Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Immo Moury SICAF Immobiliere Publique de Droit Belge stock €27.44, price €29.20, that is 6.0% below the price, quality 56 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range €25.37 – €41.60 · fair‑value band €16.54 – €47.06 · the €29.20 price screens above the €27.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Immo Moury SICAF Immobiliere Publique de Droit Belge in your weekly email
Every Wednesday you see whether Immo Moury SICAF Immobiliere Publique de Droit Belge is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Immo Moury SCA is a real estate investment trust. Immo Moury SCA is based in Belgium.
Stock analysis
Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) currently trades at €29.20, while our model-based Fair Value estimate is €27.44, so the stock looks roughly fairly valued today (gap 6.4%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of €44.51 per share, and 4 of the 15 models we run sit above the €29.20 price.
Bear case: the Growth DCF group reads lowest at €18.17, and 11 of the 15 models stay below the price. Data coverage for this calculation is high.
Scenario range: €16.54 (bear) to €47.06 (bull), the price of €29.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Immo Moury SICAF Immobiliere Publique de Droit Belge reported revenue of €3.0M in FY2026 versus €2.2M in FY2022, a compound +8.3%/yr. Reported net income was €1.3M in FY2026, compounding −20.6%/yr from FY2022.
Key figures
Market cap €13.5M Micro · P/E ratio 10.5 · P/S ratio 4.47 · EPS (TTM) €2.79 · Dividend yield 6.2% · Net margin 42.8% · Return on equity 5.1% · Return on assets (EBIT) 3.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −24% fair-value upside, at −6%, IMMOU screens cheaper than that median.
Fair Value models
Bear€16.54Fair Value €27.44Bull€47.06
Price €29.20 · Downside -6.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (€0.6076 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2021 (pandemic). Over 10 years: +2.6% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +9.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.9%
Dividend (yield on the price)6.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.5% vs 3.4%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.64% → 51%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 69% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +6.1% a year for the price.
Compare Immo Moury SICAF Immobiliere Publique de Droit Belge with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Specialty · 29 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside−6.0% · Above median
Profitability
Return on equity (12 months)5.1% · Below median
Return on assets2.7% · Bottom 25%
Net margin (12 months)42.8% · Above median
Operating margin (12 months)40.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)−9.8% · Bottom 25%
Dividend yield (12 months)6.2% · Above median
Balance sheet
Debt / equity0.68× · Above median
Valuation Multiplesvs REIT - Specialty median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Immo Moury SICAF Immobiliere Publique de Droit Belge Fair Value". https://www.fairvalue-calculator.com/stock/IMMOU
Frequently asked questions
Is Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of €27.44 versus a price of €29.20, about 6% lower (fairly valued).
What is the fair value of IMMOU?
Our model-based fair value for Immo Moury SICAF Immobiliere Publique de Droit Belge is €27.44 (as of Nov 8, 2026), built from audited fundamentals. The current price: €29.20.
What is the quality score of IMMOU?
Immo Moury SICAF Immobiliere Publique de Droit Belge has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Our model-based price target is the fair value of €27.44 (as of Nov 8, 2026) from 16 valuation models. Cautious scenario €16.54, optimistic scenario €47.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Immo Moury SICAF Immobiliere Publique de Droit Belge stock forecast for 2026?
Our models put fair value at €27.44, about 6% lower versus a price of €29.20 (fairly valued). Cautious scenario €16.54, optimistic scenario €47.06. The calculation is refreshed regularly with new filings.
What is the revenue of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Immo Moury SICAF Immobiliere Publique de Droit Belge reported trailing-twelve-month revenue of about €3.0M (latest available figure, as of Nov 8, 2026).
Does Immo Moury SICAF Immobiliere Publique de Droit Belge pay a dividend?
Immo Moury SICAF Immobiliere Publique de Droit Belge currently shows a dividend yield of 6.16% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) and when is the ex-dividend date?
Immo Moury SICAF Immobiliere Publique de Droit Belge pays a dividend of €1.80 per share a year, a dividend yield of 6.2%. The last ex-dividend date was Oct 14, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 64.5% of earnings. Free cash flow covers the dividend 2.00 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
For today's price to be fair in a discounted-cash-flow model, Immo Moury SICAF Immobiliere Publique de Droit Belge would have to grow free cash flow by +8.4 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of IMMOU use?
Our models discount Immo Moury SICAF Immobiliere Publique de Droit Belge at 9.0 %: a base by market capitalisation (nano), damped by beta 0.32, country premium for Belgium. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Immo Moury SICAF Immobiliere Publique de Droit Belge that is +8.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) delivered so far?
Over the past 5 years revenue at Immo Moury SICAF Immobiliere Publique de Droit Belge grew +5.2 % a year. The price currently implies free-cash-flow growth of +8.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Immo Moury SICAF Immobiliere Publique de Droit Belge (+8.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The free-cash-flow yield on the price is 12.33 %: that much free cash flow Immo Moury SICAF Immobiliere Publique de Droit Belge produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Immo Moury SICAF Immobiliere Publique de Droit Belge it is €27.44 per share (as of Nov 8, 2026), against a price of €29.20. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Immo Moury SICAF Immobiliere Publique de Droit Belge stock overvalued or undervalued in 2026?
As of Nov 8, 2026, IMMOU trades above its calculated fair value: price €29.20, fair value €27.44, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IMMOU?
No. The price is what the market pays today (€29.20); the fair value is what the company's own numbers justify (€27.44). For Immo Moury SICAF Immobiliere Publique de Droit Belge the two are €1.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Immo Moury SICAF Immobiliere Publique de Droit Belge worth?
The market values Immo Moury SICAF Immobiliere Publique de Droit Belge at about €13.5M (market capitalisation, as of Nov 8, 2026). Per share that is €29.20; our models calculate a fair value of €27.44 per share.
What do the bullish and bearish scenarios say about IMMOU?
Our models span a range for Immo Moury SICAF Immobiliere Publique de Droit Belge: cautious scenario €16.54, base €27.44, optimistic €47.06 per share (as of Nov 8, 2026, price €29.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IMMOU?
Immo Moury SICAF Immobiliere Publique de Droit Belge trades at a price-to-earnings ratio of 10.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €27.44 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 16.7. Other multiples: P/B 0.5, P/S 4.5, EV/EBITDA 19.7.
How solid is the balance sheet of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Balance-sheet figures for Immo Moury SICAF Immobiliere Publique de Droit Belge (as of Nov 8, 2026): return on equity 5.1%, debt of 0.68 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is IMMOU from its 52-week high?
Immo Moury SICAF Immobiliere Publique de Droit Belge trades at €29.20, about 19% below its 52-week high of €36.00 and at the low of €29.20 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of €27.44 is for.
Which stocks are comparable to Immo Moury SICAF Immobiliere Publique de Droit Belge?
From the same area (Real Estate) we also value Equinix, Inc, American Tower Corporation, Digital Realty Trust, Inc, Crown Castle Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Immo Moury SICAF Immobiliere Publique de Droit Belge stock attractive at the current price?
The data as of Nov 8, 2026: price €29.20, calculated fair value €27.44 (−6%), Quality Score 56/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IMMOU calculated?
We run Immo Moury SICAF Immobiliere Publique de Droit Belge through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €27.44 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Immo Moury SICAF Immobiliere Publique de Droit Belge itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The closing price on Nov 9, 2026 was €29.20. Our model-based fair value is €27.44, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Immo Moury SICAF Immobiliere Publique de Droit Belge right now?
The model range is unusually wide (€16.54 to €47.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) come from?
Earnings per share at Immo Moury SICAF Immobiliere Publique de Droit Belge grew −2.9 % a year from 2015 to 2026. Broken into its drivers: revenue per share +4.1 %, EBIT margin −0.9 %, tax rate −0.3 %, residual (interest, one-offs) −5.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Immo Moury SICAF Immobiliere Publique de Droit Belge
How large is the market capitalisation of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The market capitalisation of Immo Moury SICAF Immobiliere Publique de Droit Belge is €13.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The price-to-sales ratio of Immo Moury SICAF Immobiliere Publique de Droit Belge is 4.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Earnings per share at Immo Moury SICAF Immobiliere Publique de Droit Belge are €2.79 (price ÷ EPS = P/E 10.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The dividend yield of Immo Moury SICAF Immobiliere Publique de Droit Belge is 6.2% (payout 64.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The net margin of Immo Moury SICAF Immobiliere Publique de Droit Belge is 42.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The return on equity (ROE) of Immo Moury SICAF Immobiliere Publique de Droit Belge is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
On an EBIT basis the return on assets of Immo Moury SICAF Immobiliere Publique de Droit Belge is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
The operating margin of Immo Moury SICAF Immobiliere Publique de Droit Belge is 40.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Revenue at Immo Moury SICAF Immobiliere Publique de Droit Belge is growing −9.8% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU)?
Earnings per share at Immo Moury SICAF Immobiliere Publique de Droit Belge are growing +60.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Immo Moury SICAF Immobiliere Publique de Droit Belge (IMMOU) carry?
The net debt of Immo Moury SICAF Immobiliere Publique de Droit Belge is €21.7M (fiscal year 2026, ≈ 13.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Immo Moury SICAF Immobiliere Publique de Droit Belge in the live analysis
One click puts Immo Moury SICAF Immobiliere Publique de Droit Belge on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026