Cibl Inc. (CIBY) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of Cibl Inc. stock $535, price $2,208, that is 75.8% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $1,600 – $2,208 · fair‑value band $401.47 – $669.12 · the $2,208 price screens above the $535.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Cibl in your weekly email
Every Wednesday you see whether Cibl is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CIBL, Inc. engages in broadband and telecommunications operations in the United States.
Show moreShow less
It offers two gigabit high-speed broadband and advanced communications services primarily in northern New Hampshire; broadband, data transport, digital voice service, and Internet; communication and data networking services, and fiber and copper wiring solutions; and administration services and other business process services to the telecommunications industry.
The company was incorporated in 2007 and is headquartered in Reno, Nevada.
Stock analysis
Cibl Inc. (CIBY) currently trades at $2,208, while our model-based Fair Value estimate is $535.30, 76% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $3,837 per share, and 1 of the 10 models we run sit above the $2,208 price.
Bear case: the Earnings-Based group reads lowest at $253.61, and 9 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: $401.47 (bear) to $669.12 (bull), the price of $2,208 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cibl Inc. reported revenue of $2.3M in FY2025 versus $1.9M in FY2021, a compound +4.6%/yr. Reported net income was $264K in FY2025.
Key figures
Market cap $24.1M Micro · P/S ratio 9.33 · EPS (TTM) $−14.69 · Net margin 11.6% · Return on equity 1.0% · Return on assets (EBIT) −2.5% (5-year average) · Operating margin −15.3% · Revenue (TTM) $2.6M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 26 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 34% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at −76%, CIBY screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely ($253.61 to $7,140). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear$401.47Fair Value $535.30Bull$669.12
Price $2,208 · Downside -75.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+15.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic). Over 10 years: −5.5% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
’12
’13
’14
’15
’16
’17
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +12.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +12.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 12.4% / 55.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−17% → −30%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 12.7 per share, median 25.7 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +18.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−75.8% · Bottom 25%
Profitability
Return on equity (12 months)1.0% · Bottom 25%
Return on assets1.1% · Bottom 25%
Net margin (12 months)8.8% · Above median
Operating margin (12 months)−15.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)34.8% · Top 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cibl Inc. Fair Value". https://www.fairvalue-calculator.com/stock/CIBY
Frequently asked questions
Is Cibl Inc. (CIBY) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $535.30 versus the last price from Oct 23, 2026 of $2,208, about 76% lower (overvalued).
What is the fair value of CIBY?
Our model-based fair value for Cibl Inc. is $535.30 (as of Nov 7, 2026), built from audited fundamentals. Last price (from Oct 23, 2026): $2,208.
What is the quality score of CIBY?
Cibl Inc. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cibl Inc. (CIBY)?
Our model-based price target is the fair value of $535.30 (as of Nov 7, 2026) from 10 valuation models. Cautious scenario $401.47, optimistic scenario $669.12. It is a calculation from audited fundamentals, not an analyst target.
What is the Cibl Inc. stock forecast for 2026?
Our models put fair value at $535.30, about 76% lower versus the last price from Oct 23, 2026 of $2,208 (overvalued). Cautious scenario $401.47, optimistic scenario $669.12. The calculation is refreshed regularly with new filings.
What is the revenue of Cibl Inc. (CIBY)?
Cibl Inc. reported trailing-twelve-month revenue of about $2.6M (latest available figure, as of Nov 7, 2026).
What growth is priced into Cibl Inc. (CIBY)?
For today's price to be fair in a discounted-cash-flow model, Cibl Inc. would have to grow free cash flow by +21.7 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of CIBY use?
Our models discount Cibl Inc. at 8.5 %: a base by market capitalisation (nano), damped by beta 0.02, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cibl Inc. that is +21.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Cibl Inc. (CIBY) delivered so far?
Over the past 5 years revenue at Cibl Inc. grew +4.5 % a year. The price currently implies free-cash-flow growth of +21.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cibl Inc. (CIBY) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Cibl Inc. (+21.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cibl Inc. (CIBY)?
The free-cash-flow yield on the price is 0.50 %: that much free cash flow Cibl Inc. produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cibl Inc. (CIBY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cibl Inc. it is $535.30 per share (as of Nov 7, 2026), against a price of $2,208. It is the blended result of 10 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Cibl Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CIBY trades above its calculated fair value: price $2,208, fair value $535.30, a gap of about −76% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CIBY?
No. The price is what the market pays today ($2,208); the fair value is what the company's own numbers justify ($535.30). For Cibl Inc. the two are $1,673 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cibl Inc. worth?
The market values Cibl Inc. at about $24.1M (market capitalisation, as of Nov 7, 2026). Per share that is $2,208; our models calculate a fair value of $535.30 per share.
What do the bullish and bearish scenarios say about CIBY?
Our models span a range for Cibl Inc.: cautious scenario $401.47, base $535.30, optimistic $669.12 per share (as of Nov 7, 2026, price $2,208). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cibl Inc. (CIBY)?
Balance-sheet figures for Cibl Inc. (as of Nov 7, 2026): return on equity 1.0%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is CIBY from its 52-week high?
Cibl Inc. trades at $2,208, at its 52-week high of $2,208 and 34% above the low of $1,650 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $535.30 is for.
Which stocks are comparable to Cibl Inc.?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cibl Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price $2,208, calculated fair value $535.30 (−76%), Quality Score 59/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CIBY calculated?
We run Cibl Inc. through 10 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of $535.30 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Cibl Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cibl Inc. (CIBY)?
The latest price we hold is from Oct 23, 2026 and stands at $2,208. Our model-based fair value is $535.30, about 76% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cibl Inc. right now?
The price sits above even our optimistic bull case ($669.12). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Cibl Inc.
How large is the market capitalisation of Cibl Inc. (CIBY)?
The market capitalisation of Cibl Inc. is $24.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cibl Inc. (CIBY)?
The price-to-sales ratio of Cibl Inc. is 9.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cibl Inc. (CIBY)?
Earnings per share at Cibl Inc. are $−14.69. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cibl Inc. (CIBY)?
The net margin of Cibl Inc. is 11.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cibl Inc. (CIBY)?
The return on equity (ROE) of Cibl Inc. is 1.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cibl Inc. (CIBY)?
On an EBIT basis the return on assets of Cibl Inc. is −2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cibl Inc. (CIBY)?
The operating margin of Cibl Inc. is −15.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cibl Inc. (CIBY)?
Revenue at Cibl Inc. is growing +34.8% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cibl Inc. (CIBY)?
Earnings per share at Cibl Inc. are growing −21.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Cibl Inc. (CIBY) hold?
Cibl Inc. holds more cash than debt, $2.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Cibl Inc. in the live analysis
One click puts Cibl Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026