EN DE
Watch Dromeas SA for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Dromeas SA (DROME) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Dromeas SA stock €0.25, price €0.29, that is 13.5% below the price, quality 38 out of 100. Rating: overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical GR · ISIN GRS412503005

DS Dromeas SA logo Thin data Nov 4, 2026

Dromeas SA

DROME · AT
Expensive, weak quality

Our calculation puts a fair price 13% below what the stock costs today.

Generates free cash flow
Moderate debt
Mixed vs. peers (5/12)
Profit last quarter 63% below a year ago.
Fair value €0.2500 · Overvalued
Quality 38/100
Weak Growth (revenue 5y +1.7 %/yr in EUR)
Loss-making · -2.2% net margin (TTM)
Narrow moat 21/100 · thin data
Thin data
Watch Dromeas SA for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€0.4900 €0.2770 Fair Value €0.2500 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.

How to read this chart

60‑month range €0.2770 – €0.4900 · fair‑value band €0.0900 – €0.4500 · the €0.2890 price screens above the €0.2500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.

Follow Dromeas in your weekly email

Every Wednesday you see whether Dromeas is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dromeas SA produces and sells office furniture, partition walls, filing systems, and custom-made furniture solutions. It offers office chairs and desk seating products, including conference, executive, working, and visitor chairs; and public and auditorium seating products.

Show moreShow less

The company also provides desk and workstations, such as home office products, conference and meeting tables, executive and work desks, workstations, folding tables, sit/stand desks, and auxiliary desks; pedestals, including executive, melamine, and metallic pedestals; melamine, veneer, and metallic bookcases; and sliding tracked storage systems.

In addition, it offers furniture for education and reception, as well as space division accessories; and sound absorbing partitions. Further, the company provides die-casted aluminum equipment for the automotive industry.

It offers its products through 32 branded stores in Greece and the Balkans; and exports its products to the United Kingdom, Germany, Belgium, Switzerland, Australia, Saudi Arabia, the United Arab Emirates, Qatar, Egypt, Cyprus, Russia, Bulgaria, and Albania.

Dromeas SA was founded in 1979 and is headquartered in Serres, Greece.

Stock analysis

Dromeas SA (DROME) currently trades at €0.2890, while our model-based Fair Value estimate is €0.2500, 13% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of €0.5100 per share, and 2 of the 6 models we run sit above the €0.2890 price.

Bear case: the Multiples group reads lowest at €0.1100, and 4 of the 6 models stay below the price. Data coverage for this calculation is low.

Scenario range: €0.0900 (bear) to €0.4500 (bull), the price of €0.2890 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Dromeas SA reported revenue of €22.8M in FY2025 versus €22.1M in FY2021, a compound +0.8%/yr. Reported net income was −€744K in FY2025.

Key figures

Market cap €10.0M Micro · P/S ratio 0.40 · EPS (TTM) €0.0220 · Net margin −3.3% · Return on equity −1.9% · Return on assets (EBIT) 3.0% (5-year average) · Operating margin 7.8% · Revenue (TTM) €24.2M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −13%, DROME screens cheaper than that median.

Fair Value models

Bear €0.0900 Fair Value €0.2500 Bull €0.4500
Price €0.2890 · Downside -13.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.0189 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF €0.0900 €0.2700 €0.5200 75
Growth DCF €0.0900 €0.2500 €0.4500 74
5Y EBITDA Exit €0.0900 €0.3400 €0.6200 70
All 7 models by family
DCF Models
FCF DCF €0.0900 €0.2700 €0.5200 75
5Y EBITDA Exit €0.0900 €0.3400 €0.6200 70
10Y Revenue Exit n/a n/a €0.0300 64
10Y EBITDA Exit €0.0900 €0.2800 €0.5300 64
Multiples
EV/EBITDA n/a €0.1100 €0.2800 62
Asset-Based
NCAV (Graham) €0.3800 €0.5100 €0.7700 54
Growth DCF
Growth DCF €0.0900 €0.2500 €0.4500 74

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 13
How much profit the company makes from its sales and capital
Quality Growth 6
Are margins and returns getting better?
Cashflow 19
Do the profits arrive as real cash?
Financial strength 29
Debt, balance sheet and risk of trouble
Investment 99
Does it invest with discipline instead of growing at any price?
Low Volatility 69
How calm the share price moves, does not count
Price momentum 27
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 12
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 27/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−18.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
Start year 2020 (pandemic). Over 10 years: +9.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.8% (2020) → 0.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +30.5% a year for the price.

DROME screens overvalued: fair value 13% below the price. Compare with Midea Group →

Compare Dromeas SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside −13.5% · Below median
Profitability
Return on assets −1.2% · Bottom 25%
Net margin (12 months) −2.2% · Bottom 25%
Operating margin (12 months) 7.8% · Above median
Growth and dividend
Revenue growth (quarter YoY) 12.4% · Above median
Balance sheet
Debt / equity 0.58× · Highest 25%

Valuation Multiplesvs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.38× · Cheapest 25%
P/S (12 months) 0.41× · Cheapest 25%
Price / free cash flow (fiscal year) 23.8× · Pricier than median
EV/EBITDA 7.6× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)15 · sector 28
FUTURE (revenue growth)62 · sector 7
PAST (return on equity)0 · sector 19
HEALTH (low debt)71 · sector 98
DIVIDEND (yield)0 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Gree Electric Appliances, Inc 000651 ¥39.02 ¥97.62 +150% vs DROME
Haier Smart Home Co 600690 ¥21.62 ¥45.72 +111% vs DROME
Midea Group 000333 ¥89.60 ¥129.20 +44% vs DROME
Zhejiang Supor Co 002032 ¥45.36 ¥50.78 +12% vs DROME
Mohawk Industries, Inc MHK $150.52 $114.64 −24% vs DROME
COWAY Co 021240 107,600 KRW 76,574 KRW −29% vs DROME
King Slide Works Co 2059 8,010 TWD 4,427 TWD −45% vs DROME
SharkNinja, Inc SN $222.95 $101.56 −54% vs DROME
Somnigroup International Inc SGI $64.17 $29.05 −55% vs DROME
Guangdong Songfa Ceramics Co 603268 ¥149.45 ¥31.45 −79% vs DROME

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Dromeas SA: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Dromeas SA Fair Value". https://www.fairvalue-calculator.com/stock/DROME

Frequently asked questions

Is Dromeas SA (DROME) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of €0.2500 versus a price of €0.2890, about 13% lower (overvalued).
What is the fair value of DROME?
Our model-based fair value for Dromeas SA is €0.2500 (as of Nov 4, 2026), built from audited fundamentals. The current price: €0.2890.
What is the quality score of DROME?
Dromeas SA has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dromeas SA (DROME)?
Our model-based price target is the fair value of €0.2500 (as of Nov 4, 2026) from 7 valuation models. Cautious scenario €0.0900, optimistic scenario €0.4500. It is a calculation from audited fundamentals, not an analyst target.
What is the Dromeas SA stock forecast for 2026?
Our models put fair value at €0.2500, about 13% lower versus a price of €0.2890 (overvalued). Cautious scenario €0.0900, optimistic scenario €0.4500. The calculation is refreshed regularly with new filings.
What is the revenue of Dromeas SA (DROME)?
Dromeas SA reported trailing-twelve-month revenue of about €24.2M (latest available figure, as of Nov 4, 2026).
What growth is priced into Dromeas SA (DROME)?
For today's price to be fair in a discounted-cash-flow model, Dromeas SA would have to grow free cash flow by +33.4 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.7 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of DROME use?
Our models discount Dromeas SA at 11.1 %: a base by market capitalisation (nano), damped by beta 0.59, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dromeas SA that is +33.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Dromeas SA (DROME) delivered so far?
Over the past 5 years revenue at Dromeas SA grew +1.7 % a year. The price currently implies free-cash-flow growth of +33.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dromeas SA (DROME) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Dromeas SA (+33.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dromeas SA (DROME)?
The free-cash-flow yield on the price is 4.21 %: that much free cash flow Dromeas SA produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dromeas SA (DROME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dromeas SA it is €0.2500 per share (as of Nov 4, 2026), against a price of €0.2890. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Dromeas SA stock overvalued or undervalued in 2026?
As of Nov 4, 2026, DROME trades above its calculated fair value: price €0.2890, fair value €0.2500, a gap of about −13% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DROME?
No. The price is what the market pays today (€0.2890); the fair value is what the company's own numbers justify (€0.2500). For Dromeas SA the two are €0.0390 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dromeas SA worth?
The market values Dromeas SA at about €10.0M (market capitalisation, as of Nov 4, 2026). Per share that is €0.2890; our models calculate a fair value of €0.2500 per share.
What do the bullish and bearish scenarios say about DROME?
Our models span a range for Dromeas SA: cautious scenario €0.0900, base €0.2500, optimistic €0.4500 per share (as of Nov 4, 2026, price €0.2890). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dromeas SA (DROME)?
Balance-sheet figures for Dromeas SA (as of Nov 4, 2026): return on equity −1.9%, debt of 0.58 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is DROME from its 52-week high?
Dromeas SA trades at €0.2890, about 24% below its 52-week high of €0.3820 and 4% above the low of €0.2790 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €0.2500 is for.
Which stocks are comparable to Dromeas SA?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dromeas SA stock attractive at the current price?
The data as of Nov 4, 2026: price €0.2890, calculated fair value €0.2500 (−13%), Quality Score 38/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DROME calculated?
We run Dromeas SA through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of €0.2500 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dromeas SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dromeas SA (DROME)?
The closing price on Nov 6, 2026 was €0.2890. Our model-based fair value is €0.2500, about 13% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dromeas SA right now?
The model range is unusually wide (€0.0900 to €0.4500). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Dromeas SA

How large is the market capitalisation of Dromeas SA (DROME)?
The market capitalisation of Dromeas SA is €10.0M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dromeas SA (DROME)?
The price-to-sales ratio of Dromeas SA is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dromeas SA (DROME)?
Earnings per share at Dromeas SA are €0.0220. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Dromeas SA (DROME)?
The net margin of Dromeas SA is −3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dromeas SA (DROME)?
The return on equity (ROE) of Dromeas SA is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dromeas SA (DROME)?
On an EBIT basis the return on assets of Dromeas SA is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dromeas SA (DROME)?
The operating margin of Dromeas SA is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dromeas SA (DROME)?
Revenue at Dromeas SA is growing +12.4% versus a year earlier (3y avg −4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dromeas SA (DROME)?
Earnings per share at Dromeas SA are growing −63.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dromeas SA (DROME) carry?
The net debt of Dromeas SA is €19.8M (fiscal year 2025, ≈ 47.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Dromeas SA in the live analysis

One click puts Dromeas SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.