FiEE, Inc. (FIEE) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of FiEE, Inc. stock $2.99, price $3.12, that is 4.1% below the price, quality 72 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range $0.1400 – $95.50 · fair‑value band $2.24 – $3.74 · the $3.12 price screens above the $2.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow FiEE in your weekly email
Every Wednesday you see whether FiEE is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
FiEE, Inc. operates as a digital content management solution provider. The company provides digital account management, content operations and growth analytics, and community engagement and creator partnerships. It also offers global premium plan, overseas basic plan, and starter plan.
Show moreShow less
In addition, the company provides digital authentication services, including micro identification, AI image recognition authentication, blockchain certification, and digital passport generation; and software development services. It serves creators, artists, and businesses.
The company was formerly known as Minim, Inc. and changed its name to FiEE, Inc. in February 2025. FiEE, Inc. was incorporated in 1977 and is headquartered in Tsuen Wan, Hong Kong.
Stock analysis
FiEE, Inc. (FIEE) currently trades at $3.12, while our model-based Fair Value estimate is $2.99, so the stock looks roughly fairly valued today (gap 4.3%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $4.58 per share, and 13 of the 24 models we run sit above the $3.12 price.
Bear case: the Earnings-Based group reads lowest at $1.16, and 11 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $2.24 (bear) to $3.74 (bull), the price of $3.12 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 72/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
FiEE, Inc. reported revenue of $6.2M in FY2025 versus $55.4M in FY2021, a compound −42.2%/yr. Reported net income was $1.1M in FY2025.
Key figures
Market cap $33.7M Micro · P/E ratio 6.5 · P/S ratio 1.71 · EPS (TTM) $0.4800 · Net margin 34.7% · Return on equity 64.2% · Return on assets (EBIT) −311% (5-year average) · Operating margin 54.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 87 out of 100 (low confidence).
What moves the price
The share trades about 59% below its 52-week high and 97% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at −4%, FIEE screens cheaper than that median.
Fair Value models
Bear$2.24Fair Value $2.99Bull$3.74
Price $3.12 · Downside -4.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.4116 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF$3.86$5.32$7.2079
Growth DCF$3.86$5.11$6.6277
Owner Earnings$2.55$3.47$4.6575
All 24 models by family
DCF Models
FCF DCF$3.86$5.32$7.2079
Owner Earnings$2.55$3.47$4.6575
5Y Revenue Exit$2.75$3.73$4.9271
5Y EBITDA Exit$3.49$5.12$7.0073
5Y P/E Exit$3.19$4.56$5.9769
10Y Revenue Exit$3.16$4.09$5.2866
10Y EBITDA Exit$3.61$4.94$6.6766
10Y P/E Exit$3.44$4.60$5.9862
Earnings-Based
Graham-Dodd$0.8600$2.79$3.7264
Lynch FV$0.6200$0.8900$1.1661
PEG = 1.0$0.6200$0.8900$1.1657
EPV$1.31$1.42$1.5270
Multiples
P/E Multiple$2.64$3.52$4.4063
P/S Multiple$1.60$2.14$2.6758
P/B Multiple$1.61$2.15$2.6955
EV/EBIT$3.63$4.72$5.8163
EV/EBITDA$3.59$4.67$5.7464
EV/Revenue$2.01$2.72$3.4352
Asset-Based
NCAV (Graham)$0.1900$0.2800$0.360052
Growth DCF
Growth DCF$3.86$5.11$6.6277
Rev-Margin DCF$2.75$3.75$4.8071
Economic Profit
Residual Income$0.7300$0.8700$1.1871
ROIC Compounder$1.36$1.54$1.7470
Growth Earnings
Growth-Adj P/E$2.16$3.08$4.0067
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, no officer or director bought or sold shares on the open market.
BuyMan Ching Wong10% owner2,138,181 shares at $1.29$2.8MFeb 10, 2026
Plus 2 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−50.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−33.6%
Start year 2020 (pandemic). Over 10 years: −5.4% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−10.0% (2020) → 25.0% (2025)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−0.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −2.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score72 · Top 25%
Fair Value upside−4.1% · Above median
Profitability
Return on equity (12 months)64.2% · Top 25%
Return on assets10.0% · Top 25%
Net margin (12 months)34.7% · Top 25%
Operating margin (12 months)54.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)106.2% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "FiEE, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/FIEE
Frequently asked questions
Is FiEE, Inc. (FIEE) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of $2.99 versus a price of $3.12, about 4% lower (fairly valued).
What is the fair value of FIEE?
Our model-based fair value for FiEE, Inc. is $2.99 (as of Nov 6, 2026), built from audited fundamentals. The current price: $3.12.
What is the quality score of FIEE?
FiEE, Inc. has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for FiEE, Inc. (FIEE)?
Our model-based price target is the fair value of $2.99 (as of Nov 6, 2026) from 24 valuation models. Cautious scenario $2.24, optimistic scenario $3.74. It is a calculation from audited fundamentals, not an analyst target.
What is the FiEE, Inc. stock forecast for 2026?
Our models put fair value at $2.99, about 4% lower versus a price of $3.12 (fairly valued). Cautious scenario $2.24, optimistic scenario $3.74. The calculation is refreshed regularly with new filings.
What is the revenue of FiEE, Inc. (FIEE)?
FiEE, Inc. reported trailing-twelve-month revenue of about $13.1M (latest available figure, as of Nov 6, 2026).
What growth is priced into FiEE, Inc. (FIEE)?
For today's price to be fair in a discounted-cash-flow model, FiEE, Inc. would have to grow free cash flow by -0.4 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -33.6 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of FIEE use?
Our models discount FiEE, Inc. at 12.2 %: a base by market capitalisation (nano), damped by beta 4.94, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For FiEE, Inc. that is -0.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has FiEE, Inc. (FIEE) delivered so far?
Over the past 5 years revenue at FiEE, Inc. grew -33.6 % a year. The price currently implies free-cash-flow growth of -0.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of FiEE, Inc. (FIEE) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into FiEE, Inc. (-0.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of FiEE, Inc. (FIEE)?
The free-cash-flow yield on the price is 10.25 %: that much free cash flow FiEE, Inc. produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of FiEE, Inc. (FIEE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For FiEE, Inc. it is $2.99 per share (as of Nov 6, 2026), against a price of $3.12. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is FiEE, Inc. stock overvalued or undervalued in 2026?
As of Nov 6, 2026, FIEE trades above its calculated fair value: price $3.12, fair value $2.99, a gap of about −4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of FIEE?
No. The price is what the market pays today ($3.12); the fair value is what the company's own numbers justify ($2.99). For FiEE, Inc. the two are $0.1280 per share apart. That gap is exactly why we show both numbers side by side.
How much is FiEE, Inc. worth?
The market values FiEE, Inc. at about $33.7M (market capitalisation, as of Nov 6, 2026). Per share that is $3.12; our models calculate a fair value of $2.99 per share.
What do the bullish and bearish scenarios say about FIEE?
Our models span a range for FiEE, Inc.: cautious scenario $2.24, base $2.99, optimistic $3.74 per share (as of Nov 6, 2026, price $3.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of FIEE?
FiEE, Inc. trades at a price-to-earnings ratio of 6.5 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.99 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 14.2 (reported for FY2025: 20.8). Other multiples: P/B 5.1, P/S 2.6, EV/EBITDA 5.3.
How solid is the balance sheet of FiEE, Inc. (FIEE)?
Balance-sheet figures for FiEE, Inc. (as of Nov 6, 2026): return on equity 64.2%. They feed the Quality Score of 72/100, which measures business quality independently of the share price.
How far is FIEE from its 52-week high?
FiEE, Inc. trades at $3.12, about 59% below its 52-week high of $7.70 and 97% above the low of $1.58 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $2.99 is for.
Which stocks are comparable to FiEE, Inc.?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is FiEE, Inc. stock attractive at the current price?
The data as of Nov 6, 2026: price $3.12, calculated fair value $2.99 (−4%), Quality Score 72/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of FIEE calculated?
We run FiEE, Inc. through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $2.99 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. FiEE, Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of FiEE, Inc. (FIEE)?
The closing price on Nov 6, 2026 was $3.12. Our model-based fair value is $2.99, about 4% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with FiEE, Inc. right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of FiEE, Inc.
How large is the market capitalisation of FiEE, Inc. (FIEE)?
The market capitalisation of FiEE, Inc. is $33.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of FiEE, Inc. (FIEE)?
The price-to-sales ratio of FiEE, Inc. is 1.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of FiEE, Inc. (FIEE)?
Earnings per share at FiEE, Inc. are $0.4800 (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of FiEE, Inc. (FIEE)?
The net margin of FiEE, Inc. is 34.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of FiEE, Inc. (FIEE)?
The return on equity (ROE) of FiEE, Inc. is 64.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of FiEE, Inc. (FIEE)?
On an EBIT basis the return on assets of FiEE, Inc. is −311% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of FiEE, Inc. (FIEE)?
The operating margin of FiEE, Inc. is 54.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at FiEE, Inc. (FIEE)?
Revenue at FiEE, Inc. is growing +106% versus a year earlier (3y avg −50.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at FiEE, Inc. (FIEE)?
Earnings per share at FiEE, Inc. are growing +308% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does FiEE, Inc. (FIEE) hold?
FiEE, Inc. holds more cash than debt, $3.1M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch FiEE, Inc. in the live analysis
One click puts FiEE, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026