Dhampur Bio Organics Limited (DBOL) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Dhampur Bio Organics Limited stock ₹105, price ₹138, that is 23.7% below the price, quality 56 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
50‑month range ₹58.42 – ₹205.62 · fair‑value band ₹93.33 – ₹120.18 · the ₹138.12 price screens above the ₹105.41 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Dhampur Bio Organics in your weekly email
Every Wednesday you see whether Dhampur Bio Organics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dhampur Bio Organics Limited, an integrated sugarcane processing company, engages in the manufacture and sale of refined, sulphitation, raw sugar, sugar, biomass-based renewable power, biofuels, potable liquor, chemicals, and allied products in India.
Show moreShow less
The company operates through three segments: Sugar, Bio Fuels & Spirits, and Country Liquor. It also offers alcoholic beverages with 25% and 36% alcohol content; and ENA, a food-grade alcohol, as well as bagasse and organic fertilizer.
In addition, the company manufactures and sells SDS, ethanol, sanitizer, etc., as well as engages in the co-generation and sale of power. The company also exports its products. Dhampur Bio Organics Limited was incorporated in 2020 and is based in New Delhi, India.
Stock analysis
Dhampur Bio Organics Limited (DBOL) currently trades at ₹138.12, while our model-based Fair Value estimate is ₹105.41, 24% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹176.81 per share, and 10 of the 24 models we run sit above the ₹138.12 price.
Bear case: the Dividend Discount group reads lowest at ₹12.96, and 14 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹93.33 (bear) to ₹120.18 (bull), the price of ₹138.12 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dhampur Bio Organics Limited reported revenue of ₹21.1B in FY2026 versus ₹15.5B in FY2022, a compound +7.9%/yr. Reported net income was ₹252M in FY2026, compounding −29.6%/yr from FY2022.
Key figures
Market cap ₹9.1B (≈ $96.8M) Micro · P/E ratio 27.9 · P/S ratio 0.33 · EPS (TTM) ₹4.95 · Dividend yield 1.1% · Net margin 1.2% · Return on equity 2.5% · Return on assets (EBIT) 7.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 102% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −24%, DBOL screens richer than that median.
Fair Value models
Bear₹93.33Fair Value ₹105.41Bull₹120.18
Price ₹138.12 · Downside -23.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹2.13 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹152.44₹200.70₹254.1679
Growth DCF₹153.71₹196.97₹242.8477
Owner Earnings₹116.28₹154.77₹197.4075
All 25 models by family
DCF Models
FCF DCF₹152.44₹200.70₹254.1679
Owner Earnings₹116.28₹154.77₹197.4075
5Y Revenue Exit₹108.15₹152.82₹205.6370
5Y EBITDA Exit₹147.53₹222.83₹305.6072
5Y P/E Exit₹87.14₹115.47₹142.3369
10Y Revenue Exit₹126.33₹165.21₹210.1165
10Y EBITDA Exit₹148.08₹203.32₹268.7266
10Y P/E Exit₹117.60₹144.88₹173.0062
Earnings-Based
Graham-Dodd₹26.10₹62.14₹80.1163
PEG = 1.0₹21.76₹31.08₹40.4155
EPV₹29.90₹35.95₹40.7874
Dividend Discount
Gordon GGM₹9.35₹13.49₹16.9566
DDM Multi-Stage₹9.35₹12.42₹15.0065
Multiples
P/E Multiple₹60.44₹80.59₹100.7463
P/S Multiple₹48.93₹65.24₹81.5558
P/B Multiple₹645.38₹860.51₹1,07655
EV/EBITn/a₹30.57₹77.2361
EV/EBITDA₹38.34₹103.16₹167.9862
EV/Revenuen/an/a₹29.4750
Asset-Based
NCAV (Graham)₹78.23₹104.83₹156.4654
Growth DCF
Growth DCF₹153.71₹196.97₹242.8477
Rev-Margin DCF₹108.15₹156.65₹210.1270
Economic Profit
Residual Income₹83.47₹88.36₹96.8473
ROIC Compounder₹29.90₹35.95₹40.7869
Growth Earnings
Growth-Adj P/E₹45.92₹65.60₹85.2865
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+13.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−24.3%
Dividend (yield on the price)1.1%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 3%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +10.8% a year for the price.
Compare Dhampur Bio Organics Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 302 stocks
Beats the industry median on 5/14 measures
Overall it trails its industry peers.
Valuation
Quality Score56 · Above median
Fair Value upside−23.7% · Below median
Profitability
Return on equity (12 months)2.5% · Below median
Return on assets1.1% · Below median
Net margin (12 months)3.9% · Above median
Operating margin (12 months)−0.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.3% · Below median
Dividend yield (12 months)1.1% · Below median
Balance sheet
Debt / equity0.20× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)27.9× · Priciest 25%
P/B0.89× · Cheaper than median
P/S (12 months)0.42× · Cheapest 25%
Price / free cash flow (fiscal year)7.9× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dhampur Bio Organics Limited Fair Value". https://www.fairvalue-calculator.com/stock/DBOL
Frequently asked questions
Is Dhampur Bio Organics Limited (DBOL) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ₹105.41 versus a price of ₹138.12, about 24% lower (overvalued).
What is the fair value of DBOL?
Our model-based fair value for Dhampur Bio Organics Limited is ₹105.41 (as of Nov 9, 2026), built from audited fundamentals. The current price: ₹138.12.
What is the quality score of DBOL?
Dhampur Bio Organics Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dhampur Bio Organics Limited (DBOL)?
Our model-based price target is the fair value of ₹105.41 (as of Nov 9, 2026) from 25 valuation models. Cautious scenario ₹93.33, optimistic scenario ₹120.18. It is a calculation from audited fundamentals, not an analyst target.
What is the Dhampur Bio Organics Limited stock forecast for 2026?
Our models put fair value at ₹105.41, about 24% lower versus a price of ₹138.12 (overvalued). Cautious scenario ₹93.33, optimistic scenario ₹120.18. The calculation is refreshed regularly with new filings.
What is the revenue of Dhampur Bio Organics Limited (DBOL)?
Dhampur Bio Organics Limited reported trailing-twelve-month revenue of about ₹21.5B (latest available figure, as of Nov 9, 2026).
Does Dhampur Bio Organics Limited pay a dividend?
Dhampur Bio Organics Limited currently shows a dividend yield of 1.09% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Dhampur Bio Organics Limited (DBOL) and when is the ex-dividend date?
Dhampur Bio Organics Limited pays a dividend of ₹1.50 per share a year, a dividend yield of 1.1%. The last ex-dividend date was Jul 17, 2026. The payout ratio is 30.3% of earnings. Free cash flow covers the dividend 11.67 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Dhampur Bio Organics Limited (DBOL)?
For today's price to be fair in a discounted-cash-flow model, Dhampur Bio Organics Limited would have to grow free cash flow by +15.4 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +7.9 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of DBOL use?
Our models discount Dhampur Bio Organics Limited at 13.9 %: a base by market capitalisation (micro), damped by beta 0.55, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dhampur Bio Organics Limited that is +15.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Dhampur Bio Organics Limited (DBOL) delivered so far?
Over the past 4 years revenue at Dhampur Bio Organics Limited grew +7.9 % a year. The price currently implies free-cash-flow growth of +15.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dhampur Bio Organics Limited (DBOL) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into Dhampur Bio Organics Limited (+15.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dhampur Bio Organics Limited (DBOL)?
The free-cash-flow yield on the price is 12.64 %: that much free cash flow Dhampur Bio Organics Limited produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dhampur Bio Organics Limited (DBOL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dhampur Bio Organics Limited it is ₹105.41 per share (as of Nov 9, 2026), against a price of ₹138.12. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dhampur Bio Organics Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, DBOL trades above its calculated fair value: price ₹138.12, fair value ₹105.41, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DBOL?
No. The price is what the market pays today (₹138.12); the fair value is what the company's own numbers justify (₹105.41). For Dhampur Bio Organics Limited the two are ₹32.71 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dhampur Bio Organics Limited worth?
The market values Dhampur Bio Organics Limited at about ₹9.1B (market capitalisation, as of Nov 9, 2026). Per share that is ₹138.12; our models calculate a fair value of ₹105.41 per share.
What do the bullish and bearish scenarios say about DBOL?
Our models span a range for Dhampur Bio Organics Limited: cautious scenario ₹93.33, base ₹105.41, optimistic ₹120.18 per share (as of Nov 9, 2026, price ₹138.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DBOL?
Dhampur Bio Organics Limited trades at a price-to-earnings ratio of 27.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹105.41 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.4, EV/EBITDA 8.1.
How solid is the balance sheet of Dhampur Bio Organics Limited (DBOL)?
Balance-sheet figures for Dhampur Bio Organics Limited (as of Nov 9, 2026): return on equity 2.5%, debt of 0.20 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is DBOL from its 52-week high?
Dhampur Bio Organics Limited trades at ₹138.12, about 6% below its 52-week high of ₹147.51 and 102% above the low of ₹68.48 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹105.41 is for.
Which stocks are comparable to Dhampur Bio Organics Limited?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dhampur Bio Organics Limited stock attractive at the current price?
The data as of Nov 9, 2026: price ₹138.12, calculated fair value ₹105.41 (−24%), Quality Score 56/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DBOL calculated?
We run Dhampur Bio Organics Limited through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹105.41 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Dhampur Bio Organics Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dhampur Bio Organics Limited (DBOL)?
The closing price on Nov 9, 2026 was ₹138.12. Our model-based fair value is ₹105.41, about 24% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dhampur Bio Organics Limited right now?
The price sits above even our optimistic bull case (₹120.18). The favourable scenario is already priced in. Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Dhampur Bio Organics Limited
How large is the market capitalisation of Dhampur Bio Organics Limited (DBOL)?
The market capitalisation of Dhampur Bio Organics Limited is ₹9.1B (≈ $96.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dhampur Bio Organics Limited (DBOL)?
The price-to-sales ratio of Dhampur Bio Organics Limited is 0.33 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dhampur Bio Organics Limited (DBOL)?
Earnings per share at Dhampur Bio Organics Limited are ₹4.95 (price ÷ EPS = P/E 27.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dhampur Bio Organics Limited (DBOL)?
The dividend yield of Dhampur Bio Organics Limited is 1.1% (payout 30.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dhampur Bio Organics Limited (DBOL)?
The net margin of Dhampur Bio Organics Limited is 1.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dhampur Bio Organics Limited (DBOL)?
The return on equity (ROE) of Dhampur Bio Organics Limited is 2.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dhampur Bio Organics Limited (DBOL)?
On an EBIT basis the return on assets of Dhampur Bio Organics Limited is 7.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dhampur Bio Organics Limited (DBOL)?
The operating margin of Dhampur Bio Organics Limited is −0.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dhampur Bio Organics Limited (DBOL)?
Revenue at Dhampur Bio Organics Limited is growing −2.3% versus a year earlier (3y avg −4.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dhampur Bio Organics Limited (DBOL)?
Earnings per share at Dhampur Bio Organics Limited are growing +3.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dhampur Bio Organics Limited (DBOL) carry?
The net debt of Dhampur Bio Organics Limited is ₹10.2B (fiscal year 2026, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dhampur Bio Organics Limited in the live analysis
One click puts Dhampur Bio Organics Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026