The Intergroup Corporation (INTG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of The Intergroup Corporation stock $25.38, price $38.67, that is 34.4% below the price, quality 69 out of 100. Rating: overvalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
The Intergroup Corporation
INTG · USOur calculation puts a fair price 34% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $10.03 – $58.69 · fair‑value band $5.29 – $62.61 · the $38.67 price screens above the $25.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 3 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Every Wednesday you see whether The Intergroup is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
The InterGroup Corporation, through its subsidiaries, operates a hotel under the Hilton San Francisco Financial District name in San Francisco, California. The company operates through three segments: Hotel Operations, Real Estate Operations, and Investment Transactions.
Show moreShow less
Its hotel includes 544 guest rooms and suites, a restaurant, a lounge, a private dining room, a gym, a grand ballroom, five-level underground parking garage, a pedestrian bridge, and a Chinese culture center.
The company also owns and operates a diversified portfolio of multifamily and commercial real estate including sixteen apartment complexes, three single-family houses, and one commercial real estate property in the United States, as well as 2 acres of unimproved land in Maui, Hawaii.
In addition, it invests in income-producing instruments, corporate debt and equity securities, publicly traded investment funds, mortgage-backed securities, securities issued by REITs, and other companies that invest primarily in real estate.
The InterGroup Corporation was founded in 1965 and is based in Los Angeles, California.
Stock analysis
The Intergroup Corporation (INTG) currently trades at $38.67, while our model-based Fair Value estimate is $25.38, 34% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $38.78 per share, and 4 of the 10 models we run sit above the $38.67 price.
Bear case: the Growth DCF group reads lowest at $14.48, and 6 of the 10 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $5.29 (bear) to $62.61 (bull), the price of $38.67 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
The Intergroup Corporation reported revenue of $74.0M in FY2026 versus $47.2M in FY2022, a compound +11.9%/yr. Reported net income was $4.9M in FY2026.
Key figures
Market cap $83.1M Micro · P/E ratio 54.5 · P/S ratio 1.12 · EPS (TTM) $0.7100 · Net margin 2.2% · Return on assets (EBIT) 8.8% (5-year average) · Operating margin 15.6% · Revenue (TTM) $74.0M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).
What moves the price
The share trades about 21% below its 52-week high and 54% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −34%, INTG screens richer than that median.
Fair Value models
All 11 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Insider trades
In the last 6 months, one officer or director bought shares worth $37,430, on Jun 2, 2026.
- BuyAndrew J KaplanDirector1,002 shares at $37.36$37,430Jun 2, 2026
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Source: SEC Form 4, as of Nov 6, 2026. All filings at the SEC ↗
Revenue & earnings trend
Growth Forecast
INTG screens overvalued: fair value 34% below the price. Compare with Marriott International, Inc →
Compare The Intergroup Corporation with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 157 stocks
Valuation Multiplesvs Lodging median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- EBIT margin by industry
- P/S ratio by industry
- Stock screener with 62 metrics
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Atour Lifestyle Holdings ATAT | $35.91 | $58.29 | +62% | vs INTG |
| H World Group 1179 | HK$39.58 | HK$50.55 | +28% | vs INTG |
| Jabal Omar Development Company 4250 | 15.42 SAR | 17.95 SAR | +16% | vs INTG |
| Accor SA AC | €50.00 | €41.40 | −17% | vs INTG |
| Hilton Worldwide Holdings HLT | $370.45 | $271.08 | −27% | vs INTG |
| Choice Hotels International, Inc CHH | $118.91 | $75.26 | −37% | vs INTG |
| The Indian Hotels Company INDHOTEL | ₹888.00 | ₹502.32 | −43% | vs INTG |
| Hyatt Hotels Corporation H | $184.32 | $86.67 | −53% | vs INTG |
| Wyndham Hotels & Resorts, Inc WH | $77.35 | $29.61 | −62% | vs INTG |
| Marriott International, Inc MAR | $416.47 | $151.21 | −64% | vs INTG |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is The Intergroup Corporation (INTG) overvalued or undervalued?
What is the fair value of INTG?
What is the quality score of INTG?
What is the price target for The Intergroup Corporation (INTG)?
What is the The Intergroup Corporation stock forecast for 2026?
What is the revenue of The Intergroup Corporation (INTG)?
What growth is priced into The Intergroup Corporation (INTG)?
What discount rate (WACC) does the fair value of INTG use?
What is a reverse DCF?
How much growth has The Intergroup Corporation (INTG) delivered so far?
How fast is the sector of The Intergroup Corporation (INTG) growing?
What is the free cash flow yield of The Intergroup Corporation (INTG)?
What is the intrinsic value of The Intergroup Corporation (INTG)?
Is The Intergroup Corporation stock overvalued or undervalued in 2026?
Is fair value the same as the market price of INTG?
How much is The Intergroup Corporation worth?
What do the bullish and bearish scenarios say about INTG?
What is the P/E ratio of INTG?
How solid is the balance sheet of The Intergroup Corporation (INTG)?
How far is INTG from its 52-week high?
Which stocks are comparable to The Intergroup Corporation?
Is The Intergroup Corporation stock attractive at the current price?
How is the fair value of INTG calculated?
Is it still worth investing in stocks now?
What is the share price of The Intergroup Corporation (INTG)?
What should I pay attention to with The Intergroup Corporation right now?
Key figures of The Intergroup Corporation
How large is the market capitalisation of The Intergroup Corporation (INTG)?
What is the P/S ratio of The Intergroup Corporation (INTG)?
What are the earnings per share of The Intergroup Corporation (INTG)?
What is the net margin of The Intergroup Corporation (INTG)?
What is the EBIT return on assets of The Intergroup Corporation (INTG)?
What is the operating margin of The Intergroup Corporation (INTG)?
How fast is revenue growing at The Intergroup Corporation (INTG)?
How fast are earnings growing at The Intergroup Corporation (INTG)?
How much net debt does The Intergroup Corporation (INTG) carry?
Watch The Intergroup Corporation in the live analysis
One click puts The Intergroup Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.