EN DE

Dromeas SA (DROME) Fair Value & Analysis

Consumer Cyclical · GR · Market cap €10.7M

DS Dromeas SA DROME · AT
Price€0.3190
Fair Value€0.5100
Upside+59.9%
Quality52/100
Watch Dromeas SA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.3% net margin
Moderate debt
Trails peers (4/12)
Narrow moat 17/100
Evidence: Medium Range €0.3800 – €0.6300 Share as image

Fair value as of: Jul 15, 2026

From 24 valuation models · updated 26 days ago

Share price +2.9% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€0.3800). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€0.5600 €0.2770 Fair Value €0.5100 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range €0.2770 – €0.5600 · fair‑value band €0.3800 – €0.6300 · the €0.3190 price screens below the €0.5100 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dromeas SA (DROME) currently trades at €0.3190, while our model-based Fair Value estimate is €0.5100, implying the stock looks roughly 59.9% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dromeas SA generated revenue of €22.8M at a net margin of -3.3%. Revenue declined 17.7% year over year. It earns a return on equity of -2.7%. The stock trades on a trailing P/E of 14.0. Fundamentals as of Jul 15, 2026

Our scenario range runs from €0.3800 (bear case) to €0.6300 (bull case); at €0.3190, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 60%, DROME screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €0.2300 €0.6300 €1.15 80
Rev-Margin DCF €0.2400 €0.7100 €1.35 74
ROIC Compounder €0.0700 €0.1200 €0.1600 72
All 24 models by family
DCF Models
FCF DCF €0.2500 €0.6400 €1.43 38
Owner Earnings €0.0600 €0.3300 31
5Y Revenue Exit €0.2400 €0.7200 €1.40 39
5Y EBITDA Exit €0.4100 €1.09 €1.99 41
5Y P/E Exit €0.1000 €0.4100 €0.7800 38
10Y Revenue Exit €0.2200 €0.6500 €1.35 36
10Y EBITDA Exit €0.3300 €0.8900 €1.79 37
10Y P/E Exit €0.1500 €0.4500 €0.8700 35
Earnings-Based
Graham-Dodd €0.1600 €0.9000 €1.25 54
Lynch FV €0.2500 €0.3600 €0.4700 50
PEG = 1.0 €0.2500 €0.3600 €0.4700 46
EPV €0.0700 €0.1200 €0.1600 59
Multiples
P/E Multiple €0.3800 €0.5100 €0.6300 63
P/S Multiple €0.2900 €0.3900 €0.4900 58
P/B Multiple €0.2900 €0.3900 €0.4900 55
EV/EBIT €0.5200 €0.8100 €1.10 53
EV/EBITDA €0.5800 €0.8800 €1.19 54
EV/Revenue €0.2400 €0.4900 €0.7400 43
Asset-Based
NCAV (Graham) €0.4200 €0.5600 €0.8300 50
Growth DCF
Growth DCF €0.2300 €0.6300 €1.15 80
Rev-Margin DCF €0.2400 €0.7100 €1.35 74
Economic Profit
Residual Income €0.5400 €0.5000 €0.3600 61
ROIC Compounder €0.0700 €0.1200 €0.1600 72
Growth Earnings
Growth-Adj P/E €0.3800 €0.5500 €0.7100 68

Widest divergence: DCF Models (€0.6400) versus Economic Profit (€0.1200). Highest evidence: Growth DCF (80).

Notify me when DROME reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €22.8M
Revenue growth (YoY) -17.7%
Net margin -3.3%
Return on equity -2.7%
P/E ratio 14.0
Operating margin 0.9%
More key figures
EPS (TTM) €0.0220
EPS growth (YoY) -63.4%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 52 · Market factors (momentum, volatility) 39

Profitability 24
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dromeas SA produces and sells office furniture, partition walls, filing systems, and custom-made furniture solutions. It offers office chairs and desk seating products, including conference, executive, working, and visitor chairs; and public and auditorium seating products.

Full company description

Dromeas SA produces and sells office furniture, partition walls, filing systems, and custom-made furniture solutions. It offers office chairs and desk seating products, including conference, executive, working, and visitor chairs; and public and auditorium seating products. The company also provides desk and workstations, such as home office products, conference and meeting tables, executive and work desks, workstations, folding tables, sit/stand desks, and auxiliary desks; pedestals, including executive, melamine, and metallic pedestals; melamine, veneer, and metallic bookcases; and sliding tracked storage systems. In addition, it offers furniture for education and reception, as well as space division accessories; and sound absorbing partitions. Further, the company provides die-casted aluminum equipment for the automotive industry. It offers its products through 32 branded stores in Greece and the Balkans; and exports its products to the United Kingdom, Germany, Belgium, Switzerland, Australia, Saudi Arabia, the United Arab Emirates, Qatar, Egypt, Cyprus, Russia, Bulgaria, and Albania. Dromeas SA was founded in 1979 and is headquartered in Serres, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2022 · reported fiscal years

Dromeas SA reported revenue of €25.9M in FY2022 versus €16.7M in FY2018, a compound +11.6%/yr. Reported net income was €799K in FY2022, compounding +74.5%/yr from FY2018.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2022)
€25.9M
Latest YoY
+17.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Revenue +11.6%/yr
FY18 €16.7M
FY19 €17.7M
FY20 €21.0M
FY21 €22.1M
FY22 €25.9M
Net income +74.5%/yr
FY18 €86.1K
FY19 €414K
FY20 €751K
FY21 €1.0M
FY22 €799K

Watch DROME: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dromeas SA Fair Value". https://www.fairvalue-calculator.com/stock/DROME

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +60% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 1% · Below median
Revenue growth -18% · Bottom 25%
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 14.0× · Cheaper than median
P/B 0.43× · Cheaper than 75% of peers
P/S (TTM) 0.54× · Cheaper than median
EV/EBITDA 9.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 73 · sector 97
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Dromeas SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dromeas SA (DROME) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of €0.5100 versus a price of €0.3190, about +60% (undervalued).
What is the fair value of DROME?
Our model-based fair value for Dromeas SA is €0.5100 (as of Jul 15, 2026), built from audited fundamentals. The current price is €0.3190.
What is the quality score of DROME?
Dromeas SA has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dromeas SA (DROME)?
Dromeas SA reported trailing-twelve-month revenue of about €22.8M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of DROME?
The net profit margin of Dromeas SA is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dromeas SA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.