EN DE
Watch I-Cable Communications Ltd ADR for free: we tell you when fair value or trend changes.
Data-driven stock valuation

I-Cable Communications Ltd (ICABY) fair value: what the stock is really worth

As of Oct 14, 2026: fair value (intrinsic value) of I-Cable Communications Ltd stock $0.10, price $0.10, that is 2.1% below the price, quality 33 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services US · ADR · Based in Hong Kong

IC I-Cable Communications Ltd logo Thin data Nov 10, 2026

I-Cable Communications Ltd

ICABY · US
Low Priority

The stock costs about what our calculation considers fair.

Fair value $0.0979 · Fairly valued
Negative equity (buybacks among others)
Revenue last quarter 12% below a year ago.
Quality 33/100
Weak Growth (revenue 5y −12.8 %/yr in USD)
Loss-making · -108.7% net margin (TTM)
Negative free cash flow
Trails peers (1/7)
Narrow moat 9/100
Thin data
Estimate⚠ Thinly traded
Watch I-Cable Communications Ltd ADR for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.12 $0.0500 Fair Value $0.0979 Jul 2008 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range $0.0500 – $2.12 · fair‑value band $0.0734 – $0.1224 · the $0.1000 price screens above the $0.0979 fair value. As of Nov 10, 2026.

Follow I-Cable Communications Ltd ADR in your weekly email

Every Wednesday you see whether I-Cable Communications Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

i-CABLE Communications Limited, an investment holding company, provides integrated communications services in Hong Kong. It operates through Media and Telecommunications segments.

Show moreShow less

The Media segment offers domestic free television program, advertising, television relay, program licensing, theatrical release, and other related services.

The Telecommunications segment includes operations related to broadband internet access, portal operations, telephony, network leasing, network construction, mobile agency services, and other related businesses.

It also owns and operates digital television broadcasting network, which provides media and telecommunications services to approximately 2.3 million households.

In addition, the company produces television and multimedia content focusing on news information, sports, music, and entertainment through omnimedia platforms.

Further, the company involved in property leasing and investment; advertising services; content provision, programme production, and channel operation; production of TV programmes; programme production and acquisition; free television broadcasting; network operation; technology services; installation and maintenance of satellite television systems; musical works production and licensing; agency services; film production, distribution, and licensing services; and technical services. i-CABLE Communications Limited was incorporated in 1999 and is based in Tsuen Wan, Hong Kong.

Stock analysis

I-Cable Communications Ltd (ICABY) currently trades at $0.1000, while our estimate is $0.0979, so the stock looks roughly fairly valued today (gap 2.1%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: $0.0734 (bear) to $0.1224 (bull), the price of $0.1000 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

I-Cable Communications Ltd ADR reported revenue of HK$538M in FY2025 versus HK$989M in FY2021, a compound −14.1%/yr. Reported net income was −HK$489M in FY2025.

Key figures

Market cap $35.7M Micro · P/S ratio 0.07 · EPS (TTM) $−0.2000 · Net margin −90.9% · Return on equity −325% · Return on assets (EBIT) −38.2% (5-year average) · Operating margin −78.3% · Revenue (TTM) HK$506M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (medium confidence).

What moves the price

The share trades about 71% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 49% fair-value upside, at −2%, ICABY screens richer than that median.

Fair Value

Bear $0.0734 Fair Value $0.0979 Bull $0.1224
Price $0.1000 · Downside -2.1%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 33/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 54
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 18
Debt, balance sheet and risk of trouble
Investment 79
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 13
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.8%
Start year 2020 (pandemic). Over 10 years: −9.8% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−21.9% (2020) → −66.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch ICABY, get fair value alerts →

Compare I-Cable Communications Ltd ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 248 stocks

Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 33 · Bottom 25%
Fair Value upside −2.1% · Below median
Profitability
Return on equity (12 months) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −56.4% · Bottom 25%
Net margin (12 months) −108.7% · Bottom 25%
Operating margin (12 months) −78.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −11.9% · Bottom 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Telecom Services median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (12 months) 0.55× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)31 · sector 37
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)0 · sector 33
HEALTH (low debt)0 · sector 83
DIVIDEND (yield)0 · sector 73

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Comcast Corporation CMCSA $24.75 $74.25 +200% vs ICABY
T-Mobile US, Inc TMUS $169.08 $272.88 +61% vs ICABY
AT&T Inc T $21.94 $34.27 +56% vs ICABY
China Mobile Limited 0941 HK$81.05 HK$126.41 +56% vs ICABY
Verizon Communications Inc VZ $46.31 $69.14 +49% vs ICABY
China Telecom Corporation 601728 ¥6.76 ¥8.36 +24% vs ICABY
Bharti Airtel Limited BHARTIARTL ₹2,072 ₹1,701 −18% vs ICABY
Swisscom AG SCMN CHF 708.00 CHF 505.18 −29% vs ICABY
Chunghwa Telecom Co 2412 159.50 TWD 85.34 TWD −47% vs ICABY
Singapore Telecommunications Limited Z74 4.09 SGD 2.16 SGD −47% vs ICABY

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

I-Cable Communications Ltd ADR: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "I-Cable Communications Ltd ADR Fair Value". https://www.fairvalue-calculator.com/stock/ICABY

Frequently asked questions

Is I-Cable Communications Ltd (ICABY) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is $0.0979 versus the last price from Oct 14, 2026 of $0.1000, about 2% lower (fairly valued).
What is the fair value of ICABY?
Our estimate for I-Cable Communications Ltd is $0.0979 (as of Nov 10, 2026), built from audited fundamentals. Last price (from Oct 14, 2026): $0.1000.
What is the quality score of ICABY?
I-Cable Communications Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for I-Cable Communications Ltd (ICABY)?
Our calculated price target is the estimate of $0.0979 (as of Nov 10, 2026). Cautious scenario $0.0734, optimistic scenario $0.1224. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the I-Cable Communications Ltd ADR stock forecast for 2026?
Our estimate puts fair value at $0.0979, about 2% lower versus the last price from Oct 14, 2026 of $0.1000 (fairly valued). Cautious scenario $0.0734, optimistic scenario $0.1224. The calculation is refreshed regularly with new filings.
What is the revenue of I-Cable Communications Ltd (ICABY)?
I-Cable Communications Ltd reported trailing-twelve-month revenue of about HK$506M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of I-Cable Communications Ltd (ICABY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For I-Cable Communications Ltd it is $0.0979 per share (as of Nov 10, 2026), against a price of $0.1000.
Is I-Cable Communications Ltd ADR stock overvalued or undervalued in 2026?
As of Nov 10, 2026, ICABY trades above its calculated fair value: price $0.1000, fair value $0.0979, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ICABY?
No. The price is what the market pays today ($0.1000); the fair value is what the company's own numbers justify ($0.0979). For I-Cable Communications Ltd the two are $0.0021 per share apart. That gap is exactly why we show both numbers side by side.
How much is I-Cable Communications Ltd ADR worth?
The market values I-Cable Communications Ltd at about $35.7M (market capitalisation, as of Nov 10, 2026). Per share that is $0.1000; our models calculate a fair value of $0.0979 per share.
What do the bullish and bearish scenarios say about ICABY?
Our models span a range for I-Cable Communications Ltd: cautious scenario $0.0734, base $0.0979, optimistic $0.1224 per share (as of Nov 10, 2026, price $0.1000). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of I-Cable Communications Ltd (ICABY)?
Balance-sheet figures for I-Cable Communications Ltd (as of Nov 10, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is ICABY from its 52-week high?
I-Cable Communications Ltd trades at $0.1000, about 71% below its 52-week high of $0.3500 and at the low of $0.1000 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0979 is for.
Which stocks are comparable to I-Cable Communications Ltd ADR?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is I-Cable Communications Ltd ADR stock attractive at the current price?
The data as of Nov 10, 2026: price $0.1000, calculated fair value $0.0979 (−2%), Quality Score 33/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. I-Cable Communications Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of I-Cable Communications Ltd (ICABY)?
The latest price we hold is from Oct 14, 2026 and stands at $0.1000. Our estimate is $0.0979, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with I-Cable Communications Ltd ADR right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of I-Cable Communications Ltd

How large is the market capitalisation of I-Cable Communications Ltd (ICABY)?
The market capitalisation of I-Cable Communications Ltd is $35.7M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of I-Cable Communications Ltd (ICABY)?
The price-to-sales ratio of I-Cable Communications Ltd is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of I-Cable Communications Ltd (ICABY)?
Earnings per share at I-Cable Communications Ltd are $−0.2000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of I-Cable Communications Ltd (ICABY)?
The net margin of I-Cable Communications Ltd is −90.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of I-Cable Communications Ltd (ICABY)?
The return on equity (ROE) of I-Cable Communications Ltd is −325% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of I-Cable Communications Ltd (ICABY)?
On an EBIT basis the return on assets of I-Cable Communications Ltd is −38.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of I-Cable Communications Ltd (ICABY)?
The operating margin of I-Cable Communications Ltd is −78.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at I-Cable Communications Ltd (ICABY)?
Revenue at I-Cable Communications Ltd is growing −11.9% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does I-Cable Communications Ltd (ICABY) generate?
The free cash flow of I-Cable Communications Ltd is −HK$287M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does I-Cable Communications Ltd (ICABY) carry?
The net debt of I-Cable Communications Ltd is HK$2.6B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch I-Cable Communications Ltd ADR in the live analysis

One click puts I-Cable Communications Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.