Ease2pay NV (EAS2P) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ease2pay NV stock €0.86, price €0.56, upside +53.0%, quality 73 out of 100. Rating: strongly undervalued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range €0.3600 – €3.49 · fair‑value band €0.6900 – €1.04 · the €0.5620 price screens below the €0.8600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Ease2pay in your weekly email
Every Wednesday you see whether Ease2pay is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Ease2pay N.V., together with its subsidiaries, provides payment services through its self-service platform in the Netherlands.
Show moreShow less
It offers Ease2pay On the GO, a parking and fueling in one app; Ease2pay AanUit that activates and pays for electricity, water, and lodging for boat or camper; Ease2pay Marktstroom, which can activate power and water for your stand or event; Ease2pay Walstroom, it is developed for sea vessels and inland skippers that activate and pay for power, water, and berth; and Ease2pay NomadPower, which activates power for refrigerated truck at refrigerated transport parking lots.
The company also provides Internet of Things (IoT) technology to communicate with connected devices, such as chargers, laundry machines, electricity, and water supply connection points. The company was formerly known as DOCDATA N.V. and changed its name to Ease2pay N.V. in February 2018.
Ease2pay N.V. was incorporated in 1981 and is based in Rotterdam, the Netherlands.
Stock analysis
Ease2pay NV (EAS2P) currently trades at €0.5620, while our model-based Fair Value estimate is €0.8600, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €1.45 per share, and 13 of the 21 models we run sit above the €0.5620 price.
Bear case: the Asset-Based group reads lowest at €0.1500, and 8 of the 21 models stay below the price. Data coverage for this calculation is low.
Scenario range: €0.6900 (bear) to €1.04 (bull), the price of €0.5620 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Ease2pay NV reported revenue of €3.9M in FY2025 versus €354K in FY2021, a compound +82.1%/yr. Reported net income was €288K in FY2025.
Key figures
Market cap €13.2M Micro · P/S ratio 2.82 · Net margin 7.4% · Return on equity −2.0% · Return on assets (EBIT) −60.8% (5-year average) · Operating margin 10.7% · Revenue (TTM) €4.7M · Revenue growth (YoY) +44.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 55% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 53%, EAS2P screens cheaper than that median.
Fair Value models
Bear€0.6900Fair Value €0.8600Bull€1.04
Price €0.5620 · Upside +53.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+35.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+81.6%
Start year 2020 (pandemic)
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.0%
’11
’12
’13
’14
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−363.5% (2020) → −2.2% (2025)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−14.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −15.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside+53.0% · Top 25%
Profitability
Return on assets2.9% · Above median
Net margin (12 months)−2.7% · Below median
Operating margin (12 months)10.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)44.6% · Top 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
P/B1.94× · Cheaper than median
P/S (12 months)2.83× · Pricier than median
Price / free cash flow (fiscal year)12.4× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ease2pay NV Fair Value". https://www.fairvalue-calculator.com/stock/EAS2P
Frequently asked questions
Is Ease2pay NV (EAS2P) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of €0.8600 versus a price of €0.5620, about +53% upside (undervalued).
What is the fair value of EAS2P?
Our model-based fair value for Ease2pay NV is €0.8600 (as of Nov 4, 2026), built from audited fundamentals. The current price: €0.5620.
What is the quality score of EAS2P?
Ease2pay NV has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ease2pay NV (EAS2P)?
Our model-based price target is the fair value of €0.8600 (as of Nov 4, 2026) from 21 valuation models. Cautious scenario €0.6900, optimistic scenario €1.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Ease2pay NV stock forecast for 2026?
Our models put fair value at €0.8600, about +53% upside versus a price of €0.5620 (undervalued). Cautious scenario €0.6900, optimistic scenario €1.04. The calculation is refreshed regularly with new filings.
What is the revenue of Ease2pay NV (EAS2P)?
Ease2pay NV reported trailing-twelve-month revenue of about €4.7M (latest available figure, as of Nov 4, 2026).
What growth is priced into Ease2pay NV (EAS2P)?
For today's price to be fair in a discounted-cash-flow model, Ease2pay NV would have to grow free cash flow by -14.0 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +81.7 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of EAS2P use?
Our models discount Ease2pay NV at 8.3 %: a base by market capitalisation (nano), damped by beta 0.27, country premium for Netherlands. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ease2pay NV that is -14.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Ease2pay NV (EAS2P) delivered so far?
Over the past 5 years revenue at Ease2pay NV grew +81.7 % a year. The price currently implies free-cash-flow growth of -14.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ease2pay NV (EAS2P) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Ease2pay NV (-14.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ease2pay NV (EAS2P)?
The free-cash-flow yield on the price is 8.09 %: that much free cash flow Ease2pay NV produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ease2pay NV (EAS2P)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ease2pay NV it is €0.8600 per share (as of Nov 4, 2026), against a price of €0.5620. It is the blended result of 21 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ease2pay NV stock overvalued or undervalued in 2026?
As of Nov 4, 2026, EAS2P trades below its calculated fair value: price €0.5620, fair value €0.8600, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EAS2P?
No. The price is what the market pays today (€0.5620); the fair value is what the company's own numbers justify (€0.8600). For Ease2pay NV the two are €0.2980 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ease2pay NV worth?
The market values Ease2pay NV at about €13.2M (market capitalisation, as of Nov 4, 2026). Per share that is €0.5620; our models calculate a fair value of €0.8600 per share.
What do the bullish and bearish scenarios say about EAS2P?
Our models span a range for Ease2pay NV: cautious scenario €0.6900, base €0.8600, optimistic €1.04 per share (as of Nov 4, 2026, price €0.5620). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ease2pay NV (EAS2P)?
Balance-sheet figures for Ease2pay NV (as of Nov 4, 2026): return on equity −2.0%. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is EAS2P from its 52-week high?
Ease2pay NV trades at €0.5620, about 8% below its 52-week high of €0.6100 and 55% above the low of €0.3620 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €0.8600 is for.
Which stocks are comparable to Ease2pay NV?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ease2pay NV stock attractive at the current price?
The data as of Nov 4, 2026: price €0.5620, calculated fair value €0.8600 (+53%), Quality Score 73/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EAS2P calculated?
We run Ease2pay NV through 21 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €0.8600 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ease2pay NV currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ease2pay NV (EAS2P)?
The closing price on Nov 6, 2026 was €0.5620. Our model-based fair value is €0.8600, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ease2pay NV right now?
The price is below even our cautious bear case (€0.6900). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (73/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Ease2pay NV
How large is the market capitalisation of Ease2pay NV (EAS2P)?
The market capitalisation of Ease2pay NV is €13.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ease2pay NV (EAS2P)?
The price-to-sales ratio of Ease2pay NV is 2.82 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Ease2pay NV (EAS2P)?
The net margin of Ease2pay NV is 7.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ease2pay NV (EAS2P)?
The return on equity (ROE) of Ease2pay NV is −2.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ease2pay NV (EAS2P)?
On an EBIT basis the return on assets of Ease2pay NV is −60.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ease2pay NV (EAS2P)?
The operating margin of Ease2pay NV is 10.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ease2pay NV (EAS2P)?
Revenue at Ease2pay NV is growing +44.6% versus a year earlier (3y avg +4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does Ease2pay NV (EAS2P) hold?
Ease2pay NV holds more cash than debt, €6.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Ease2pay NV in the live analysis
One click puts Ease2pay NV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026