BRISANET ON NM (BRST3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of BRISANET ON NM stock BRL 2.05, price BRL 2.52, that is 18.7% below the price, quality 41 out of 100. Rating: overvalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
23‑month range R$2.23 – R$3.59 · fair‑value band R$1.75 – R$3.36 · the R$2.52 price screens above the R$2.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow BRISANET ON NM in your weekly email
Every Wednesday you see whether BRISANET ON NM is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Brisanet Serviços de Telecomunicações S.A. provides internet services in Brazil. The company offers fiber optic internet, telecommunication, and mobile telephony services. Brisanet Serviços de Telecomunicações S.A. was founded in 1998 and is based in Pereiro, Brazil.
Show moreShow less
Brisanet Serviços de Telecomunicações S.A. operates as a subsidiary of Brisanet Participações S.A.
Stock analysis
BRISANET ON NM (BRST3) currently trades at R$2.52, while our model-based Fair Value estimate is R$2.05, 19% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$3.27 per share, and 7 of the 14 models we run sit above the R$2.52 price.
Bear case: the Dividend Discount group reads lowest at R$0.3000, and 7 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: R$1.75 (bear) to R$3.36 (bull), the price of R$2.52 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
BRISANET ON NM reported revenue of R$1.7B in FY2025 versus R$729M in FY2021, a compound +23.2%/yr. Reported net income was R$40.8M in FY2025, compounding +106.6%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap R$1.1B (≈ $200M) Micro · P/E ratio 19.4 · P/S ratio 0.61 · EPS (TTM) R$0.1300 · Dividend yield 1.6% · Net margin 3.3% · Return on equity 3.8% · Return on assets (EBIT) 5.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 51% fair-value upside, at −19%, BRST3 screens richer than that median.
Fair Value models
BearR$1.75Fair Value R$2.05BullR$3.36
Price R$2.52 · Downside -18.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (R$0.0763 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+17.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.9%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.1%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−25.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.7%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 14%
⚠ Revenue per share shrinking 14.5%/yr over ~5Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 234 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−18.7% · Below median
Profitability
Return on equity (12 months)3.8% · Below median
Return on assets0.9% · Below median
Net margin (12 months)3.3% · Below median
Operating margin (12 months)16.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)16.0% · Top 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity1.26× · Highest 25%
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "BRISANET ON NM Fair Value". https://www.fairvalue-calculator.com/stock/BRST3
Frequently asked questions
Is BRISANET ON NM (BRST3) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of R$2.05 versus a price of R$2.52, about 19% lower (overvalued).
What is the fair value of BRST3?
Our model-based fair value for BRISANET ON NM is R$2.05 (as of Nov 7, 2026), built from audited fundamentals. The current price: R$2.52.
What is the quality score of BRST3?
BRISANET ON NM has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for BRISANET ON NM (BRST3)?
Our model-based price target is the fair value of R$2.05 (as of Nov 7, 2026) from 14 valuation models. Cautious scenario R$1.75, optimistic scenario R$3.36. It is a calculation from audited fundamentals, not an analyst target.
What is the BRISANET ON NM stock forecast for 2026?
Our models put fair value at R$2.05, about 19% lower versus a price of R$2.52 (overvalued). Cautious scenario R$1.75, optimistic scenario R$3.36. The calculation is refreshed regularly with new filings.
What is the revenue of BRISANET ON NM (BRST3)?
BRISANET ON NM reported trailing-twelve-month revenue of about R$1.8B (latest available figure, as of Nov 7, 2026).
Does BRISANET ON NM pay a dividend?
BRISANET ON NM currently shows a dividend yield of 1.63% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of BRISANET ON NM (BRST3) and when is the ex-dividend date?
BRISANET ON NM pays a dividend of R$0.041 per share a year, a dividend yield of 1.6%. The last ex-dividend date was Dec 22, 2025. The payout ratio is 35.5% of earnings (on adjusted earnings, reported 31.5%). Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of BRISANET ON NM (BRST3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For BRISANET ON NM it is R$2.05 per share (as of Nov 7, 2026), against a price of R$2.52. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is BRISANET ON NM stock overvalued or undervalued in 2026?
As of Nov 7, 2026, BRST3 trades above its calculated fair value: price R$2.52, fair value R$2.05, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRST3?
No. The price is what the market pays today (R$2.52); the fair value is what the company's own numbers justify (R$2.05). For BRISANET ON NM the two are R$0.4700 per share apart. That gap is exactly why we show both numbers side by side.
How much is BRISANET ON NM worth?
The market values BRISANET ON NM at about R$1.1B (market capitalisation, as of Nov 7, 2026). Per share that is R$2.52; our models calculate a fair value of R$2.05 per share.
What do the bullish and bearish scenarios say about BRST3?
Our models span a range for BRISANET ON NM: cautious scenario R$1.75, base R$2.05, optimistic R$3.36 per share (as of Nov 7, 2026, price R$2.52). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BRST3?
BRISANET ON NM trades at a price-to-earnings ratio of 19.4 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$2.05 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 30.4 (reported for FY2025: 27.0). Other multiples: P/B 0.7, P/S 0.6, EV/EBITDA 4.2.
How solid is the balance sheet of BRISANET ON NM (BRST3)?
Balance-sheet figures for BRISANET ON NM (as of Nov 7, 2026): return on equity 3.8%, debt of 1.26 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is BRST3 from its 52-week high?
BRISANET ON NM trades at R$2.52, about 30% below its 52-week high of R$3.59 and 11% above the low of R$2.27 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$2.05 is for.
Which stocks are comparable to BRISANET ON NM?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is BRISANET ON NM stock attractive at the current price?
The data as of Nov 7, 2026: price R$2.52, calculated fair value R$2.05 (−19%), Quality Score 41/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRST3 calculated?
We run BRISANET ON NM through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of R$2.05 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. BRISANET ON NM itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of BRISANET ON NM (BRST3)?
The closing price on Nov 6, 2026 was R$2.52. Our model-based fair value is R$2.05, about 19% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with BRISANET ON NM right now?
Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (R$1.75 to R$3.36) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of BRISANET ON NM
How large is the market capitalisation of BRISANET ON NM (BRST3)?
The market capitalisation of BRISANET ON NM is R$1.1B (≈ $200M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of BRISANET ON NM (BRST3)?
The price-to-sales ratio of BRISANET ON NM is 0.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of BRISANET ON NM (BRST3)?
Earnings per share at BRISANET ON NM are R$0.1300 (price ÷ EPS = P/E 19.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of BRISANET ON NM (BRST3)?
The dividend yield of BRISANET ON NM is 1.6% (payout 35.5%, on adjusted earnings, reported 31.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of BRISANET ON NM (BRST3)?
The net margin of BRISANET ON NM is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of BRISANET ON NM (BRST3)?
The return on equity (ROE) of BRISANET ON NM is 3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of BRISANET ON NM (BRST3)?
On an EBIT basis the return on assets of BRISANET ON NM is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of BRISANET ON NM (BRST3)?
The operating margin of BRISANET ON NM is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at BRISANET ON NM (BRST3)?
Revenue at BRISANET ON NM is growing +16.0% versus a year earlier (3y avg +22.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at BRISANET ON NM (BRST3)?
Earnings per share at BRISANET ON NM are growing +496% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does BRISANET ON NM (BRST3) generate?
The free cash flow of BRISANET ON NM is −R$171M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does BRISANET ON NM (BRST3) carry?
The net debt of BRISANET ON NM is R$2.5B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch BRISANET ON NM in the live analysis
One click puts BRISANET ON NM on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026