

Bali Bintang Sejahtera Tbk PT (BOLA) currently trades at 174.00 IDR, while our model-based Fair Value estimate is 170.46 IDR, implying the stock looks roughly 2.1% fairly valued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 559.47 IDR per share, and 8 of the 15 models we run sit above the 174.00 IDR price.

Bear case: the Multiples group reads lowest at 81.48 IDR, and 7 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: 95.04 IDR (bear) to 292.99 IDR (bull), the price of 174.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 56/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Bali Bintang Sejahtera Tbk PT reported revenue of 357B IDR in FY2025 versus 192B IDR in FY2021, a compound +16.8%/yr. Reported net income was 116B IDR in FY2025, compounding −10.7%/yr from FY2021.

Key figures

Market cap 1.0T IDR (≈ $58.3M) · P/E ratio 25.1 · P/S ratio 8.18 · EPS (TTM) 6.94 IDR · Net margin 32.6% · Return on equity 6.3% · Return on assets (EBIT) −1.7% · Operating margin −4.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 18% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −2%, BOLA screens cheaper than that median.

Fair Value models

Bear 95.04 IDR Fair Value 170.46 IDR Bull 292.99 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (5.08 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 8.84 IDR 9.37 IDR 9.79 IDR 74
Owner Earnings 251.21 IDR 489.17 IDR 904.47 IDR 73
ROIC Compounder 8.84 IDR 9.37 IDR 9.79 IDR 72
All 15 models by family
DCF Models
Owner Earnings 251.21 IDR 489.17 IDR 904.47 IDR 73
Earnings-Based
Graham-Dodd 131.88 IDR 919.71 IDR 1,291 IDR 63
Lynch FV 284.69 IDR 406.69 IDR 528.70 IDR 61
PEG = 1.0 284.69 IDR 406.69 IDR 528.70 IDR 57
EPV 8.84 IDR 9.37 IDR 9.79 IDR 74
Multiples
P/E Multiple 320.00 IDR 426.67 IDR 533.34 IDR 63
P/S Multiple 156.11 IDR 208.15 IDR 260.19 IDR 58
P/B Multiple 247.27 IDR 329.70 IDR 412.12 IDR 55
EV/EBIT 19.18 IDR 24.08 IDR 28.99 IDR 66
EV/EBITDA 62.22 IDR 81.48 IDR 100.73 IDR 67
EV/Revenue 15.62 IDR 20.40 IDR 25.19 IDR 54
Asset-Based
NCAV (Graham) 61.67 IDR 82.64 IDR 123.34 IDR 54
Economic Profit
Residual Income 112.80 IDR 135.36 IDR 265.54 IDR 67
ROIC Compounder 8.84 IDR 9.37 IDR 9.79 IDR 72
Growth Earnings
Growth-Adj P/E 391.63 IDR 559.47 IDR 727.31 IDR 67

Open the full fair value analysis →

Notify me when BOLA reaches fair value

Put BOLA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 45

Profitability 62
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+6.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.6%
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+73.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+73.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−106% → 2%

Watch BOLA, get fair value alerts →

Compare Bali Bintang Sejahtera Tbk PT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 56 · Above median
Fair Value upside −3% · Below median
Profitability
Return on equity (TTM) 6% · Above median
Return on assets 1% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) −4% · Below median
Growth and dividend
Revenue growth 29% · Top 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Entertainment median · lower = cheaper

P/E (TTM) 25.1× · Pricier than median
P/B 1.42× · Pricier than median
P/S (TTM) 2.81× · Priciest 25%
EV/EBITDA 25.4× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)31 · sector 33
FUTURE (revenue growth)100 · sector 11
PAST (return on equity)25 · sector 5
HEALTH (low debt)100 · sector 96
DIVIDEND (yield)0 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $72.16 $79.38 +10%
The Walt Disney Company DIS $103.46 $100.87 −3%
Warner Bros. Discovery, Inc WBD $30.83 $13.47 −56%
Live Nation Entertainment, Inc LYV $169.84 $64.71 −62%
Universal Music Group UMG €14.55 €16.00 +10%
TKO Group TKO $188.87 $95.50 −49%
Formula One Group FWONK $94.62 $104.08 +10%
Fox Corporation FOXA $63.96 $89.49 +40%
Roku, Inc ROKU $153.49 $42.88 −72%
News Corporation NWS A$45.40 A$29.85 −34%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bali Bintang Sejahtera Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/BOLA

Frequently asked questions

Is Bali Bintang Sejahtera Tbk PT (BOLA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 170.46 IDR versus a price of 174.00 IDR, about −2% upside (fairly valued).
What is the fair value of BOLA?
Our model-based fair value for Bali Bintang Sejahtera Tbk PT is 170.46 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 174.00 IDR.
What is the quality score of BOLA?
Bali Bintang Sejahtera Tbk PT has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bali Bintang Sejahtera Tbk PT (BOLA)?
Our model-based price target is the fair value of 170.46 IDR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 95.04 IDR, optimistic scenario 292.99 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Bali Bintang Sejahtera Tbk PT stock forecast for 2026?
Our models put fair value at 170.46 IDR, about −2% upside versus a price of 174.00 IDR (fairly valued). Cautious scenario 95.04 IDR, optimistic scenario 292.99 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Bali Bintang Sejahtera Tbk PT (BOLA)?
Bali Bintang Sejahtera Tbk PT reported trailing-twelve-month revenue of about 374B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bali Bintang Sejahtera Tbk PT (BOLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bali Bintang Sejahtera Tbk PT it is 170.46 IDR per share (as of Sep 24, 2026), against a price of 174.00 IDR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Bali Bintang Sejahtera Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, BOLA trades above its calculated fair value: price 174.00 IDR, fair value 170.46 IDR, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BOLA?
No. The price is what the market pays today (174.00 IDR); the fair value is what the company's own numbers justify (170.46 IDR). For Bali Bintang Sejahtera Tbk PT the two are 3.54 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Bali Bintang Sejahtera Tbk PT worth?
The market values Bali Bintang Sejahtera Tbk PT at about 1.0T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 174.00 IDR; our models calculate a fair value of 170.46 IDR per share.
What do the bullish and bearish scenarios say about BOLA?
Our models span a range for Bali Bintang Sejahtera Tbk PT: cautious scenario 95.04 IDR, base 170.46 IDR, optimistic 292.99 IDR per share (as of Sep 24, 2026, price 174.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BOLA?
Bali Bintang Sejahtera Tbk PT trades at a price-to-earnings ratio of 25.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 170.46 IDR is built from several models across several years. Other multiples: P/B 1.4, P/S 2.8, EV/EBITDA 25.4.
How solid is the balance sheet of Bali Bintang Sejahtera Tbk PT (BOLA)?
Balance-sheet figures for Bali Bintang Sejahtera Tbk PT (as of Sep 24, 2026): return on equity 6.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is BOLA from its 52-week high?
Bali Bintang Sejahtera Tbk PT trades at 174.00 IDR, about 18% below its 52-week high of 212.00 IDR and 51% above the low of 115.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 170.46 IDR is for.
Which stocks are comparable to Bali Bintang Sejahtera Tbk PT?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bali Bintang Sejahtera Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 174.00 IDR, calculated fair value 170.46 IDR (−2%), Quality Score 56/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BOLA calculated?
We run Bali Bintang Sejahtera Tbk PT through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 170.46 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bali Bintang Sejahtera Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bali Bintang Sejahtera Tbk PT (BOLA)?
The closing price on Sep 24, 2026 was 174.00 IDR. Our model-based fair value is 170.46 IDR, about −2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bali Bintang Sejahtera Tbk PT right now?
The model range is unusually wide (95.04 IDR to 292.99 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Bali Bintang Sejahtera Tbk PT

How large is the market capitalisation of Bali Bintang Sejahtera Tbk PT (BOLA)?
The market capitalisation of Bali Bintang Sejahtera Tbk PT is 1.0T IDR (≈ $58.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bali Bintang Sejahtera Tbk PT (BOLA)?
The price-to-sales ratio of Bali Bintang Sejahtera Tbk PT is 8.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bali Bintang Sejahtera Tbk PT (BOLA)?
Earnings per share at Bali Bintang Sejahtera Tbk PT are 6.94 IDR (price ÷ EPS = P/E 25.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Bali Bintang Sejahtera Tbk PT (BOLA)?
The net margin of Bali Bintang Sejahtera Tbk PT is 32.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bali Bintang Sejahtera Tbk PT (BOLA)?
The return on equity (ROE) of Bali Bintang Sejahtera Tbk PT is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bali Bintang Sejahtera Tbk PT (BOLA)?
On an EBIT basis the return on assets of Bali Bintang Sejahtera Tbk PT is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bali Bintang Sejahtera Tbk PT (BOLA)?
The operating margin of Bali Bintang Sejahtera Tbk PT is −4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bali Bintang Sejahtera Tbk PT (BOLA)?
Revenue at Bali Bintang Sejahtera Tbk PT is growing +28.8% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bali Bintang Sejahtera Tbk PT (BOLA)?
Earnings per share at Bali Bintang Sejahtera Tbk PT are growing +294% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bali Bintang Sejahtera Tbk PT (BOLA) generate?
The free cash flow of Bali Bintang Sejahtera Tbk PT is −39.2B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Bali Bintang Sejahtera Tbk PT (BOLA) hold?
Bali Bintang Sejahtera Tbk PT holds more cash than debt, 16.0B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Bali Bintang Sejahtera Tbk PT in the live analysis

One click puts Bali Bintang Sejahtera Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.