Capacit'e Infraprojects Limited (CAPACITE) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Capacit'e Infraprojects Limited stock ₹475, price ₹180, upside +164.5%, quality 37 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ₹99.95 – ₹455.20 · fair‑value band ₹356.56 – ₹594.27 · the ₹179.74 price screens below the ₹475.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Capacit'e Infraprojects in your weekly email
Every Wednesday you see whether Capacit'e Infraprojects is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Capacit'e Infraprojects Limited, together with its subsidiaries, engages in the engineering, procurement, and construction business in India.
Show moreShow less
It offers design, build, and contracting services for high-rise and super high-rise structures, retail and commercial complexes, institutional buildings, office spaces, gated communities, hospitals, malls, factories, hotels, data centers, industrial facilities, mass housing, and multi-level car parks.
The company was incorporated in 2012 and is headquartered in Mumbai, India.
Stock analysis
Capacit'e Infraprojects Limited (CAPACITE) currently trades at ₹179.74, while our model-based Fair Value estimate is ₹475.41, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹533.33 per share, and 13 of the 14 models we run sit above the ₹179.74 price.
Bear case: the Asset-Based group reads lowest at ₹85.68, and 1 of the 14 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ₹356.56 (bear) to ₹594.27 (bull), the price of ₹179.74 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Capacit'e Infraprojects Limited reported revenue of ₹26.2B in FY2026 versus ₹13.4B in FY2022, a compound +18.3%/yr. Reported net income was ₹1.9B in FY2026, compounding +41.5%/yr from FY2022.
Key figures
Market cap ₹15.2B (≈ $162M) Micro · P/E ratio 8.3 · P/S ratio 0.57 · EPS (TTM) ₹21.78 · Net margin 7.0% · Return on equity 10.6% · Return on assets (EBIT) 9.1% (5-year average) · Operating margin 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 23% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −44% fair-value upside, at 164%, CAPACITE screens cheaper than that median.
Fair Value models
Bear₹356.56Fair Value ₹475.41Bull₹594.27
Price ₹179.74 · Upside +164.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹13.49 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.4%
Start year 2021 (pandemic). Over 10 years: +11.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+42.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26.3% vs 12.2%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 13%
Compare Capacit'e Infraprojects Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+164.5% · Top 25%
Profitability
Return on equity (12 months)10.6% · Above median
Return on assets4.9% · Above median
Net margin (12 months)7.0% · Above median
Operating margin (12 months)11.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)6.7% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Capacit'e Infraprojects Limited (CAPACITE) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ₹475.41 versus a price of ₹179.74, about +164% upside (undervalued).
What is the fair value of CAPACITE?
Our model-based fair value for Capacit'e Infraprojects Limited is ₹475.41 (as of Nov 8, 2026), built from audited fundamentals. The current price: ₹179.74.
What is the quality score of CAPACITE?
Capacit'e Infraprojects Limited has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Capacit'e Infraprojects Limited (CAPACITE)?
Our model-based price target is the fair value of ₹475.41 (as of Nov 8, 2026) from 14 valuation models. Cautious scenario ₹356.56, optimistic scenario ₹594.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Capacit'e Infraprojects Limited stock forecast for 2026?
Our models put fair value at ₹475.41, about +164% upside versus a price of ₹179.74 (undervalued). Cautious scenario ₹356.56, optimistic scenario ₹594.27. The calculation is refreshed regularly with new filings.
What is the revenue of Capacit'e Infraprojects Limited (CAPACITE)?
Capacit'e Infraprojects Limited reported trailing-twelve-month revenue of about ₹26.6B (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Capacit'e Infraprojects Limited (CAPACITE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Capacit'e Infraprojects Limited it is ₹475.41 per share (as of Nov 8, 2026), against a price of ₹179.74. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Capacit'e Infraprojects Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, CAPACITE trades below its calculated fair value: price ₹179.74, fair value ₹475.41, a gap of about +164% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CAPACITE?
No. The price is what the market pays today (₹179.74); the fair value is what the company's own numbers justify (₹475.41). For Capacit'e Infraprojects Limited the two are ₹295.67 per share apart. That gap is exactly why we show both numbers side by side.
How much is Capacit'e Infraprojects Limited worth?
The market values Capacit'e Infraprojects Limited at about ₹15.2B (market capitalisation, as of Nov 8, 2026). Per share that is ₹179.74; our models calculate a fair value of ₹475.41 per share.
What do the bullish and bearish scenarios say about CAPACITE?
Our models span a range for Capacit'e Infraprojects Limited: cautious scenario ₹356.56, base ₹475.41, optimistic ₹594.27 per share (as of Nov 8, 2026, price ₹179.74). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CAPACITE?
Capacit'e Infraprojects Limited trades at a price-to-earnings ratio of 8.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹475.41 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2018 to 2026), reported earnings, FY2026 ex one-offs: 15.6. Other multiples: P/B 0.8, P/S 0.6, EV/EBITDA 3.8.
How solid is the balance sheet of Capacit'e Infraprojects Limited (CAPACITE)?
Balance-sheet figures for Capacit'e Infraprojects Limited (as of Nov 8, 2026): return on equity 10.6%, debt of 0.07 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is CAPACITE from its 52-week high?
Capacit'e Infraprojects Limited trades at ₹179.74, about 41% below its 52-week high of ₹306.95 and 23% above the low of ₹145.66 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹475.41 is for.
Which stocks are comparable to Capacit'e Infraprojects Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Capacit'e Infraprojects Limited stock attractive at the current price?
The data as of Nov 8, 2026: price ₹179.74, calculated fair value ₹475.41 (+164%), Quality Score 37/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CAPACITE calculated?
We run Capacit'e Infraprojects Limited through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹475.41 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Capacit'e Infraprojects Limited currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Capacit'e Infraprojects Limited (CAPACITE)?
The closing price on Nov 11, 2026 was ₹179.74. Our model-based fair value is ₹475.41, about +164% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Capacit'e Infraprojects Limited right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (₹356.56). The market is more pessimistic than our downside scenario.
Where does the earnings growth of Capacit'e Infraprojects Limited (CAPACITE) come from?
Earnings per share at Capacit'e Infraprojects Limited grew +11.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +8.3 %, EBIT margin +2.8 %, tax rate +1.4 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Capacit'e Infraprojects Limited
How large is the market capitalisation of Capacit'e Infraprojects Limited (CAPACITE)?
The market capitalisation of Capacit'e Infraprojects Limited is ₹15.2B (≈ $162M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Capacit'e Infraprojects Limited (CAPACITE)?
The price-to-sales ratio of Capacit'e Infraprojects Limited is 0.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Capacit'e Infraprojects Limited (CAPACITE)?
Earnings per share at Capacit'e Infraprojects Limited are ₹21.78 (price ÷ EPS = P/E 8.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Capacit'e Infraprojects Limited (CAPACITE)?
The net margin of Capacit'e Infraprojects Limited is 7.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Capacit'e Infraprojects Limited (CAPACITE)?
The return on equity (ROE) of Capacit'e Infraprojects Limited is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Capacit'e Infraprojects Limited (CAPACITE)?
On an EBIT basis the return on assets of Capacit'e Infraprojects Limited is 9.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Capacit'e Infraprojects Limited (CAPACITE)?
The operating margin of Capacit'e Infraprojects Limited is 11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Capacit'e Infraprojects Limited (CAPACITE)?
Revenue at Capacit'e Infraprojects Limited is growing +6.7% versus a year earlier (3y avg +13.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Capacit'e Infraprojects Limited (CAPACITE)?
Earnings per share at Capacit'e Infraprojects Limited are growing −15.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Capacit'e Infraprojects Limited (CAPACITE) generate?
The free cash flow of Capacit'e Infraprojects Limited is −₹355M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Capacit'e Infraprojects Limited (CAPACITE) carry?
The net debt of Capacit'e Infraprojects Limited is ₹3.9B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Capacit'e Infraprojects Limited in the live analysis
One click puts Capacit'e Infraprojects Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026